| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 113,518,588.23 | 56,347,117.45 | 240,082,357.29 | 229,138,936.56 | 113,953,939.86 | 64,404,114.04 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,437,116.52 | 5,214,392.81 | 17,409,997.21 | 14,266,954.04 | 10,523,230.33 | 5,267,056.23 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,862,781.36 | 1,097,702.95 | 8,003,707.70 | 6,113,428.15 | 5,034,739.57 | 3,771,457.55 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,818,486.11 | 62,659,213.21 | 265,496,062.20 | 249,519,318.75 | 129,511,909.76 | 73,442,627.82 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,234,784.10 | 31,764,851.54 | 110,117,913.97 | 149,007,756.24 | 58,196,903.60 | 33,740,290.55 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,447,687.88 | 19,284,683.24 | 76,033,328.21 | 56,468,267.36 | 36,726,360.54 | 17,613,278.00 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,093,191.81 | 2,729,353.66 | 11,136,525.92 | 8,335,919.79 | 5,979,995.66 | 3,014,138.41 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,650,666.46 | 3,913,588.96 | 9,847,224.41 | 14,498,519.91 | 7,664,857.05 | 5,507,169.71 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,426,330.25 | 57,692,477.40 | 207,134,992.51 | 228,310,463.30 | 108,568,116.85 | 59,874,876.67 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,392,155.86 | 4,966,735.81 | 58,361,069.69 | 21,208,855.45 | 20,943,792.91 | 13,567,751.15 |
| 二、投资活动产生的现金流量 | ||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 200,000,000.00 | 120,000,000.00 | 400,000,000.00 | 275,000,000.00 | 195,000,000.00 | 155,000,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,134,791.66 | 663,749.99 | 3,531,874.99 | 1,664,999.99 | 1,192,499.99 | 954,166.66 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | - | 会员可见 | - | - | - | 3,843,000.00 | 3,000.00 | 3,000.00 | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 201,134,791.66 | 120,663,749.99 | 407,374,874.99 | 276,667,999.99 | 196,195,499.99 | 155,954,166.66 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,791,547.51 | 32,078,444.20 | 68,474,315.68 | 14,839,255.49 | 14,756,979.71 | 10,211,589.36 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,000,000.00 | 70,000,000.00 | 400,000,000.00 | 280,000,000.00 | 135,000,000.00 | 75,000,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 213,791,547.51 | 102,078,444.20 | 468,474,315.68 | 294,839,255.49 | 149,756,979.71 | 85,211,589.36 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -12,656,755.85 | 18,585,305.79 | -61,099,440.69 | -18,171,255.50 | 46,438,520.28 | 70,742,577.30 |
| 三、筹资活动产生的现金流量 | ||||||||||
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | - | 会员可见 | 会员可见 | 22,465,122.22 | - | 10,384,361.11 | - | 9,884,361.11 | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,465,122.22 | - | 30,384,361.11 | 20,000,000.00 | 29,884,361.11 | 20,000,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | - | 会员可见 | 会员可见 | 7,640,000.00 | 5,680,000.00 | 34,125,000.00 | 32,165,000.00 | 26,485,000.00 | 4,525,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,704,059.98 | 569,331.42 | 13,883,312.28 | 13,277,683.98 | 1,907,747.09 | 883,592.08 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 756,904.80 | 343,454.17 | 33,460,840.06 | 1,072,144.35 | 10,740,464.80 | 356,076.69 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,100,964.78 | 6,592,785.59 | 81,469,152.34 | 46,514,828.33 | 39,133,211.89 | 5,764,668.77 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,364,157.44 | -6,592,785.59 | -51,084,791.23 | -26,514,828.33 | -9,248,850.78 | 14,235,331.23 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,042,137.31 | 65,042,137.31 | 117,653,624.73 | 117,653,624.73 | 117,653,624.73 | 117,653,624.72 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,741,567.61 | 82,633,084.89 | 65,042,137.31 | 94,993,498.60 | 175,894,584.82 | 215,944,804.92 |
| 补充资料： | ||||||||||
| 净利润(元) | 会员可见 | - | 会员可见 | - | 10,275,329.87 | - | 26,545,035.98 | - | 8,722,531.15 | - |
| 资产减值准备(元) | 会员可见 | - | 会员可见 | - | 2,504,681.22 | - | 5,056,369.27 | - | 2,753,065.16 | - |
| 固定资产和投资性房地产折旧(元) | 会员可见 | - | 会员可见 | - | 10,996,188.67 | - | 18,606,391.75 | - | 9,191,437.91 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 会员可见 | - | 会员可见 | - | 10,996,188.67 | - | 18,606,391.75 | - | 9,191,437.91 | - |
| 无形资产摊销(元) | 会员可见 | - | 会员可见 | - | 628,175.87 | - | 1,253,933.13 | - | 630,304.38 | - |
| 长期待摊费用摊销(元) | 会员可见 | - | 会员可见 | - | 899,960.99 | - | 1,858,179.36 | - | 729,653.24 | - |
| 递延收益摊销(元) | 会员可见 | - | 会员可见 | - | -271,662.78 | - | -559,156.19 | - | 279,932.73 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | 会员可见 | - | 会员可见 | - | - | - | -68,097.24 | - | 3,000.00 | - |
| 固定资产报废损失(元) | 会员可见 | - | 会员可见 | - | 25,287.40 | - | 58,339.78 | - | 17,567.03 | - |
| 公允价值变动损失(元) | - | - | 会员可见 | - | -123,791.67 | - | -266,930.55 | - | -254,166.66 | - |
| 财务费用(元) | 会员可见 | - | 会员可见 | - | 75,379.67 | - | 2,253,701.99 | - | 1,948,805.39 | - |
| 投资损失(元) | 会员可见 | - | 会员可见 | - | -499,106.79 | - | -3,357,184.90 | - | -1,167,284.74 | - |
| 递延所得税(元) | 会员可见 | - | 会员可见 | - | -2,713,640.86 | - | -5,368,068.78 | - | -3,037,992.37 | - |
| 其中：递延所得税资产减少(元) | 会员可见 | - | 会员可见 | - | -2,663,673.82 | - | -3,757,556.02 | - | -1,706,970.13 | - |
| 递延所得税负债增加(元) | 会员可见 | - | 会员可见 | - | -49,967.04 | - | -1,610,512.76 | - | -1,331,022.24 | - |
| 存货的减少(元) | 会员可见 | - | 会员可见 | - | -2,473,925.64 | - | 23,499,016.01 | - | 10,784,178.74 | - |
| 经营性应收项目的减少(元) | 会员可见 | - | 会员可见 | - | -22,193,127.85 | - | 10,186,863.17 | - | 12,149,930.91 | - |
| 经营性应付项目的增加(元) | 会员可见 | - | 会员可见 | - | 10,401,009.65 | - | -22,220,152.51 | - | -21,922,322.37 | - |
| 现金的期末余额(元) | 会员可见 | - | 会员可见 | - | 65,741,567.61 | - | 65,042,137.31 | - | 175,894,584.82 | - |
| 减：现金的期初余额(元) | 会员可见 | - | 会员可见 | - | 65,042,137.31 | - | 117,653,624.73 | - | 117,653,624.73 | - |
| 现金及现金等价物的净增加额(元) | 会员可见 | - | 会员可见 | - | 699,430.30 | - | -52,611,487.42 | - | 58,240,960.09 | - |
| 公告日期 | 2025-08-15 | 2025-04-23 | 2025-04-23 | 2024-10-24 | 2024-08-15 | 2024-04-26 | 2024-04-26 | 2023-10-25 | 2023-08-15 | 2023-04-26 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |