2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 448,524,834.66 | 282,019,874.10 | 169,318,757.87 | 493,110,928.48 | 454,536,580.02 | 311,075,102.33 | 145,910,090.34 | 440,283,227.74 | 376,101,833.69 | 185,286,040.27 | 97,568,901.82 |
收到的税费返还(元) | 196,875.74 | 136,108.76 | 136,108.76 | - | 349,686.76 | 210,370.59 | - | 25,077,396.89 | 21,155,282.31 | 18,115,660.04 | - |
收到其他与经营活动有关的现金(元) | 21,085,756.78 | 8,118,024.05 | 5,672,996.37 | 25,304,736.28 | 13,186,443.29 | 7,322,225.40 | 3,164,249.74 | 9,795,012.92 | 5,563,148.01 | 4,065,941.46 | 2,509,530.97 |
经营活动现金流入小计(元) | 469,807,467.18 | 290,274,006.91 | 175,127,863.00 | 518,415,664.76 | 468,072,710.07 | 318,607,698.32 | 149,074,340.08 | 475,155,637.55 | 402,820,264.01 | 207,467,641.77 | 100,078,432.79 |
购买商品、接受劳务支付的现金(元) | 314,540,568.09 | 198,621,364.16 | 111,552,065.81 | 347,695,572.68 | 326,512,768.40 | 221,625,612.56 | 90,894,974.70 | 350,845,487.93 | 298,591,332.62 | 157,909,141.63 | 53,243,724.61 |
支付给职工以及为职工支付的现金(元) | 38,583,920.17 | 25,803,057.11 | 12,888,281.02 | 50,125,721.43 | 38,497,623.55 | 25,383,838.27 | 13,803,452.74 | 49,108,835.62 | 38,225,536.65 | 25,518,802.71 | 12,058,061.49 |
支付的各项税费(元) | 15,963,760.44 | 11,136,123.57 | 3,449,688.46 | 29,099,202.05 | 27,022,553.50 | 23,483,542.44 | 11,672,282.95 | 19,265,957.84 | 10,997,622.57 | 4,790,786.69 | 3,496,511.78 |
支付其他与经营活动有关的现金(元) | 53,951,117.12 | 35,117,662.22 | 15,092,166.85 | 33,968,932.55 | 42,615,361.17 | 37,701,951.59 | 26,659,508.75 | 27,061,462.30 | 19,136,352.87 | 13,852,061.69 | 5,047,605.34 |
经营活动现金流出小计(元) | 423,039,365.82 | 270,678,207.06 | 142,982,202.14 | 460,889,428.71 | 434,648,306.62 | 308,194,944.86 | 143,030,219.14 | 446,281,743.69 | 366,950,844.71 | 202,070,792.72 | 73,845,903.22 |
经营活动产生的现金流量净额(元) | 46,768,101.36 | 19,595,799.85 | 32,145,660.86 | 57,526,236.05 | 33,424,403.45 | 10,412,753.46 | 6,044,120.94 | 28,873,893.86 | 35,869,419.30 | 5,396,849.05 | - |
二、投资活动产生的现金流量 | |||||||||||
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 330,587.00 | 2,582.00 | - | 1,179,952.89 | 30,000.00 | 30,000.00 | 30,000.00 | 1,267,500.00 | 19,500.00 | 19,500.00 | - |
投资活动现金流入小计(元) | 330,587.00 | 2,582.00 | - | 1,179,952.89 | 30,000.00 | 30,000.00 | 30,000.00 | 1,267,500.00 | 19,500.00 | 19,500.00 | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 114,459,430.89 | 93,577,407.54 | 70,333,859.86 | 245,400,102.66 | 211,585,968.75 | 136,575,767.64 | 27,860,907.81 | 108,679,211.84 | 54,434,634.79 | 34,225,545.26 | 19,018,263.26 |
投资支付的现金(元) | - | - | - | 26,000,000.00 | - | - | - | - | - | - | - |
支付其他与投资活动有关的现金(元) | 1,460.00 | - | - | - | 26,000,000.00 | - | - | - | - | - | - |
投资活动现金流出小计(元) | 114,460,890.89 | 93,577,407.54 | 70,333,859.86 | 271,400,102.66 | 237,585,968.75 | 136,575,767.64 | 27,860,907.81 | 108,679,211.84 | 54,434,634.79 | 34,225,545.26 | 19,018,263.26 |
投资活动产生的现金流量净额(元) | -114,130,303.89 | -93,574,825.54 | -70,333,859.86 | -270,220,149.77 | -237,555,968.75 | -136,545,767.64 | -27,830,907.81 | -107,411,711.84 | -54,415,134.79 | -34,206,045.26 | -19,018,263.26 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | 196,860,437.73 | 196,860,437.73 | 196,860,437.73 | - | - | - | - | - |
取得借款收到的现金(元) | 141,147,025.59 | 101,361,938.49 | 45,613,510.19 | 109,049,441.48 | 90,617,352.25 | 48,331,146.70 | - | 107,000,000.00 | 57,000,000.00 | 57,000,000.00 | 30,000,000.00 |
收到其他与筹资活动有关的现金(元) | 2,042,293.73 | 113.73 | - | 2,143,942.00 | - | - | 196,860,437.73 | 3,474,541.50 | 3,029,797.50 | 1,385,808.00 | 1,385,808.00 |
筹资活动现金流入小计(元) | 143,189,319.32 | 101,362,052.22 | 45,613,510.19 | 308,053,821.21 | 287,477,789.98 | 245,191,584.43 | 196,860,437.73 | 110,474,541.50 | 60,029,797.50 | 58,385,808.00 | 31,385,808.00 |
偿还债务支付的现金(元) | 37,000,000.00 | 37,000,000.00 | 6,000,000.00 | 109,000,000.00 | 58,000,000.00 | 58,000,000.00 | - | 82,000,000.00 | 31,000,000.00 | 31,000,000.00 | 30,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 6,403,058.40 | 5,439,955.50 | 900,259.20 | 3,133,790.60 | 2,354,219.18 | 1,296,670.85 | 692,787.99 | 3,576,500.15 | 2,878,738.02 | 1,974,820.80 | 957,999.98 |
支付其他与筹资活动有关的现金(元) | 7,610,253.44 | 7,302,073.73 | 3,851,812.79 | 16,542,466.34 | 11,999,749.80 | 2,970,925.61 | - | 6,086,182.75 | 3,055,107.27 | 2,355,842.57 | 1,210,711.61 |
筹资活动现金流出小计(元) | 51,013,311.84 | 49,742,029.23 | 10,752,071.99 | 128,676,256.94 | 72,353,968.98 | 62,267,596.46 | 692,787.99 | 91,662,682.90 | 36,933,845.29 | 35,330,663.37 | 32,168,711.59 |
筹资活动产生的现金流量净额(元) | 92,176,007.48 | 51,620,022.99 | 34,861,438.20 | 179,377,564.27 | 215,123,821.00 | 182,923,987.97 | 196,167,649.74 | 18,811,858.60 | 23,095,952.21 | 23,055,144.63 | -782,903.59 |
四、汇率变动对现金及现金等价物的影响(元) | - | - | - | 2,042.76 | 12.82 | 12.82 | - | 56,489.29 | 81,863.55 | - | - |
五、现金及现金等价物净增加额(元) | 24,813,804.95 | -22,359,002.70 | -3,326,760.80 | -33,314,306.69 | 10,992,268.52 | 56,790,986.61 | 174,380,862.87 | -59,669,470.09 | 4,632,100.27 | -5,754,051.58 | 6,431,362.72 |
加:期初现金及现金等价物余额(元) | 146,733,052.02 | 146,733,052.02 | 146,733,052.02 | 180,047,358.71 | 181,159,789.96 | 181,159,789.96 | 181,159,789.96 | 239,716,828.80 | 239,716,828.80 | 239,716,828.80 | 239,716,828.80 |
期末现金及现金等价物余额(元) | 171,546,856.97 | 124,374,049.32 | 143,406,291.22 | 146,733,052.02 | 192,152,058.48 | 237,950,776.57 | 355,540,652.83 | 180,047,358.71 | 244,348,929.07 | 233,962,777.22 | 246,148,191.52 |
补充资料: | |||||||||||
净利润(元) | - | 26,746,999.35 | - | 33,378,146.86 | - | 19,542,810.66 | - | 53,507,434.51 | 42,586,716.80 | 23,861,951.04 | - |
资产减值准备(元) | - | -176,857.74 | - | 332,816.50 | - | 328,190.56 | - | 730,323.05 | 700,953.03 | 211,342.50 | - |
固定资产和投资性房地产折旧(元) | - | 21,475,446.31 | - | 43,542,212.62 | - | 16,495,874.77 | - | 40,762,856.54 | 29,911,038.63 | 19,664,592.70 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 21,475,446.31 | - | 43,542,212.62 | - | 16,495,874.77 | - | 40,762,856.54 | 29,911,038.63 | 19,664,592.70 | - |
无形资产摊销(元) | - | 1,044,891.28 | - | 1,764,109.38 | - | 882,054.68 | - | 1,494,719.80 | 1,051,787.56 | 672,111.63 | - |
长期待摊费用摊销(元) | - | 1,013,448.92 | - | 1,575,707.31 | - | 728,385.15 | - | 1,244,584.06 | 839,563.30 | 547,982.88 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -5,951.62 | - | -3,032,590.75 | - | -67,750.02 | - | -572,158.40 | -783,651.63 | 910,369.61 | - |
固定资产报废损失(元) | - | 41,604.18 | - | 545,204.16 | - | 52,570.08 | - | 1,117,978.34 | 1,096,388.18 | - | - |
财务费用(元) | - | 1,188,000.85 | - | 3,308,861.66 | - | 1,749,176.64 | - | 6,486,511.40 | 4,537,319.60 | 3,079,928.90 | - |
递延所得税(元) | - | 216,950.31 | - | -1,132,377.82 | - | 460,712.70 | - | -1,429,728.30 | -2,264,511.30 | -1,501,790.19 | - |
其中:递延所得税资产减少(元) | - | 411,041.19 | - | -850,156.54 | - | 460,712.70 | - | -1,429,728.30 | -2,264,511.30 | -1,501,790.19 | - |
递延所得税负债增加(元) | - | -194,090.88 | - | -282,221.28 | - | - | - | - | - | - | - |
存货的减少(元) | - | -50,349,263.89 | - | -15,569,899.80 | - | -5,867,864.81 | - | -41,685,333.59 | -58,206,398.97 | -32,063,619.21 | - |
经营性应收项目的减少(元) | - | 15,193,982.96 | - | -22,598,771.60 | - | 4,373,805.88 | - | -44,799,874.86 | -10,768,140.33 | -14,331,878.39 | - |
经营性应付项目的增加(元) | - | 1,689,150.94 | - | 9,042,296.05 | - | -30,661,576.00 | - | 1,720,801.01 | 20,578,691.04 | -564,666.90 | - |
现金的期末余额(元) | - | 124,374,049.32 | - | 146,733,052.02 | - | 237,950,776.57 | - | 180,047,358.71 | 244,348,929.07 | - | - |
减:现金的期初余额(元) | - | 146,733,052.02 | - | 180,047,358.71 | - | 181,159,789.96 | - | 239,716,828.80 | 239,716,828.80 | - | - |
现金及现金等价物的净增加额(元) | - | -22,359,002.70 | - | -33,314,306.69 | - | 56,790,986.61 | - | -59,669,470.09 | 4,632,100.27 | -5,754,051.58 | - |
公告日期 | 2024-10-30 | 2024-08-09 | 2024-04-26 | 2024-03-20 | 2023-10-30 | 2023-08-28 | 2023-04-26 | 2023-04-26 | 2022-11-21 | 2022-08-12 | 2022-06-08 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | ||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |