国光电气 (688776.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(国光电气)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 389,089,647.00332,145,502.22160,763,925.47733,276,454.51511,322,751.68373,250,278.41115,482,915.83
 收到的税费返还(元) 129,082.20107,240.9624,914.93286,937.94235,447.17163,667.18104,969.40
 收到其他与经营活动有关的现金(元) 8,467,882.586,308,511.201,717,453.0231,040,768.6513,983,606.1310,616,158.031,530,310.42
 经营活动现金流入小计(元) 397,686,611.78338,561,254.38162,506,293.42764,604,161.10525,541,804.98384,030,103.62117,118,195.65
 购买商品、接受劳务支付的现金(元) 200,985,600.08150,650,979.2062,217,354.74441,052,234.89374,854,373.33272,799,199.4569,310,210.13
 支付给职工以及为职工支付的现金(元) 101,371,340.3576,908,794.6243,975,787.83144,784,036.45111,118,689.2980,845,981.4349,136,036.99
 支付的各项税费(元) 49,148,179.5026,327,305.3111,697,881.9936,866,393.5427,903,582.907,798,283.362,419,351.90
 支付其他与经营活动有关的现金(元) 35,187,527.8720,095,365.2312,866,742.3156,760,675.8825,959,883.4116,876,678.867,405,457.15
 经营活动现金流出小计(元) 386,692,647.80273,982,444.36130,757,766.87679,463,340.76539,836,528.93378,320,143.10128,271,056.17
 经营活动产生的现金流量净额(元) 10,993,963.9864,578,810.0231,748,526.5585,140,820.34-14,294,723.955,709,960.52-11,152,860.52
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 46,043.0027,993.00500.0051,078.0044,838.0044,838.0044,838.00
 投资活动现金流入小计(元) 46,043.0027,993.00500.0051,078.0044,838.0044,838.0044,838.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 76,452,933.7050,462,687.7621,749,356.0063,450,057.4450,124,254.6039,103,489.6023,285,724.10
 投资支付的现金(元) 3,000,000.003,000,000.003,000,000.00----
 投资活动现金流出小计(元) 79,452,933.7053,462,687.7624,749,356.0063,450,057.4450,124,254.6039,103,489.6023,285,724.10
 投资活动产生的现金流量净额(元) -79,406,890.70-53,434,694.76-24,748,856.00-63,398,979.44-50,079,416.60-39,058,651.60-23,240,886.10
三、筹资活动产生的现金流量
 偿还债务支付的现金(元) ---30,000,000.0030,000,000.0030,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 21,633,639.3121,630,988.00-392,065.18609,056.93603,125.00250,000.00
 支付其他与筹资活动有关的现金(元) ---1,054,609.501,907,455.20476,863.80-
 筹资活动现金流出小计(元) 21,633,639.3121,630,988.00-31,446,674.6832,516,512.1331,079,988.80250,000.00
 筹资活动产生的现金流量净额(元) -21,633,639.31-21,630,988.00--31,446,674.68-32,516,512.13-31,079,988.80-250,000.00
四、汇率变动对现金及现金等价物的影响(元) 2,242.35-1,313.09-366.2624,021.73-6,408.11-7,777.882,766.33
五、现金及现金等价物净增加额(元) -90,044,323.68-10,488,185.836,999,304.29-9,680,812.05-96,897,060.79-64,436,457.76-34,640,980.29
 加:期初现金及现金等价物余额(元) 980,050,909.82980,050,909.82980,050,909.82989,731,721.87989,731,721.87989,731,721.87989,731,721.87
 期末现金及现金等价物余额(元) 890,006,586.14969,562,723.99987,050,214.11980,050,909.82892,834,661.08925,295,264.11955,090,741.58
补充资料:
 净利润(元) -50,933,324.41-90,354,970.56-47,588,870.87-
 资产减值准备(元) -3,646,842.67-10,957,501.25-1,427,224.47-
 固定资产和投资性房地产折旧(元) -8,215,627.68-16,389,335.17-7,897,212.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -8,215,627.68-16,389,335.17-7,897,212.47-
 无形资产摊销(元) -440,949.28-300,752.23-148,639.39-
 长期待摊费用摊销(元) -644,789.48-1,504,741.44-752,370.72-
 处置固定资产、无形资产和其他长期资产的损失(元) --27,993.00----13,338.00-
 固定资产报废损失(元) ---265,139.21---
 财务费用(元) -1,313.09-388,412.10-1,079,988.80-
 递延所得税(元) --1,323,722.73--3,688,476.04--845,748.93-
  其中:递延所得税资产减少(元) --1,156,610.39--3,062,434.35--533,570.11-
 递延所得税负债增加(元) --167,112.34--626,041.69--312,178.82-
 存货的减少(元) -23,260,206.94--7,456,686.09--5,534,745.34-
 经营性应收项目的减少(元) --62,216,111.24--101,124,032.05--103,107,579.39-
 经营性应付项目的增加(元) -34,675,246.47-57,161,560.87-53,402,869.88-
 其他(元) -2,964,965.84-2,730,984.40---
 现金的期末余额(元) -969,562,723.99-980,050,909.82-925,295,264.11-
 减:现金的期初余额(元) -980,050,909.82-989,731,721.87-989,731,721.87-
 现金及现金等价物的净增加额(元) --10,488,185.83--9,680,812.05--64,436,457.76-
公告日期 2024-10-312024-08-282024-04-262024-04-162023-10-312023-08-222023-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院