国光电气 (688776.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(国光电气)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 511,322,751.68373,250,278.41115,482,915.83753,762,066.26441,953,076.33291,150,212.1572,986,055.74
 收到的税费返还(元) 235,447.17163,667.18104,969.4068,842.0742,350.7942,350.7917,586.91
 收到其他与经营活动有关的现金(元) 13,983,606.1310,616,158.031,530,310.4226,167,757.9512,022,164.639,701,044.481,887,748.54
 经营活动现金流入小计(元) 525,541,804.98384,030,103.62117,118,195.65779,998,666.28454,017,591.75300,893,607.4274,891,391.19
 购买商品、接受劳务支付的现金(元) 374,854,373.33272,799,199.4569,310,210.13502,073,736.97326,918,789.99198,780,717.2853,998,955.02
 支付给职工以及为职工支付的现金(元) 111,118,689.2980,845,981.4349,136,036.99141,239,546.00113,004,402.4085,185,182.2051,015,841.37
 支付的各项税费(元) 27,903,582.907,798,283.362,419,351.9066,247,595.3153,099,980.1124,690,013.5612,863,498.86
 支付其他与经营活动有关的现金(元) 25,959,883.4116,876,678.867,405,457.1558,739,125.8239,913,017.1230,351,929.707,067,879.39
 经营活动现金流出小计(元) 539,836,528.93378,320,143.10128,271,056.17768,300,004.10532,936,189.62339,007,842.74124,946,174.64
 经营活动产生的现金流量净额(元) -5,709,960.52-11,698,662.18--38,114,235.32-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 44,838.0044,838.0044,838.001,800.001,500.001,500.00-
 投资活动现金流入小计(元) 44,838.0044,838.0044,838.001,800.001,500.001,500.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 50,124,254.6039,103,489.6023,285,724.1065,856,420.2317,653,904.075,095,297.062,868,624.24
 投资活动现金流出小计(元) 50,124,254.6039,103,489.6023,285,724.1065,856,420.2317,653,904.075,095,297.062,868,624.24
 投资活动产生的现金流量净额(元) -50,079,416.60-39,058,651.60-23,240,886.10-65,854,620.23-17,652,404.07-5,093,797.06-2,868,624.24
三、筹资活动产生的现金流量
 取得借款收到的现金(元) ---30,000,000.0030,000,000.0030,000,000.00-
 筹资活动现金流入小计(元) ---30,000,000.0030,000,000.0030,000,000.00-
 偿还债务支付的现金(元) 30,000,000.0030,000,000.00-30,000,000.0030,000,000.0030,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 609,056.93603,125.00250,000.0051,093,665.9450,744,729.3450,457,229.34309,416.67
 支付其他与筹资活动有关的现金(元) 1,907,455.20476,863.80-550,200.00275,100.00275,100.00-
 筹资活动现金流出小计(元) 32,516,512.1331,079,988.80250,000.0081,643,865.9481,019,829.3480,732,329.34309,416.67
 筹资活动产生的现金流量净额(元) -32,516,512.13-31,079,988.80-250,000.00-51,643,865.94-51,019,829.34-50,732,329.34-309,416.67
四、汇率变动对现金及现金等价物的影响(元) -6,408.11-7,777.882,766.33745.76100,747.47112,313.05-72,961.32
五、现金及现金等价物净增加额(元) -96,897,060.79-64,436,457.76-34,640,980.29-105,799,078.23-147,490,083.81-93,828,048.67-53,305,785.68
 加:期初现金及现金等价物余额(元) 989,731,721.87989,731,721.87989,731,721.871,095,530,800.101,095,530,800.101,095,530,800.101,095,530,800.10
 期末现金及现金等价物余额(元) 892,834,661.08925,295,264.11955,090,741.58989,731,721.87948,040,716.291,001,702,751.431,042,225,014.42
补充资料:
 净利润(元) -47,588,870.87-166,048,274.66-110,457,695.96-
 资产减值准备(元) -1,427,224.47-5,284,093.47-2,155,503.78-
 固定资产和投资性房地产折旧(元) -7,897,212.47-11,495,397.53-5,751,412.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -7,897,212.47-11,495,397.53-5,751,412.31-
 无形资产摊销(元) -148,639.39-262,544.28-131,272.14-
 长期待摊费用摊销(元) -752,370.72-1,504,741.44-752,370.72-
 处置固定资产、无形资产和其他长期资产的损失(元) --13,338.00-----
 固定资产报废损失(元) ---458,317.86-581.38-
 财务费用(元) -1,079,988.80-1,171,743.56-510,829.90-
 递延所得税(元) --845,748.93--1,934,105.53--3,864,220.69-
  其中:递延所得税资产减少(元) --533,570.11--5,057,624.63--3,864,220.69-
 递延所得税负债增加(元) --312,178.82-3,123,519.10---
 存货的减少(元) --5,534,745.34--58,656,356.03--64,176,705.07-
 经营性应收项目的减少(元) --103,107,579.39--248,392,917.16--274,038,250.25-
 经营性应付项目的增加(元) -53,402,869.88-109,510,327.24-165,576,979.01-
 现金的期末余额(元) -925,295,264.11-989,731,721.87-1,001,702,751.43-
 减:现金的期初余额(元) -989,731,721.87-1,095,530,800.10-1,095,530,800.10-
 现金及现金等价物的净增加额(元) --64,436,457.76--105,799,078.23--93,828,048.67-
公告日期 2023-10-312023-08-222023-04-282023-04-182022-10-282022-08-182022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院