2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 740,502,950.98 | 517,089,439.70 | 294,863,784.61 | 793,129,573.49 | 565,030,571.90 | 397,473,927.88 | 237,095,910.29 | 663,209,715.74 | 455,748,275.75 | 304,889,129.16 | 141,738,546.16 |
收到其他与经营活动有关的现金(元) | 5,668,576.22 | 4,120,213.06 | 758,198.17 | 21,012,282.55 | 10,097,907.31 | 11,091,207.54 | 1,793,615.80 | 22,234,160.35 | 11,769,121.84 | 9,483,235.65 | 2,715,567.70 |
经营活动现金流入小计(元) | 746,171,527.20 | 521,209,652.76 | 295,621,982.78 | 814,141,856.04 | 575,128,479.21 | 408,565,135.42 | 238,889,526.09 | 685,443,876.09 | 467,517,397.59 | 314,372,364.81 | 144,454,113.86 |
购买商品、接受劳务支付的现金(元) | 60,650,203.27 | 42,811,423.81 | 20,258,986.54 | 62,616,338.28 | 45,624,054.04 | 34,610,244.00 | 16,155,105.65 | 65,855,828.11 | 32,162,056.42 | 23,949,061.86 | 9,653,350.21 |
支付给职工以及为职工支付的现金(元) | 174,344,919.66 | 125,126,199.54 | 78,522,051.24 | 220,439,635.63 | 161,058,884.67 | 107,700,855.18 | 57,776,887.85 | 144,374,495.81 | 110,386,382.99 | 75,828,468.77 | 42,525,294.23 |
支付的各项税费(元) | 95,089,353.44 | 69,492,308.57 | 30,247,594.64 | 93,828,483.01 | 70,231,923.29 | 28,432,789.33 | 9,514,632.07 | 83,363,808.48 | 50,551,866.20 | 35,495,628.04 | 17,481,534.61 |
支付其他与经营活动有关的现金(元) | 246,124,625.12 | 152,592,378.34 | 84,689,701.06 | 277,757,380.35 | 202,665,298.46 | 128,278,491.97 | 52,786,854.70 | 241,125,668.83 | 170,912,994.01 | 112,881,358.46 | 57,664,045.68 |
经营活动现金流出小计(元) | 576,209,101.49 | 390,022,310.26 | 213,718,333.48 | 654,641,837.27 | 479,580,160.46 | 299,022,380.48 | 136,233,480.27 | 534,719,801.23 | 364,013,299.62 | 248,154,517.13 | 127,324,224.73 |
经营活动产生的现金流量净额(元) | 169,962,425.71 | 131,187,342.50 | 81,903,649.30 | 159,500,018.77 | 95,548,318.75 | 109,542,754.94 | 102,656,045.82 | 150,724,074.86 | - | 66,217,847.68 | - |
二、投资活动产生的现金流量 | |||||||||||
取得投资收益收到的现金(元) | 3,311,357.02 | 2,071,587.67 | 280,598.79 | 5,075,918.59 | 2,171,593.02 | 1,966,593.03 | 259,907.93 | 11,769,590.93 | 7,518,312.08 | 6,989,934.25 | 1,129,010.06 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | - | - | - | - | 6,000.00 | - | - | - |
收到其他与投资活动有关的现金(元) | 569,433,200.00 | 404,433,200.00 | 44,000,000.00 | 643,191,500.00 | 331,191,500.00 | 259,191,500.00 | 68,861,500.00 | 1,737,995,877.10 | 1,110,100,000.00 | 1,060,100,000.00 | 220,100,000.00 |
投资活动现金流入小计(元) | 572,744,557.02 | 406,504,787.67 | 44,280,598.79 | 648,267,418.59 | 333,363,093.02 | 261,158,093.03 | 69,121,407.93 | 1,749,771,468.03 | 1,117,618,312.08 | 1,067,089,934.25 | 221,229,010.06 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 129,823,650.08 | 97,296,216.25 | 43,770,416.62 | 357,373,669.82 | 257,539,243.53 | 196,161,741.76 | 114,289,702.20 | 292,704,146.07 | 196,904,063.84 | 108,043,299.12 | 66,393,802.84 |
投资支付的现金(元) | - | - | - | 70,000,000.00 | 70,000,000.00 | 70,000,000.00 | - | 11,200,000.00 | - | - | - |
取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | - | - | 70,000,000.00 | - | - | - | - |
支付其他与投资活动有关的现金(元) | 865,620,000.00 | 504,620,000.00 | 304,000,000.00 | 584,933,200.00 | 472,933,200.00 | 225,933,200.00 | 165,500,000.00 | 1,621,357,377.10 | 1,233,100,000.00 | 983,100,000.00 | 680,100,000.00 |
投资活动现金流出小计(元) | 995,443,650.08 | 601,916,216.25 | 347,770,416.62 | 1,012,306,869.82 | 800,472,443.53 | 492,094,941.76 | 349,789,702.20 | 1,925,261,523.17 | 1,430,004,063.84 | 1,091,143,299.12 | 746,493,802.84 |
投资活动产生的现金流量净额(元) | -422,699,093.06 | -195,411,428.58 | -303,489,817.83 | -364,039,451.23 | -467,109,350.51 | -230,936,848.73 | -280,668,294.27 | -175,490,055.14 | -312,385,751.76 | -24,053,364.87 | -525,264,792.78 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 222,293,716.29 | 190,161,716.29 | - | 24,294,543.84 | 24,294,543.84 | - | - | - | - | - | - |
取得借款收到的现金(元) | - | - | - | - | - | - | 1,160,185.00 | - | - | - | - |
收到其他与筹资活动有关的现金(元) | 17,695,443.58 | 16,237,962.74 | 9,657,515.80 | 19,740,643.59 | 10,166,556.53 | 9,872,031.06 | - | - | - | - | - |
筹资活动现金流入小计(元) | 239,989,159.87 | 206,399,679.03 | 9,657,515.80 | 44,035,187.43 | 34,461,100.37 | 9,872,031.06 | 1,160,185.00 | - | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 51,098,024.90 | - | - | 44,865,984.00 | 44,865,984.00 | 44,865,984.00 | 865,166.39 | 89,731,968.00 | 45,038,600.70 | 45,038,600.70 | - |
支付其他与筹资活动有关的现金(元) | 1,206,000.00 | 1,206,000.00 | 100,000.00 | 400,000.00 | 400,000.00 | 400,000.00 | - | - | - | - | - |
筹资活动现金流出小计(元) | 52,304,024.90 | 1,206,000.00 | 100,000.00 | 45,265,984.00 | 45,265,984.00 | 45,265,984.00 | 865,166.39 | 89,731,968.00 | 45,038,600.70 | 45,038,600.70 | - |
筹资活动产生的现金流量净额(元) | 187,685,134.97 | 205,193,679.03 | 9,557,515.80 | -1,230,796.57 | -10,804,883.63 | -35,393,952.94 | 295,018.61 | -89,731,968.00 | -45,038,600.70 | -45,038,600.70 | - |
五、现金及现金等价物净增加额(元) | -65,051,532.38 | 140,969,592.95 | -212,028,652.73 | -205,770,229.03 | -382,365,915.39 | -156,788,046.73 | -177,717,229.84 | -114,497,948.28 | -253,920,254.49 | -2,874,117.89 | -508,134,903.65 |
加:期初现金及现金等价物余额(元) | 694,441,565.74 | 694,441,565.74 | 694,441,565.74 | 900,211,794.77 | 900,211,794.77 | 900,211,794.77 | 900,211,794.77 | 1,014,709,743.05 | 1,014,709,743.05 | 1,014,709,743.05 | 1,014,709,743.05 |
期末现金及现金等价物余额(元) | 629,390,033.36 | 835,411,158.69 | 482,412,913.01 | 694,441,565.74 | 517,845,879.38 | 743,423,748.04 | 722,494,564.93 | 900,211,794.77 | 760,789,488.56 | 1,011,835,625.16 | 506,574,839.40 |
补充资料: | |||||||||||
净利润(元) | - | 121,838,780.14 | - | 218,767,582.99 | - | 96,071,328.39 | - | 154,263,026.81 | - | 41,900,592.25 | - |
资产减值准备(元) | - | - | - | 2,023,766.02 | - | - | - | - | - | - | - |
固定资产和投资性房地产折旧(元) | - | 4,605,668.66 | - | 9,590,348.75 | - | 5,031,911.17 | - | 11,073,226.58 | - | 5,674,726.63 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 4,605,668.66 | - | 9,590,348.75 | - | 5,031,911.17 | - | 11,073,226.58 | - | 5,674,726.63 | - |
无形资产摊销(元) | - | 816,882.73 | - | 1,613,686.36 | - | 803,524.60 | - | 1,677,331.08 | - | 857,163.66 | - |
长期待摊费用摊销(元) | - | 428,259.46 | - | 1,073,661.52 | - | 544,917.93 | - | 1,087,593.06 | - | 543,422.74 | - |
固定资产报废损失(元) | - | - | - | - | - | - | - | 9,790.65 | - | - | - |
财务费用(元) | - | 79,657.17 | - | 105,532.08 | - | 64,056.14 | - | - | - | 172,616.70 | - |
投资损失(元) | - | 323,500.95 | - | 476,163.17 | - | 1,420,319.45 | - | -5,683,148.68 | - | -3,923,572.13 | - |
递延所得税(元) | - | -867,277.12 | - | -689,741.05 | - | -3,293,985.84 | - | -472,031.80 | - | -2,156,139.33 | - |
其中:递延所得税资产减少(元) | - | -867,277.12 | - | -548,792.28 | - | -3,153,037.07 | - | -3,867,432.76 | - | -2,156,139.33 | - |
递延所得税负债增加(元) | - | - | - | -140,948.77 | - | -140,948.77 | - | 3,395,400.96 | - | - | - |
存货的减少(元) | - | -1,422,355.77 | - | 1,120,043.37 | - | -129,296.63 | - | -830,829.17 | - | -4,685,761.58 | - |
经营性应收项目的减少(元) | - | -28,256,096.46 | - | -138,142,803.98 | - | -69,913,947.88 | - | -72,075,560.98 | - | 17,692,687.73 | - |
经营性应付项目的增加(元) | - | 26,734,160.39 | - | 38,467,864.46 | - | 60,469,612.84 | - | 39,433,576.48 | - | -2,560,174.63 | - |
其他(元) | - | 5,086,020.00 | - | 17,892,592.29 | - | 10,815,630.89 | - | 21,508,831.82 | - | 10,874,227.23 | - |
现金的期末余额(元) | - | 835,411,158.69 | - | 694,441,565.74 | - | 743,423,748.04 | - | 900,211,794.77 | - | 1,011,835,625.16 | - |
减:现金的期初余额(元) | - | 694,441,565.74 | - | 900,211,794.77 | - | 900,211,794.77 | - | 1,014,709,743.05 | - | 1,014,709,743.05 | - |
现金及现金等价物的净增加额(元) | - | 140,969,592.95 | - | -205,770,229.03 | - | -156,788,046.73 | - | -114,497,948.28 | - | -2,874,117.89 | - |
公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-26 | 2024-04-26 | 2023-10-31 | 2023-08-30 | 2023-04-28 | 2023-04-28 | 2022-10-29 | 2022-08-30 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |