2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 665,316,215.00 | 432,134,075.00 | 240,959,496.00 | 903,764,411.00 | 716,124,186.00 | 429,335,303.00 | 159,320,010.00 | 1,052,269,863.00 | 688,710,016.00 | 404,520,383.00 | 189,937,704.00 |
收到的税费返还(元) | 4,421,486.00 | - | - | - | - | - | - | - | - | - | - |
收到其他与经营活动有关的现金(元) | 25,450,264.00 | 23,786,622.00 | 3,769,626.00 | 31,269,962.00 | 11,765,504.00 | 9,303,743.00 | 3,581,231.00 | 25,332,790.00 | 14,043,725.00 | 12,572,210.00 | 10,966,677.00 |
经营活动现金流入小计(元) | 695,187,965.00 | 455,920,697.00 | 244,729,122.00 | 935,034,373.00 | 727,889,690.00 | 438,639,046.00 | 162,901,241.00 | 1,077,602,653.00 | 702,753,741.00 | 417,092,593.00 | 200,904,381.00 |
购买商品、接受劳务支付的现金(元) | 470,804,569.00 | 233,081,528.00 | 82,458,828.00 | 517,148,526.00 | 460,756,702.00 | 360,207,970.00 | 228,636,546.00 | 559,903,298.00 | 251,361,327.00 | 184,675,671.00 | 112,337,883.00 |
支付给职工以及为职工支付的现金(元) | 175,455,774.00 | 129,094,366.00 | 74,884,497.00 | 243,408,026.00 | 186,112,117.00 | 129,186,381.00 | 76,980,417.00 | 218,447,249.00 | 177,486,918.00 | 122,837,653.00 | 80,355,067.00 |
支付的各项税费(元) | 48,106,602.00 | 24,061,498.00 | 11,351,003.00 | 33,532,299.00 | 13,817,559.00 | 10,720,250.00 | 7,029,540.00 | 68,660,220.00 | 37,392,182.00 | 26,397,759.00 | 13,036,771.00 |
支付其他与经营活动有关的现金(元) | 60,973,627.00 | 42,033,756.00 | 32,096,406.00 | 69,930,072.00 | 65,491,104.00 | 47,278,602.00 | 10,514,952.00 | 65,323,264.00 | 40,330,519.00 | 23,814,684.00 | 12,382,040.00 |
经营活动现金流出小计(元) | 755,340,572.00 | 428,271,148.00 | 200,790,734.00 | 864,018,923.00 | 726,177,482.00 | 547,393,203.00 | 323,161,455.00 | 912,334,031.00 | 506,570,946.00 | 357,725,767.00 | 218,111,761.00 |
经营活动产生的现金流量净额其他项目(元) | - | - | - | - | - | - | - | 7,688,778.00 | - | 50,502,749.00 | - |
经营活动产生的现金流量净额(元) | -60,152,607.00 | 27,649,549.00 | 43,938,388.00 | 71,015,450.00 | 1,712,208.00 | -108,754,157.00 | -160,260,214.00 | 165,268,622.00 | - | 59,366,826.00 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 1,742,224.00 | 1,742,224.00 | - | - | - | - | - | - | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 722,023.00 | 614,468.00 | 428,185.00 | 678,186.00 | 1,410,325.00 | 1,407,211.00 | 607,819.00 | 1,441,505.00 | 1,244,273.00 | 482,926.00 | 308,598.00 |
收到其他与投资活动有关的现金(元) | 3,066,700,938.00 | 2,019,254,379.00 | 919,296,256.00 | 3,961,912,977.00 | 3,054,737,584.00 | 2,123,995,425.00 | 1,054,902,840.00 | 4,018,115,240.00 | 2,859,026,034.00 | 2,014,604,268.00 | 1,054,257,458.00 |
投资活动现金流入小计(元) | 3,069,165,185.00 | 2,021,611,071.00 | 919,724,441.00 | 3,962,591,163.00 | 3,056,147,909.00 | 2,125,402,636.00 | 1,055,510,659.00 | 4,019,556,745.00 | 2,860,270,307.00 | 2,015,087,194.00 | 1,054,566,056.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 16,186,518.00 | 8,284,403.00 | 10,532,013.00 | 98,967,688.00 | 85,638,335.00 | 54,110,831.00 | 51,246,012.00 | 87,304,314.00 | 95,247,379.00 | 58,797,482.00 | 44,314,314.00 |
支付其他与投资活动有关的现金(元) | 3,052,000,000.00 | 2,009,000,000.00 | 913,000,000.00 | 3,909,000,000.00 | 3,006,000,000.00 | 2,080,000,000.00 | 1,240,000,000.00 | 4,029,000,000.00 | 2,845,000,000.00 | 2,005,000,000.00 | 1,050,000,000.00 |
投资活动现金流出小计(元) | 3,068,186,518.00 | 2,017,284,403.00 | 923,532,013.00 | 4,007,967,688.00 | 3,091,638,335.00 | 2,134,110,831.00 | 1,291,246,012.00 | 4,116,304,314.00 | 2,940,247,379.00 | 2,063,797,482.00 | 1,094,314,314.00 |
投资活动产生的现金流量净额(元) | 978,667.00 | 4,326,668.00 | -3,807,572.00 | -45,376,525.00 | -35,490,426.00 | -8,708,195.00 | -235,735,353.00 | -96,747,569.00 | -79,977,072.00 | -48,710,288.00 | -39,748,258.00 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | 66,861,643.00 | 66,861,642.00 | 66,861,643.00 | - | - | - | - | - |
取得借款收到的现金(元) | - | - | - | - | - | - | - | 101,000,000.00 | - | - | - |
筹资活动现金流入小计(元) | - | - | - | 66,861,643.00 | 66,861,642.00 | 66,861,643.00 | - | 101,000,000.00 | - | - | - |
偿还债务支付的现金(元) | - | - | - | 100,000,000.00 | - | - | - | - | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 91,127,687.00 | - | - | 76,151,923.00 | 74,615,047.00 | 2,705,716.00 | 2,015,717.00 | 71,038,948.00 | 72,030,000.00 | - | - |
支付其他与筹资活动有关的现金(元) | 6,826,424.00 | 5,522,836.00 | 2,669,076.00 | 9,687,079.00 | 5,415,831.00 | 4,997,714.00 | 3,235,327.00 | 18,353,122.00 | 16,272,716.00 | 13,068,930.00 | 2,161,665.00 |
筹资活动现金流出小计(元) | 97,954,111.00 | 5,522,836.00 | 2,669,076.00 | 185,839,002.00 | 80,030,878.00 | 7,703,430.00 | 5,251,044.00 | 89,392,070.00 | 88,302,716.00 | 13,068,930.00 | 2,161,665.00 |
筹资活动产生的现金流量净额(元) | -97,954,111.00 | -5,522,836.00 | -2,669,076.00 | -118,977,359.00 | -13,169,236.00 | 59,158,213.00 | -5,251,044.00 | 11,607,930.00 | -88,302,716.00 | -13,068,930.00 | -2,161,665.00 |
四、汇率变动对现金及现金等价物的影响(元) | -224,752.00 | 131,628.00 | 36,712.00 | -68,233.00 | 107,087.00 | 129,974.00 | -46,224.00 | 292,770.00 | 359,988.00 | 166,897.00 | -13,672.00 |
五、现金及现金等价物净增加额(元) | -157,352,803.00 | 26,585,009.00 | 37,498,452.00 | -93,406,667.00 | -46,840,367.00 | -58,174,165.00 | -401,292,835.00 | 80,421,753.00 | 28,262,995.00 | -2,245,495.00 | -59,130,975.00 |
加:期初现金及现金等价物余额(元) | 1,195,895,997.00 | 1,195,895,997.00 | 1,195,895,997.00 | 1,289,302,664.00 | 1,289,302,664.00 | 1,289,302,664.00 | 1,289,302,664.00 | 1,208,880,911.00 | 1,208,880,911.00 | 1,208,880,911.00 | 1,208,880,911.00 |
期末现金及现金等价物余额(元) | 1,038,543,194.00 | 1,222,481,006.00 | 1,233,394,449.00 | 1,195,895,997.00 | 1,242,462,297.00 | 1,231,128,499.00 | 888,009,829.00 | 1,289,302,664.00 | 1,237,143,906.00 | 1,206,635,416.00 | 1,149,749,936.00 |
补充资料: | |||||||||||
净利润(元) | - | 70,344,013.00 | - | 108,449,858.00 | - | 68,604,771.00 | - | 137,272,198.00 | - | -36,020,882.00 | - |
资产减值准备(元) | - | 1,179,920.00 | - | 8,447,773.00 | - | 1,280,316.00 | - | 2,937,576.00 | - | -6,999.00 | - |
固定资产和投资性房地产折旧(元) | - | 22,651,198.00 | - | 44,904,944.00 | - | 23,889,031.00 | - | 46,397,219.00 | - | 23,354,083.00 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 22,651,198.00 | - | 44,904,944.00 | - | 23,889,031.00 | - | 46,397,219.00 | - | 23,354,083.00 | - |
无形资产摊销(元) | - | 6,577,458.00 | - | 6,989,734.00 | - | 3,064,239.00 | - | 26,436,369.00 | - | 4,409,592.00 | - |
长期待摊费用摊销(元) | - | 642,467.00 | - | 2,304,385.00 | - | 1,581,091.00 | - | 1,218,694.00 | - | 591,037.00 | - |
递延收益摊销(元) | - | -1,158,500.00 | - | -31,890,374.00 | - | -3,137,516.00 | - | -6,755,032.00 | - | -3,137,516.00 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -141,121.00 | - | -295,346.00 | - | -1,473,451.00 | - | -1,921,767.00 | - | -615,680.00 | - |
固定资产报废损失(元) | - | 163,040.00 | - | 776,479.00 | - | 196,648.00 | - | 299,498.00 | - | 66,904.00 | - |
财务费用(元) | - | 270,795.00 | - | 2,667,582.00 | - | 1,423,319.00 | - | -1,782,370.00 | - | 742,393.00 | - |
投资损失(元) | - | -2,763,144.00 | - | 4,345,839.00 | - | -2,848,966.00 | - | 1,284,580.00 | - | -5,879,830.00 | - |
递延所得税(元) | - | 1,455,341.00 | - | -14,969,765.00 | - | -5,653,266.00 | - | -6,679,308.00 | - | -25,237,989.00 | - |
其中:递延所得税资产减少(元) | - | 1,455,341.00 | - | -14,969,765.00 | - | -5,653,266.00 | - | -6,679,308.00 | - | -25,237,989.00 | - |
存货的减少(元) | - | -10,240,986.00 | - | -6,572,373.00 | - | -10,298,606.00 | - | -5,841,022.00 | - | -6,361,688.00 | - |
经营性应收项目的减少(元) | - | -7,452,688.00 | - | -10,474,830.00 | - | -125,116,584.00 | - | -89,729,939.00 | - | 108,065,682.00 | - |
经营性应付项目的增加(元) | - | -93,977,329.00 | - | -74,054,860.00 | - | -91,045,753.00 | - | 48,718,819.00 | - | -95,243,715.00 | - |
不涉及现金收支的投资和筹资活动金额其他项目(元) | - | 35,531,877.00 | - | - | - | - | - | - | - | - | - |
现金的期末余额(元) | - | 1,222,481,006.00 | - | 1,195,895,997.00 | - | - | - | - | - | - | - |
减:现金的期初余额(元) | - | 1,195,895,997.00 | - | 1,289,302,664.00 | - | - | - | - | - | - | - |
现金及现金等价物的净增加额(元) | - | 26,585,009.00 | - | -93,406,667.00 | - | -58,174,165.00 | - | 80,421,753.00 | - | -2,245,495.00 | - |
公告日期 | 2024-10-26 | 2024-08-13 | 2024-04-30 | 2024-03-29 | 2023-10-31 | 2023-08-11 | 2023-04-26 | 2023-03-28 | 2022-10-28 | 2022-08-26 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |