华熙生物 (688363.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(华熙生物)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,437,349,718.243,196,457,200.851,391,884,391.956,713,215,820.694,537,876,947.753,146,056,729.971,383,181,463.26
 收到的税费返还(元) 43,221,607.8530,657,535.1619,933,069.53112,803,989.53109,289,720.60103,900,161.90188,048.71
 收到其他与经营活动有关的现金(元) 199,417,949.03162,812,486.38112,721,973.03231,668,788.33169,535,360.75118,949,354.7341,294,419.39
 经营活动现金流入小计(元) 4,679,989,275.123,389,927,222.391,524,539,434.517,057,688,598.554,816,702,029.103,368,906,246.601,424,663,931.36
 购买商品、接受劳务支付的现金(元) 1,093,174,002.30790,120,624.82395,133,271.541,831,983,205.641,355,193,176.63854,744,074.21403,580,467.48
 支付给职工以及为职工支付的现金(元) 963,570,332.19685,335,899.29448,832,023.661,055,145,594.28785,357,669.78561,453,270.71354,860,218.94
 支付的各项税费(元) 417,277,100.54279,944,975.26132,742,711.83883,591,383.73640,309,999.64430,878,464.64237,524,525.95
 支付其他与经营活动有关的现金(元) 1,971,078,622.031,448,100,387.79746,165,799.342,651,779,772.801,919,354,274.451,282,326,907.01645,868,620.67
 经营活动现金流出小计(元) 4,445,100,057.063,203,501,887.161,722,873,806.376,422,499,956.454,700,215,120.503,129,402,716.571,641,833,833.04
 经营活动产生的现金流量净额(元) -186,425,335.23-635,188,642.10-239,503,530.03-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 7,754,218.366,269,625.624,737,573.1332,585,907.9523,544,518.5818,213,521.9511,846,539.76
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 100.00--1,240,403.81542,016.29437,283.926,050.00
 处置子公司及其他营业单位收到的现金净额(元) ---118,813.28---
 收到其他与投资活动有关的现金(元) 1,462,456,518.271,332,456,518.271,042,456,518.273,476,647,163.062,490,735,100.001,647,269,536.48769,000,000.00
 投资活动现金流入小计(元) 1,470,210,836.631,338,726,143.891,047,194,091.403,510,592,288.102,514,821,634.871,665,920,342.35780,852,589.76
 购建固定资产、无形资产和其他长期资产支付的现金(元) 756,791,260.15564,734,878.13302,214,331.72696,410,707.35507,419,428.23322,395,099.14195,923,802.65
 投资支付的现金(元) 112,014,223.82107,720,034.17-123,308,333.33317,308,333.33297,308,333.3348,508,333.33
 取得子公司及其他营业单位支付的现金净额(元) ---155,149,468.42---
 支付其他与投资活动有关的现金(元) 980,002,000.00850,000,000.00670,000,000.003,371,946,000.002,502,016,804.121,307,561,804.12354,545,696.12
 投资活动现金流出小计(元) 1,848,807,483.971,522,454,912.30972,214,331.724,346,814,509.103,326,744,565.681,927,265,236.59598,977,832.10
 投资活动产生的现金流量净额(元) -378,596,647.34-183,728,768.4174,979,759.68-836,222,221.00-811,922,930.81-261,344,894.24181,874,757.66
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 51,717,222.5851,717,222.5839,844,572.5089,496,642.8389,496,642.8386,576,642.8384,706,642.83
  其中:子公司吸收少数股东投资收到的现金(元) 5,999,600.005,999,600.005,999,600.005,290,000.005,290,000.002,370,000.00500,000.00
 取得借款收到的现金(元) ---137,830,055.54137,830,055.54137,830,055.54-
 收到其他与筹资活动有关的现金(元) ----375,580.99--
 筹资活动现金流入小计(元) 51,717,222.5851,717,222.5839,844,572.50227,326,698.37227,702,279.36224,406,698.3784,706,642.83
 偿还债务支付的现金(元) 105,976,918.99105,446,630.0435,066,751.0836,715,304.2435,849,248.3735,406,218.2135,059,087.20
 分配股利、利润或偿付利息支付的现金(元) 304,225,107.09296,773,258.211,682,230.59242,864,860.72241,194,694.75239,504,895.452,083,376.39
 支付其他与筹资活动有关的现金(元) 55,342,859.5534,834,008.3617,098,881.55117,903,198.43113,165,713.1298,596,608.3612,574,085.20
 筹资活动现金流出小计(元) 465,544,885.63437,053,896.6153,847,863.22397,483,363.39390,209,656.24373,507,722.0249,716,548.79
 筹资活动产生的现金流量净额(元) -413,827,663.05-385,336,674.03-14,003,290.72-170,156,665.02-162,507,376.88-149,101,023.6534,990,094.04
四、汇率变动对现金及现金等价物的影响(元) 7,198,775.6514,359,053.67467,979.1129,555,858.1921,019,949.4117,926,030.08-5,306,186.70
五、现金及现金等价物净增加额(元) -550,336,316.68-368,281,053.54-136,889,923.79-341,634,385.73-836,923,449.68-153,016,357.78-5,611,236.68
 加:期初现金及现金等价物余额(元) 1,243,295,300.961,243,295,300.961,243,295,300.961,584,929,686.691,584,929,686.691,584,929,686.691,584,929,686.69
 期末现金及现金等价物余额(元) 692,958,984.28875,014,247.421,106,405,377.171,243,295,300.96748,006,237.011,431,913,328.911,579,318,450.01
补充资料:
 净利润(元) -421,561,907.33-961,380,206.07-466,920,679.49-
 资产减值准备(元) -210,691.87-15,447,248.44-15,777,405.88-
 固定资产和投资性房地产折旧(元) -89,542,953.94-145,501,785.58-69,056,659.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -89,542,953.94-145,501,785.58-69,056,659.37-
 无形资产摊销(元) -9,932,540.04-17,184,795.82-8,805,884.21-
 长期待摊费用摊销(元) -13,358,233.00-15,038,307.49-5,287,374.67-
 处置固定资产、无形资产和其他长期资产的损失(元) ---488,680.41-80,270.52-
 固定资产报废损失(元) -1,090.00-282,104.61--63,980.01-
 公允价值变动损失(元) --260,750.00-142,577.22--2,938,318.21-
 财务费用(元) --7,796,189.35--10,978,878.81--27,849,763.07-
 投资损失(元) --1,597,280.23--11,915,224.42--4,467,902.37-
 递延所得税(元) --29,858,930.88--61,780,680.71--16,417,814.20-
  其中:递延所得税资产减少(元) --29,211,218.48--59,773,965.59--15,452,264.09-
 递延所得税负债增加(元) --647,712.40--2,006,715.12--965,550.11-
 存货的减少(元) --6,471,484.86--437,816,434.96--264,534,783.68-
 经营性应收项目的减少(元) --106,047,117.53--98,426,640.96-43,043,854.09-
 经营性应付项目的增加(元) --261,472,180.33--72,848,781.35--144,513,286.14-
 其他(元) -25,635,124.69-103,854,447.76-59,931,988.67-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---45,692,381.58---
 现金的期末余额(元) -875,014,247.42-1,243,295,300.96-1,431,913,328.91-
 减:现金的期初余额(元) -1,243,295,300.96-1,584,929,686.69-1,584,929,686.69-
 现金及现金等价物的净增加额(元) --368,281,053.54--341,634,385.73--153,016,357.78-
公告日期 2023-10-312023-08-302023-04-292023-03-312022-10-292022-08-302022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院