2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 4,221,434,960.60 | 3,075,611,629.22 | 1,305,155,874.23 | 6,359,191,975.49 | 4,320,373,169.13 | 2,935,452,198.80 | 1,254,856,278.10 |
营业收入(元) | 4,221,434,960.60 | 3,075,611,629.22 | 1,305,155,874.23 | 6,359,191,975.49 | 4,320,373,169.13 | 2,935,452,198.80 | 1,254,856,278.10 |
二、营业总成本(元) | 3,695,744,556.37 | 2,625,933,511.09 | 1,120,138,044.48 | 5,322,193,479.66 | 3,570,871,461.38 | 2,409,730,161.35 | 1,023,281,689.96 |
营业成本(元) | 1,136,684,136.32 | 805,884,531.69 | 342,188,052.59 | 1,463,226,844.07 | 983,815,460.68 | 662,482,261.43 | 286,958,174.40 |
研发费用(元) | 277,108,880.65 | 186,700,314.21 | 83,153,130.85 | 388,187,957.66 | 277,266,180.12 | 179,458,607.67 | 81,481,354.61 |
营业税金及附加(元) | 44,759,884.70 | 29,980,036.53 | 9,395,960.29 | 77,196,104.89 | 50,817,207.76 | 37,253,241.85 | 13,280,428.54 |
销售费用(元) | 1,942,502,310.20 | 1,420,217,921.56 | 605,505,558.16 | 3,049,366,727.62 | 2,029,635,160.93 | 1,386,971,927.77 | 566,195,184.91 |
管理费用(元) | 319,679,745.44 | 205,484,635.42 | 85,949,868.30 | 392,872,365.32 | 272,716,040.45 | 174,843,123.71 | 78,476,103.44 |
财务费用(元) | -24,990,400.94 | -22,333,928.32 | -6,054,525.71 | -48,656,519.90 | -43,378,588.56 | -31,279,001.08 | -3,109,555.94 |
其中:利息费用(元) | 5,126,353.43 | 5,962,311.64 | 1,609,222.97 | 9,147,373.98 | 6,291,688.11 | 4,048,652.16 | 2,003,895.36 |
其中:利息收入(元) | 29,597,021.94 | 21,346,576.52 | 11,026,526.88 | 38,528,347.50 | 27,773,006.02 | 19,129,923.33 | 9,703,312.98 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | 236,066.67 | 260,750.00 | -185,858.74 | -142,577.22 | 4,636,849.33 | 2,938,318.21 | 1,673,481.67 |
加:投资收益(元) | 1,853,827.64 | 1,597,280.23 | 1,860,834.81 | 11,915,224.42 | 7,753,912.40 | 4,467,902.37 | 1,476,143.12 |
其中:对联营企业和合营企业的投资收益(元) | -1,453,458.36 | -1,296,523.58 | -589,570.31 | -2,360,456.92 | -796,815.84 | -418,246.98 | -221,723.19 |
资产处置收益(元) | - | - | - | -488,680.41 | -11,870.53 | -80,270.52 | -6,162.00 |
资产减值损失(元) | -3,813,026.38 | -210,691.87 | 1,316,968.69 | -15,447,248.44 | -15,856,671.90 | -15,777,405.88 | -3,914,546.12 |
信用减值损失(元) | -11,355,516.33 | -10,158,885.50 | -4,178,280.61 | -18,710,674.89 | -8,239,714.87 | -7,554,248.68 | -6,391,541.99 |
其他收益(元) | 98,552,951.44 | 76,443,319.04 | 59,285,971.49 | 122,189,239.72 | 84,749,695.60 | 70,318,987.33 | 17,523,083.33 |
四、营业利润(元) | 611,164,707.27 | 517,609,890.03 | 243,117,465.39 | 1,136,313,779.01 | 822,533,907.78 | 580,035,320.28 | 241,935,046.15 |
加:营业外收入(元) | 1,964,100.96 | 1,680,177.24 | 879,204.38 | 6,120,774.40 | 2,479,922.57 | 1,218,119.13 | 343,957.15 |
减:营业外支出(元) | 2,701,348.63 | 2,660,056.11 | 2,248,074.58 | 6,322,551.66 | 5,628,654.71 | 4,874,653.99 | 276,591.54 |
利润总额平衡项目(元) | - | - | - | - | - | - | -0.01 |
五、利润总额(元) | 610,427,459.60 | 516,630,011.16 | 241,748,595.19 | 1,136,112,001.75 | 819,385,175.64 | 576,378,785.42 | 242,002,411.75 |
减:所得税费用(元) | 103,344,481.68 | 95,068,103.83 | 40,776,322.25 | 174,731,795.68 | 152,226,440.26 | 109,458,105.93 | 44,356,874.30 |
六、净利润(元) | 507,082,977.92 | 421,561,907.33 | 200,972,272.94 | 961,380,206.07 | 667,158,735.38 | 466,920,679.49 | 197,645,537.46 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 507,082,977.92 | 421,561,907.33 | 200,972,272.94 | 961,380,206.07 | 667,158,735.38 | 466,920,679.49 | 197,645,537.46 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 514,400,873.54 | 424,608,695.60 | 200,485,364.45 | 970,918,593.78 | 677,439,997.33 | 473,225,198.18 | 199,750,879.22 |
少数股东损益(元) | -7,317,895.62 | -3,046,788.27 | 486,908.48 | -9,538,387.71 | -10,281,261.95 | -6,304,518.69 | -2,105,341.76 |
扣除非经常性损益后的净利润(元) | 432,902,656.41 | 360,541,412.37 | 150,990,458.74 | 852,144,424.61 | 601,034,954.60 | 412,945,061.43 | 182,886,832.30 |
七、每股收益 | |||||||
一、基本每股收益(元) | 1.07 | 0.88 | 0.42 | 2.02 | 1.41 | 0.98 | 0.42 |
二、稀释每股收益(元) | 1.07 | 0.88 | 0.42 | 2.01 | 1.41 | 0.98 | 0.42 |
八、其他综合收益(元) | 7,791,296.79 | 20,336,182.59 | -610,303.45 | 14,809,397.55 | -8,401,015.89 | -6,765,493.16 | -4,686,604.92 |
归属于母公司股东的其他综合收益(元) | 7,791,296.79 | 20,336,182.59 | -610,303.45 | 14,809,397.55 | -8,401,015.89 | -6,765,493.16 | -4,686,604.92 |
九、综合收益总额(元) | 514,874,274.71 | 441,898,089.92 | 200,361,969.49 | 976,189,603.62 | 658,757,719.49 | 460,155,186.33 | 192,958,932.54 |
归属于母公司所有者的综合收益总额(元) | 522,192,170.33 | 444,944,878.19 | 199,875,061.01 | 985,727,991.33 | 669,038,981.44 | 466,459,705.02 | 195,064,274.30 |
归属于少数股东的综合收益总额(元) | -7,317,895.62 | -3,046,788.27 | 486,908.48 | -9,538,387.71 | -10,281,261.95 | -6,304,518.69 | -2,105,341.76 |
公告日期 | 2023-10-31 | 2023-08-30 | 2023-04-29 | 2023-03-31 | 2022-10-29 | 2022-08-30 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |