宏力达 (688330.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(宏力达)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 466,262,298.13328,041,866.40114,897,353.41906,207,193.41390,612,682.63315,074,400.67148,481,557.93
 收到的税费返还(元) 12,395,676.624,440,260.543,446,100.4117,846,883.3615,551,763.0312,095,423.418,589,571.98
 收到其他与经营活动有关的现金(元) 28,518,028.9822,691,570.9918,862,525.2939,092,483.0527,900,314.9817,811,183.6310,778,411.52
 经营活动现金流入小计(元) 507,176,003.73355,173,697.93137,205,979.11963,146,559.82434,064,760.64344,981,007.71167,849,541.43
 购买商品、接受劳务支付的现金(元) 309,757,337.95268,009,298.1274,295,966.83721,326,622.48523,251,368.59350,167,494.59230,272,064.02
 支付给职工以及为职工支付的现金(元) 92,686,617.1665,773,748.9941,839,709.15119,270,822.4996,194,166.9770,008,928.6245,612,482.55
 支付的各项税费(元) 84,231,977.0770,048,959.9632,465,595.02100,860,922.5181,859,185.3457,773,683.4125,345,512.13
 支付其他与经营活动有关的现金(元) 39,542,421.3427,952,174.5711,686,097.5756,125,510.5238,594,156.3430,069,766.7216,605,846.76
 经营活动现金流出小计(元) 526,218,353.52431,784,181.64160,287,368.57997,583,878.00739,898,877.24508,019,873.34317,835,905.46
 经营活动产生的现金流量净额(元) --76,610,483.71--34,437,318.18--163,038,865.63-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 3,166,199,000.002,813,200,000.001,346,000,000.003,283,100,000.002,518,100,000.002,208,100,000.001,894,100,000.00
 取得投资收益收到的现金(元) 28,152,181.5018,430,910.967,831,227.0849,206,834.6537,648,652.6614,926,589.159,022,683.04
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 10,310.00109,000.00109,000.0016,256.0010,824.009,964.00-
 投资活动现金流入小计(元) 3,194,361,491.502,831,739,910.961,353,940,227.083,332,323,090.652,555,759,476.662,223,036,553.151,903,122,683.04
 购建固定资产、无形资产和其他长期资产支付的现金(元) 55,489,213.2949,062,134.9036,261,489.73130,174,175.5797,467,047.5748,609,242.2539,009,970.70
 投资支付的现金(元) 2,926,200,000.003,108,200,000.001,776,200,000.002,773,000,000.002,343,000,000.002,211,000,000.002,101,000,000.00
 投资活动现金流出小计(元) 2,981,689,213.293,157,262,134.901,812,461,489.732,903,174,175.572,440,467,047.572,259,609,242.252,140,009,970.70
 投资活动产生的现金流量净额(元) 212,672,278.21-325,522,223.94-458,521,262.65429,148,915.08115,292,429.09-36,572,689.10-236,887,287.66
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 110,464,418.7754,526,513.88-109,385,166.67207,933,316.67148,647,511.1140,000,000.00
 筹资活动现金流入小计(元) 110,464,418.7754,526,513.88-109,385,166.67207,933,316.67148,647,511.1140,000,000.00
 偿还债务支付的现金(元) 214,200,000.00152,800,000.00141,400,000.005,600,000.00104,200,000.0062,800,000.001,400,000.00
 分配股利、利润或偿付利息支付的现金(元) 97,744,035.0097,344,008.33842,716.67127,291,136.48126,402,785.931,480,469.81502,436.47
 支付其他与筹资活动有关的现金(元) 21,405,910.12904,039.42447,697.853,566,576.1113,630,212.4312,972,514.58540,899.51
 筹资活动现金流出小计(元) 333,349,945.12251,048,047.75142,690,414.52136,457,712.59244,232,998.3677,252,984.392,443,335.98
 筹资活动产生的现金流量净额(元) -222,885,526.35-196,521,533.87-142,690,414.52-27,072,545.92-36,299,681.6971,394,526.7237,556,664.02
五、现金及现金等价物净增加额(元) -29,255,597.93-598,654,241.52-624,293,066.63367,639,050.98-226,841,369.20-128,217,028.01-349,316,987.67
 加:期初现金及现金等价物余额(元) 1,135,929,245.361,135,929,245.361,135,929,245.36768,290,194.38768,290,194.38768,290,194.38768,290,194.38
 期末现金及现金等价物余额(元) 1,106,673,647.43537,275,003.84511,636,178.731,135,929,245.36541,448,825.18640,073,166.37418,973,206.71
补充资料:
 净利润(元) -88,765,830.78-318,444,662.95-209,989,325.22-
 资产减值准备(元) -19,338,206.69-26,240,859.24-7,672,440.64-
 固定资产和投资性房地产折旧(元) -6,204,770.86-8,944,318.26-4,423,369.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -6,204,770.86-8,944,318.26-4,423,369.51-
 无形资产摊销(元) -317,471.90-1,327,659.91-1,020,274.83-
 长期待摊费用摊销(元) -121,500.06-256,217.63-130,284.54-
 处置固定资产、无形资产和其他长期资产的损失(元) -58,587.06--48,199.64--13,870.29-
 固定资产报废损失(元) -96,920.11---23,758.87-
 公允价值变动损失(元) -94,969.13-7,765,397.85--10,058,411.41-
 财务费用(元) -5,997,345.63-5,979,204.87-2,693,542.00-
 投资损失(元) --16,872,241.43--45,928,880.69--12,178,453.59-
 递延所得税(元) --9,372,668.02--14,023,605.80--5,713,536.52-
  其中:递延所得税资产减少(元) --8,979,029.87--14,277,243.76--5,681,567.25-
 递延所得税负债增加(元) --393,638.15-253,637.96--31,969.27-
 存货的减少(元) --33,959,764.82-14,356,846.82--8,840,157.44-
 经营性应收项目的减少(元) --177,500,042.01--335,725,548.46--276,117,525.64-
 经营性应付项目的增加(元) -8,538,313.69--66,156,606.58--104,389,065.12-
 现金的期末余额(元) -537,275,003.84-1,135,929,245.36-640,073,166.37-
 减:现金的期初余额(元) -1,135,929,245.36-768,290,194.38-768,290,194.38-
 现金及现金等价物的净增加额(元) --598,654,241.52-367,639,050.98--128,217,028.01-
公告日期 2023-10-282023-08-302023-04-282023-04-282022-10-312022-08-262022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院