优刻得 (688158.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(优刻得)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,342,425,108.90912,605,002.31448,996,312.322,243,432,698.481,656,170,517.481,091,350,391.93559,783,308.34
 收到的税费返还(元) --20,112.58143,469,285.20132,889,920.96127,482,105.3030,865,960.01
 收到其他与经营活动有关的现金(元) 136,216,346.8078,189,236.1612,544,589.4472,098,803.7332,387,842.9522,766,886.2415,318,467.73
 经营活动现金流入小计(元) 1,478,641,455.70990,794,238.47461,561,014.342,459,000,787.411,821,448,281.391,241,599,383.47605,967,736.08
 购买商品、接受劳务支付的现金(元) 906,584,311.86634,523,119.94285,073,240.711,728,660,552.451,218,882,280.07788,068,571.65320,276,505.04
 支付给职工以及为职工支付的现金(元) 339,307,197.26243,595,308.59149,669,347.22551,705,110.14437,220,855.11327,087,250.21200,949,423.49
 支付的各项税费(元) 10,058,667.288,396,752.565,124,024.935,851,510.3510,045,023.648,515,562.034,868,663.20
 支付其他与经营活动有关的现金(元) 83,262,049.7559,348,652.3333,907,820.85117,790,181.67130,510,937.6686,737,938.9456,596,299.07
 经营活动现金流出小计(元) 1,339,212,226.15945,863,833.42473,774,433.712,404,007,354.611,796,659,096.481,210,409,322.83582,690,890.80
 经营活动产生的现金流量净额(元) -44,930,405.05-54,993,432.80-31,190,060.64-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 16,997,000.0016,997,000.0011,000,000.0092,717,669.4745,200,000.0029,000,000.0023,000,000.00
 取得投资收益收到的现金(元) 1,109,359.991,109,359.9929,019.99-344,342.78233,677.40199,281.51
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 4,687,063.413,977,515.602,836,001.60211,486,113.15191,885,407.95153,394,159.0577,551,953.00
 投资活动现金流入小计(元) 22,793,423.4022,083,875.5913,865,021.59304,203,782.62237,429,750.73182,627,836.45100,751,234.51
 购建固定资产、无形资产和其他长期资产支付的现金(元) 244,994,598.7782,803,680.9934,185,455.15459,744,124.75370,672,020.70272,044,777.66203,707,836.54
 投资支付的现金(元) 11,062,776.5111,062,776.5111,000,000.0071,200,000.0037,200,000.0021,700,000.005,500,000.00
 投资活动现金流出小计(元) 256,057,375.2893,866,457.5045,185,455.15530,944,124.75407,872,020.70293,744,777.66209,207,836.54
 投资活动产生的现金流量净额(元) -233,263,951.88-71,782,581.91-31,320,433.56-226,740,342.13-170,442,269.97-111,116,941.21-108,456,602.03
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---697,159,982.05697,159,982.05697,159,982.05697,159,982.05
  其中:子公司吸收少数股东投资收到的现金(元) ---4,160,000.004,160,000.004,160,000.00-
 取得借款收到的现金(元) 5,040,425.725,040,425.725,040,425.72241,964,931.19212,156,792.27164,964,931.1977,648,985.83
 收到其他与筹资活动有关的现金(元) ---122,056.00---
 筹资活动现金流入小计(元) 5,040,425.725,040,425.725,040,425.72939,246,969.24909,316,774.32862,124,913.24774,808,967.88
 偿还债务支付的现金(元) 41,304,289.4136,263,863.6920,191,861.08705,627,911.92490,157,482.99240,266,211.42140,343,612.03
 分配股利、利润或偿付利息支付的现金(元) 4,040,288.402,833,467.641,435,771.3619,123,331.3716,345,530.1912,085,267.056,306,757.48
 支付其他与筹资活动有关的现金(元) 12,069,983.847,567,377.914,655,797.1125,748,580.493,375,000.003,375,000.00-
 筹资活动现金流出小计(元) 57,414,561.6546,664,709.2426,283,429.55750,499,823.78509,878,013.18255,726,478.47146,650,369.51
 筹资活动产生的现金流量净额(元) -52,374,135.93-41,624,283.52-21,243,003.83188,747,145.46399,438,761.14606,398,434.77628,158,598.37
四、汇率变动对现金及现金等价物的影响(元) 497,652.11701,994.96-7,004.41652,235.431,524,584.26651,867.16-54,080.75
五、现金及现金等价物净增加额(元) -145,711,206.15-67,774,465.42-64,783,861.1717,652,471.56255,310,260.34527,123,421.36542,924,760.87
 加:期初现金及现金等价物余额(元) 1,582,374,407.471,582,374,407.471,582,374,407.471,564,721,935.911,564,721,935.911,564,721,935.911,564,997,909.52
 期末现金及现金等价物余额(元) 1,436,663,201.321,514,599,942.051,517,590,546.301,582,374,407.471,820,032,196.252,091,845,357.272,107,922,670.39
补充资料:
 净利润(元) --190,479,835.13--419,426,903.29--265,591,238.72-
 资产减值准备(元) -8,399.10-4,907,451.21-7,866,977.94-
 固定资产和投资性房地产折旧(元) -193,503,794.15-522,072,742.92-289,535,532.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -193,503,794.15-522,072,742.92-289,535,532.13-
 无形资产摊销(元) -1,252,591.24-859,758.57-1,134,384.27-
 长期待摊费用摊销(元) -1,041,044.46-4,120,283.85-2,108,919.10-
 处置固定资产、无形资产和其他长期资产的损失(元) -1,534,965.57--9,386,887.07--21,735,086.88-
 固定资产报废损失(元) -18,637.18-114,421.56-2,193,712.80-
 公允价值变动损失(元) -67,188.37--974,402.91-2,543.50-
 财务费用(元) --5,246,914.66-15,133,924.00-11,990,044.58-
 投资损失(元) --5,208,036.52-23,874,993.05-8,022,334.30-
 递延所得税(元) --14,125.87-101,352.64---
 递延所得税负债增加(元) --14,125.87-101,352.64---
 存货的减少(元) --36,719,993.85-42,080,850.78-30,086,497.92-
 经营性应收项目的减少(元) --52,854,255.05-137,108,508.00-114,690,943.34-
 经营性应付项目的增加(元) -85,117,677.05--300,216,728.19--187,493,444.38-
 其他(元) -14,257,371.03--1,725,294.14-28,134,851.38-
 现金的期末余额(元) -1,514,599,942.05-1,582,374,407.47-2,091,845,357.27-
 减:现金的期初余额(元) -1,582,374,407.47-1,564,721,935.91-1,564,721,935.91-
 现金及现金等价物的净增加额(元) --67,774,465.42-17,652,471.56-527,123,421.36-
公告日期 2023-10-282023-08-192023-04-272023-04-272022-10-292022-08-132022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院