清溢光电 (688138.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(清溢光电)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 653,524,131.51439,862,215.02213,919,021.67782,791,793.88532,468,324.49343,450,166.93143,263,189.91
 收到的税费返还(元) 236,058.71236,058.71236,058.714,908,606.892,376,257.422,377,857.942,149.00
 收到其他与经营活动有关的现金(元) 40,663,390.2633,249,867.8524,388,763.9541,012,613.5024,635,063.7826,515,672.1313,517,969.56
 经营活动现金流入小计(元) 694,423,580.48473,348,141.58238,543,844.33828,713,014.27559,479,645.69372,343,697.00156,783,308.47
 购买商品、接受劳务支付的现金(元) 422,028,834.08293,564,793.87143,869,135.70545,254,878.88363,696,364.31253,856,610.93112,468,471.72
 支付给职工以及为职工支付的现金(元) 65,328,753.0243,142,487.0023,007,156.8287,489,139.5659,709,913.6839,174,966.4120,370,503.38
 支付的各项税费(元) 41,622,647.5329,577,891.577,518,188.9535,227,766.2325,108,899.9215,371,080.678,876,572.92
 支付其他与经营活动有关的现金(元) 21,462,562.1318,862,740.989,023,833.2425,805,407.3221,413,154.9311,223,415.597,129,982.53
 经营活动现金流出小计(元) 550,442,796.76385,147,913.42183,418,314.71693,777,191.99469,928,332.84319,626,073.60148,845,530.55
 经营活动产生的现金流量净额(元) -88,200,228.16-134,935,822.28-52,717,623.40-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 11,787.4911,787.49-630,901.43574,830.00574,830.00574,830.00
 收到其他与投资活动有关的现金(元) 78,341,756.6821,868,472.38-----
 投资活动现金流入小计(元) 78,353,544.1721,880,259.87-630,901.43574,830.00574,830.00574,830.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 136,930,486.3294,437,503.1937,060,275.3997,987,866.6863,490,254.7450,140,873.1830,495,560.81
 投资支付的现金(元) --5,621,400.00----
 支付其他与投资活动有关的现金(元) 121,690,406.1971,180,506.19-20,058,900.00---
 投资活动现金流出小计(元) 258,620,892.51165,618,009.3842,681,675.39118,046,766.6863,490,254.7450,140,873.1830,495,560.81
 投资活动产生的现金流量净额(元) -180,267,348.34-143,737,749.51-42,681,675.39-117,415,865.25-62,915,424.74-49,566,043.18-29,920,730.81
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 93,087,320.7820,000,000.00-96,200,000.0068,804,583.7016,200,000.00-
 筹资活动现金流入小计(元) 93,087,320.7820,000,000.00-96,200,000.0068,804,583.7016,200,000.00-
 偿还债务支付的现金(元) 55,869,907.2622,765,323.568,363,265.9436,610,849.3030,582,057.6214,382,057.62-
 分配股利、利润或偿付利息支付的现金(元) 37,068,136.1935,336,180.411,672,499.6521,815,090.1620,098,098.5118,736,405.151,312,077.40
 支付其他与筹资活动有关的现金(元) 92,435.7292,435.72-197,253.82-93,820.10-
 筹资活动现金流出小计(元) 93,030,479.1758,193,939.6910,035,765.5958,623,193.2850,680,156.1333,212,282.871,312,077.40
 筹资活动产生的现金流量净额(元) 56,841.61-38,193,939.69-10,035,765.5937,576,806.7218,124,427.57-17,012,282.87-1,312,077.40
四、汇率变动对现金及现金等价物的影响(元) 2,058,987.781,265,248.98-501,961.95-1,070,450.03-4,393,127.714,545,665.97-447,677.49
五、现金及现金等价物净增加额(元) -34,170,735.23-92,466,212.061,906,126.6954,026,313.7240,367,187.97-9,315,036.68-23,742,707.78
 加:期初现金及现金等价物余额(元) 202,991,242.00202,991,242.00202,991,242.00148,964,928.28154,864,928.28148,964,928.28148,964,928.28
 期末现金及现金等价物余额(元) 168,820,506.77110,525,029.94204,897,368.69202,991,242.00195,232,116.25139,649,891.60125,222,220.50
补充资料:
 净利润(元) -53,366,199.56-99,031,622.19-38,985,545.87-
 资产减值准备(元) --121,613.77-5,487,131.31--35,402.12-
 固定资产和投资性房地产折旧(元) -58,737,713.19-109,424,717.89-52,327,248.40-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -58,737,713.19-109,424,717.89-52,327,248.40-
 无形资产摊销(元) -375,788.49-702,576.16-218,653.62-
 处置固定资产、无形资产和其他长期资产的损失(元) ---194,763.33---
 固定资产报废损失(元) -170,442.12-617,006.22-229,715.43-
 公允价值变动损失(元) --231,498.00-----
 财务费用(元) -2,094,008.28-5,862,522.30--1,848,747.00-
 递延所得税(元) -1,886,015.67--4,569,875.94--176,269.09-
  其中:递延所得税资产减少(元) -1,851,290.97--4,569,875.94--176,269.09-
 递延所得税负债增加(元) -34,724.70-----
 存货的减少(元) --802,787.45--56,909,444.30--33,654,654.76-
 经营性应收项目的减少(元) --47,668,859.54--59,493,103.69--32,859,386.75-
 经营性应付项目的增加(元) -20,309,478.83-34,399,549.02-27,846,291.19-
 现金的期末余额(元) -110,525,029.94-202,991,242.00-139,649,891.60-
 减:现金的期初余额(元) -202,991,242.00-148,964,928.28-148,964,928.28-
 现金及现金等价物的净增加额(元) --92,466,212.06-54,026,313.72--9,315,036.68-
公告日期 2023-10-272023-08-252023-04-282023-04-282022-10-202022-08-252022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院