| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 892,589,128.18 | 581,168,138.05 | 281,925,496.12 | 932,438,481.31 | 653,524,131.51 | 439,862,215.02 | 213,919,021.67 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,571,910.30 | 1,857,958.35 | 1,251,622.39 | 5,790,888.43 | 236,058.71 | 236,058.71 | 236,058.71 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,293,364.66 | 40,853,545.73 | 44,513,395.66 | 54,245,604.56 | 40,663,390.26 | 33,249,867.85 | 24,388,763.95 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 941,454,403.14 | 623,879,642.13 | 327,690,514.17 | 992,474,974.30 | 694,423,580.48 | 473,348,141.58 | 238,543,844.33 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 554,012,400.92 | 385,782,230.22 | 172,920,600.28 | 618,213,391.63 | 422,028,834.08 | 293,564,793.87 | 143,869,135.70 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86,323,025.59 | 54,096,308.91 | 27,478,520.37 | 105,055,742.83 | 65,328,753.02 | 43,142,487.00 | 23,007,156.82 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,736,153.55 | 32,296,767.98 | 18,882,986.71 | 46,701,582.17 | 41,622,647.53 | 29,577,891.57 | 7,518,188.95 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,409,049.04 | 20,965,868.47 | 50,888,068.76 | 27,942,389.30 | 21,462,562.13 | 18,862,740.98 | 9,023,833.24 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 729,480,629.10 | 493,141,175.58 | 270,170,176.12 | 797,913,105.93 | 550,442,796.76 | 385,147,913.42 | 183,418,314.71 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 211,973,774.04 | 130,738,466.55 | 57,520,338.05 | 194,561,868.37 | 143,980,783.72 | 88,200,228.16 | 55,125,529.62 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | - | - | - | - | - | 5,925,515.45 | - | - | - |
| 取得投资收益收到的现金(元) | - | - | - | - | - | - | - | 231,498.00 | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 会员可见 | - | - | - | 5,426.11 | 11,787.49 | 11,787.49 | - |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 2,186,787.69 | 2,186,787.69 | - | 58,381,280.50 | 78,341,756.68 | 21,868,472.38 | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | - | 会员可见 | 2,186,787.69 | 2,186,787.69 | - | 64,543,720.06 | 78,353,544.17 | 21,880,259.87 | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 439,446,652.56 | 258,702,461.90 | 84,900,063.73 | 242,768,285.29 | 136,930,486.32 | 94,437,503.19 | 37,060,275.39 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 10,000,000.68 | 10,000,000.68 | 10,000,000.68 | 5,925,515.45 | - | - | 5,621,400.00 |
| 支付其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | 35,432,250.00 | 121,690,406.19 | 71,180,506.19 | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 449,446,653.24 | 268,702,462.58 | 94,900,064.41 | 284,126,050.74 | 258,620,892.51 | 165,618,009.38 | 42,681,675.39 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -447,259,865.55 | -266,515,674.89 | -94,900,064.41 | -219,582,330.68 | -180,267,348.34 | -143,737,749.51 | -42,681,675.39 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 其中:子公司吸收少数股东投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 414,284,494.62 | 323,296,944.62 | 169,356,322.88 | 281,165,409.29 | 93,087,320.78 | 20,000,000.00 | - |
| 收到其他与筹资活动有关的现金(元) | - | - | - | 会员可见 | 160,000,000.00 | 160,000,000.00 | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 574,284,494.62 | 483,296,944.62 | 169,356,322.88 | 281,165,409.29 | 93,087,320.78 | 20,000,000.00 | - |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 121,654,893.24 | 67,373,274.54 | 36,906,637.27 | 73,785,323.56 | 55,869,907.26 | 22,765,323.56 | 8,363,265.94 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,235,468.70 | 39,148,993.25 | 4,133,017.91 | 39,500,808.39 | 37,068,136.19 | 35,336,180.41 | 1,672,499.65 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 30,083,315.33 | 30,083,315.33 | 30,019,956.78 | 171,552.06 | 92,435.72 | 92,435.72 | - |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 207,973,677.27 | 136,605,583.12 | 71,059,611.96 | 113,457,684.01 | 93,030,479.17 | 58,193,939.69 | 10,035,765.59 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 366,310,817.35 | 346,691,361.50 | 98,296,710.92 | 167,707,725.28 | 56,841.61 | -38,193,939.69 | -10,035,765.59 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 342,870,688.81 | 342,870,688.81 | 342,883,200.00 | 202,991,242.00 | 202,991,242.00 | 202,991,242.00 | 202,991,242.00 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 476,554,095.88 | 557,117,765.24 | 404,122,969.89 | 342,870,688.81 | 168,820,506.77 | 110,525,029.94 | 204,897,368.69 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 88,907,739.80 | - | 133,867,215.83 | - | 53,366,199.56 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 3,584,436.87 | - | 3,492,451.71 | - | -121,613.77 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 63,467,489.44 | - | 117,208,671.02 | - | 58,737,713.19 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 63,467,489.44 | - | 117,208,671.02 | - | 58,737,713.19 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,148,576.10 | - | 797,239.31 | - | 375,788.49 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 9,496.68 | - | 335,669.87 | - | 170,442.12 | - |
| 公允价值变动损失(元) | - | - | - | - | - | - | - | -231,498.00 | - | -231,498.00 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 3,681,607.64 | - | 8,673,995.47 | - | 2,094,008.28 | - |
| 投资损失(元) | - | 会员可见 | - | - | - | - | - | - | - | - | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -3,759,069.55 | - | 240,555.60 | - | 1,886,015.67 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -3,759,069.55 | - | 240,555.60 | - | 1,851,290.97 | - |
| 递延所得税负债增加(元) | - | - | - | - | - | - | - | - | - | 34,724.70 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -18,644,301.02 | - | -28,162,631.24 | - | -802,787.45 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -47,874,662.20 | - | -95,462,203.82 | - | -47,668,859.54 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 40,155,255.72 | - | 53,601,764.96 | - | 20,309,478.83 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 557,117,765.24 | - | 342,870,688.81 | - | 110,525,029.94 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 342,870,688.81 | - | 202,991,242.00 | - | 202,991,242.00 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 214,247,076.43 | - | 139,879,446.81 | - | -92,466,212.06 | - |
| 公告日期 | 2025-10-31 | 2025-08-26 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-30 | 2024-04-27 | 2024-04-27 | 2023-10-27 | 2023-08-25 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
