2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 826,752,506.10 | 560,894,920.25 | 271,823,375.62 | 924,162,219.59 | 667,766,245.92 | 417,414,031.33 | 182,998,821.99 | 762,153,955.37 | 547,496,510.98 | 341,868,016.49 | 148,599,692.61 |
营业收入(元) | 826,752,506.10 | 560,894,920.25 | 271,823,375.62 | 924,162,219.59 | 667,766,245.92 | 417,414,031.33 | 182,998,821.99 | 762,153,955.37 | 547,496,510.98 | 341,868,016.49 | 148,599,692.61 |
二、营业总成本(元) | 702,778,551.34 | 465,848,037.44 | 218,516,479.04 | 792,413,754.70 | 577,716,636.86 | 371,343,826.03 | 164,709,350.09 | 677,654,749.70 | 483,468,200.00 | 305,434,559.38 | 136,785,923.57 |
营业成本(元) | 582,600,552.96 | 397,425,895.54 | 188,433,729.85 | 668,935,045.71 | 490,732,135.68 | 314,171,731.15 | 139,782,132.46 | 570,137,402.15 | 412,748,761.01 | 260,849,857.38 | 115,270,718.97 |
研发费用(元) | 39,427,057.04 | 25,482,763.30 | 12,015,170.14 | 48,953,431.12 | 37,785,564.43 | 25,097,890.71 | 10,454,313.45 | 44,743,803.27 | 29,554,634.79 | 19,076,405.57 | 8,925,338.68 |
营业税金及附加(元) | 4,044,939.46 | 2,368,192.22 | 771,332.41 | 6,672,437.78 | 5,118,699.99 | 3,731,528.13 | 1,112,777.53 | 5,567,859.04 | 3,944,094.87 | 2,321,339.64 | 1,014,813.84 |
销售费用(元) | 16,818,719.69 | 11,061,540.46 | 5,229,885.05 | 19,675,017.94 | 13,779,839.39 | 8,441,841.02 | 3,842,985.19 | 17,206,656.88 | 12,335,530.15 | 7,958,685.17 | 4,193,551.58 |
管理费用(元) | 41,268,330.21 | 26,134,914.79 | 12,488,906.60 | 43,461,664.76 | 29,923,016.76 | 19,676,703.11 | 8,769,613.96 | 35,246,648.53 | 25,422,679.13 | 17,430,940.37 | 8,276,654.59 |
财务费用(元) | 18,618,951.98 | 3,374,731.13 | -422,545.01 | 4,716,157.39 | 377,380.61 | 224,131.91 | 747,527.50 | 4,752,379.83 | -537,499.95 | -2,202,668.75 | -895,154.09 |
其中:利息费用(元) | 16,131,947.08 | 9,201,318.60 | 3,772,668.67 | 5,030,913.62 | 5,368,499.08 | 3,359,257.26 | 1,667,207.16 | 5,860,118.46 | 4,076,973.25 | 2,697,310.30 | 1,293,101.07 |
其中:利息收入(元) | 4,137,147.10 | 2,691,072.02 | 851,904.24 | 3,525,972.30 | 2,914,386.92 | 2,075,796.29 | 799,963.97 | 1,630,644.50 | 826,429.90 | 505,339.16 | 186,811.84 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | - | - | - | 231,498.00 | 231,498.00 | 231,498.00 | -55,323.00 | - | - | - | - |
资产处置收益(元) | - | - | - | - | - | - | - | -194,763.33 | - | - | -150,703.88 |
资产减值损失(元) | -487,709.06 | -415,337.15 | -133,731.59 | -2,078,793.06 | -726,018.06 | -208,009.02 | -1,372,520.78 | -2,969,619.27 | -121,340.01 | 35,402.12 | -740,781.54 |
信用减值损失(元) | -480,206.42 | -3,169,099.72 | -884,954.63 | -1,413,658.65 | -242,659.63 | 329,622.79 | -326,857.85 | -2,517,512.04 | -2,298,224.42 | -1,590,808.51 | -264,719.18 |
其他收益(元) | 18,195,887.69 | 12,096,837.85 | 5,772,223.07 | 22,618,154.25 | 16,356,529.55 | 12,043,529.13 | 4,374,687.09 | 21,830,130.67 | 14,199,370.30 | 8,589,247.24 | 4,403,462.11 |
四、营业利润(元) | 141,201,926.97 | 103,559,283.79 | 58,060,433.43 | 151,105,665.43 | 105,668,958.92 | 58,466,846.20 | 20,909,457.36 | 100,647,441.70 | 75,808,116.85 | 43,467,297.96 | 15,061,026.55 |
加:营业外收入(元) | 223,455.00 | 124,640.00 | 24,640.00 | 208,948.61 | 206,398.82 | 206,298.61 | 206,298.61 | 626,943.14 | 36,679.59 | 27,214.99 | - |
减:营业外支出(元) | 118,350.92 | 48,820.49 | 41,366.11 | 663,159.15 | 453,725.57 | 269,253.37 | 105,365.16 | 802,311.65 | 485,431.08 | 414,221.50 | 201,775.16 |
五、利润总额(元) | 141,307,031.05 | 103,635,103.30 | 58,043,707.32 | 150,651,454.89 | 105,421,632.17 | 58,403,891.44 | 21,010,390.81 | 100,472,073.19 | 75,359,365.36 | 43,080,291.45 | 14,859,251.39 |
减:所得税费用(元) | 20,845,194.33 | 14,727,363.50 | 8,452,876.76 | 16,784,239.06 | 10,789,795.55 | 5,037,691.88 | 1,579,848.17 | 1,440,451.00 | 6,219,708.75 | 4,094,745.58 | 1,581,824.72 |
六、净利润(元) | 120,461,836.72 | 88,907,739.80 | 49,590,830.56 | 133,867,215.83 | 94,631,836.62 | 53,366,199.56 | 19,430,542.64 | 99,031,622.19 | 69,139,656.61 | 38,985,545.87 | 13,277,426.67 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 120,461,836.72 | 88,907,739.80 | 49,590,830.56 | 133,867,215.83 | 94,631,836.62 | 53,366,199.56 | 19,430,542.64 | 99,031,622.19 | 69,139,656.61 | 38,985,545.87 | 13,277,426.67 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 120,461,836.72 | 88,907,739.80 | 49,590,830.56 | 133,867,215.83 | 94,631,836.62 | 53,366,199.56 | 19,430,542.64 | 99,031,622.19 | 69,139,656.61 | 38,985,545.87 | 13,277,426.67 |
扣除非经常性损益后的净利润(元) | 107,774,564.98 | 80,746,390.08 | 44,700,665.25 | 112,614,850.06 | 80,953,782.76 | 43,197,533.04 | 15,191,815.25 | 79,040,538.41 | 56,111,094.42 | 31,290,505.46 | 9,503,824.54 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.45 | 0.33 | 0.19 | 0.50 | 0.35 | 0.20 | 0.07 | 0.37 | 0.26 | 0.15 | 0.05 |
二、稀释每股收益(元) | 0.45 | 0.33 | 0.19 | 0.50 | 0.35 | 0.20 | 0.07 | 0.37 | 0.26 | 0.15 | 0.05 |
九、综合收益总额(元) | 120,461,836.72 | 88,907,739.80 | 49,590,830.56 | 133,867,215.83 | 94,631,836.62 | 53,366,199.56 | 19,430,542.64 | 99,031,622.19 | 69,139,656.61 | 38,985,545.87 | 13,277,426.67 |
归属于母公司所有者的综合收益总额(元) | 120,461,836.72 | 88,907,739.80 | 49,590,830.56 | 133,867,215.83 | 94,631,836.62 | 53,366,199.56 | 19,430,542.64 | 99,031,622.19 | 69,139,656.61 | 38,985,545.87 | 13,277,426.67 |
公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-27 | 2024-04-27 | 2023-10-27 | 2023-08-25 | 2023-04-28 | 2023-04-28 | 2022-10-20 | 2022-08-25 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |