2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 49,214,841.38 | 362,334,868.25 | 208,598,690.64 | 58,138,390.75 | 24,852,239.84 | 285,987,198.49 | 125,454,972.30 | 82,600,647.03 | 49,181,578.09 |
收到的税费返还(元) | 4,074,985.61 | - | - | - | - | 33,047,327.06 | 21,714,662.39 | 20,391,685.24 | - |
收到其他与经营活动有关的现金(元) | 1,339,731.12 | 98,811,317.11 | 62,147,873.07 | 58,495,255.20 | 9,011,094.94 | 49,548,318.48 | 46,690,235.28 | 45,311,920.95 | 15,108,401.81 |
经营活动现金流入小计(元) | 54,629,558.11 | 461,146,185.36 | 270,746,563.71 | 116,633,645.95 | 33,863,334.78 | 368,582,844.03 | 193,859,869.97 | 148,304,253.22 | 64,289,979.90 |
购买商品、接受劳务支付的现金(元) | 42,536,826.89 | 167,063,910.32 | 139,387,844.75 | 88,222,871.73 | 48,455,758.92 | 138,005,573.27 | 75,377,919.79 | 54,588,295.67 | 26,349,354.45 |
支付给职工以及为职工支付的现金(元) | 28,819,297.68 | 127,101,672.11 | 92,176,974.36 | 62,438,461.52 | 33,303,413.65 | 118,141,149.40 | 88,837,475.29 | 60,688,552.73 | 27,479,171.84 |
支付的各项税费(元) | 265,399.44 | 10,991,275.62 | 8,815,821.92 | 5,042,809.11 | 1,493,532.83 | 10,797,336.12 | 5,289,029.84 | 2,953,447.71 | 1,772,856.03 |
支付其他与经营活动有关的现金(元) | 9,450,420.70 | 61,410,669.01 | 38,458,353.83 | 22,062,357.43 | 8,443,817.83 | 40,507,565.89 | 28,943,753.49 | 16,869,050.11 | 9,159,812.53 |
经营活动现金流出小计(元) | 81,071,944.71 | 366,567,527.06 | 278,838,994.86 | 177,766,499.79 | 91,696,523.23 | 307,451,624.68 | 198,448,178.41 | 135,099,346.22 | 64,761,194.85 |
经营活动产生的现金流量净额(元) | - | 94,578,658.30 | - | -61,132,853.84 | - | 61,131,219.35 | - | 13,204,907.00 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | 187,470,000.00 | 636,290,000.00 | 230,040,000.00 | 142,040,000.00 | - | - | - | - | - |
取得投资收益收到的现金(元) | 931,349.90 | 3,198,916.91 | 1,555,132.93 | 955,160.33 | - | - | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 2,771,306.78 | 6,845,230.83 | 6,133,335.00 | 4,888,535.00 | - | 3,187,737.00 | - | - | - |
收到其他与投资活动有关的现金(元) | 581,077.48 | 5,192,236.60 | 3,568,497.10 | 2,212,245.50 | - | 3,981,677.00 | - | - | - |
投资活动现金流入小计(元) | 191,753,734.16 | 651,526,384.34 | 241,296,965.03 | 150,095,940.83 | - | 7,169,414.00 | - | - | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 5,351,393.00 | 50,398,708.31 | 42,071,599.78 | 31,449,917.42 | 20,937,048.64 | 120,649,153.44 | 80,031,639.01 | 61,440,582.57 | 46,496,058.44 |
投资支付的现金(元) | 158,760,483.32 | 999,226,861.07 | 473,078,916.67 | 230,040,000.00 | 142,040,000.00 | - | - | - | - |
投资活动现金流出小计(元) | 164,111,876.32 | 1,049,625,569.38 | 515,150,516.45 | 261,489,917.42 | 162,977,048.64 | 120,649,153.44 | 80,031,639.01 | 61,440,582.57 | 46,496,058.44 |
投资活动产生的现金流量净额(元) | 27,641,857.84 | -398,099,185.04 | -273,853,551.42 | -111,393,976.59 | -162,977,048.64 | -113,479,739.44 | -80,031,639.01 | -61,440,582.57 | -46,496,058.44 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | - | - | - | - | - | 1,008,140,695.05 | 1,008,140,695.05 | - | - |
取得借款收到的现金(元) | - | 69,180,000.00 | 69,180,000.00 | 37,180,000.00 | - | 225,578,245.52 | 193,578,245.52 | 128,154,986.52 | 68,154,986.52 |
收到其他与筹资活动有关的现金(元) | - | 1,036.22 | - | - | - | - | - | - | - |
筹资活动现金流入小计(元) | - | 69,181,036.22 | 69,180,000.00 | 37,180,000.00 | - | 1,233,718,940.57 | 1,201,718,940.57 | 128,154,986.52 | 68,154,986.52 |
偿还债务支付的现金(元) | - | 144,900,000.00 | 144,900,000.00 | 97,900,000.00 | 25,500,000.00 | 573,228,482.60 | 480,657,285.17 | 69,160,761.18 | 20,905,380.59 |
分配股利、利润或偿付利息支付的现金(元) | 464,903.85 | 3,545,989.85 | 3,087,036.03 | 2,431,812.24 | 1,433,950.87 | 24,986,409.93 | 22,731,103.67 | 14,677,525.32 | 7,140,544.68 |
支付其他与筹资活动有关的现金(元) | 14,014,326.34 | 2,879,321.00 | 1,563,821.00 | 917,833.00 | 517,461.00 | 30,992,049.67 | 27,815,566.15 | 1,135,040.00 | 392,520.00 |
筹资活动现金流出小计(元) | 14,479,230.19 | 151,325,310.85 | 149,550,857.03 | 101,249,645.24 | 27,451,411.87 | 629,206,942.20 | 531,203,954.99 | 84,973,326.50 | 28,438,445.27 |
筹资活动产生的现金流量净额(元) | -14,479,230.19 | -82,144,274.63 | -80,370,857.03 | -64,069,645.24 | -27,451,411.87 | 604,511,998.37 | 670,514,985.58 | 43,181,660.02 | 39,716,541.25 |
五、现金及现金等价物净增加额(元) | -13,279,758.95 | -385,664,801.37 | -362,316,839.60 | -236,596,475.67 | -248,261,648.96 | 552,163,478.28 | 585,895,038.13 | -5,054,015.55 | -7,250,732.14 |
加:期初现金及现金等价物余额(元) | 238,874,587.25 | 624,539,388.62 | 624,539,388.62 | 624,539,388.62 | 624,539,388.62 | 72,375,910.34 | 72,375,910.34 | 72,375,910.34 | 72,375,910.34 |
期末现金及现金等价物余额(元) | 225,594,828.30 | 238,874,587.25 | 262,222,549.02 | 387,942,912.95 | 376,277,739.66 | 624,539,388.62 | 658,270,948.47 | 67,321,894.79 | 65,125,178.20 |
补充资料: | |||||||||
净利润(元) | - | -53,289,322.39 | - | 15,952,825.06 | - | 39,889,639.75 | - | -5,707,709.22 | - |
资产减值准备(元) | - | 20,442,008.30 | - | 5,537,514.21 | - | 11,448,514.21 | - | -800,498.48 | - |
固定资产和投资性房地产折旧(元) | - | 37,084,584.17 | - | 19,056,140.76 | - | 37,321,167.57 | - | 18,004,369.85 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 37,084,584.17 | - | 19,056,140.76 | - | 37,321,167.57 | - | 18,004,369.85 | - |
无形资产摊销(元) | - | 4,432,344.86 | - | 2,217,590.16 | - | 4,434,142.48 | - | 2,221,802.38 | - |
长期待摊费用摊销(元) | - | 1,614,142.37 | - | 757,544.40 | - | 1,478,123.48 | - | 781,272.52 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -1,765,813.91 | - | -1,537,586.39 | - | -863,253.37 | - | - | - |
固定资产报废损失(元) | - | 296,593.55 | - | 279,257.67 | - | 128,929.93 | - | 2,300.25 | - |
公允价值变动损失(元) | - | -963,473.75 | - | -595,787.87 | - | - | - | - | - |
财务费用(元) | - | -12,492,435.96 | - | 2,359,818.90 | - | 24,325,793.65 | - | 14,571,784.41 | - |
投资损失(元) | - | -3,198,916.91 | - | -955,160.33 | - | - | - | - | - |
递延所得税(元) | - | -6,285,929.21 | - | -8,217,849.09 | - | -11,477,234.18 | - | -5,046,877.92 | - |
其中:递延所得税资产减少(元) | - | -6,403,880.02 | - | -8,548,194.74 | - | -11,477,234.18 | - | -5,046,877.92 | - |
递延所得税负债增加(元) | - | 117,950.81 | - | 330,345.65 | - | - | - | - | - |
存货的减少(元) | - | -55,574,843.58 | - | -25,603,624.37 | - | -34,175,272.32 | - | -2,769,634.94 | - |
经营性应收项目的减少(元) | - | 128,062,000.43 | - | -76,460,946.00 | - | -78,849,407.38 | - | -47,148,411.55 | - |
经营性应付项目的增加(元) | - | -12,476,275.60 | - | -2,010,777.31 | - | 42,810,495.66 | - | 33,696,431.61 | - |
其他(元) | - | 30,203,005.40 | - | - | - | - | - | - | - |
现金的期末余额(元) | - | 238,874,587.25 | - | 387,942,912.95 | - | 624,539,388.62 | - | 67,321,894.79 | - |
减:现金的期初余额(元) | - | 624,539,388.62 | - | 624,539,388.62 | - | 72,375,910.34 | - | 72,375,910.34 | - |
现金及现金等价物的净增加额(元) | - | -385,664,801.37 | - | -236,596,475.67 | - | 552,163,478.28 | - | -5,054,015.55 | - |
公告日期 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-29 | 2023-04-28 | 2023-04-28 | 2022-10-28 | 2022-09-05 | 2023-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |