| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 187,424,029.02 | 791,080,859.08 | 531,370,942.56 | 361,994,424.30 | 178,604,329.31 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 540,720.40 | 4,620,655.53 | 1,311,998.59 | 1,057,998.94 | 817,258.49 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,537,415.32 | 36,936,761.99 | 27,402,051.25 | 19,453,748.44 | 7,985,932.95 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 196,502,164.74 | 832,638,276.60 | 560,084,992.40 | 382,506,171.68 | 187,407,520.75 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,427,410.46 | 20,320,310.96 | 24,794,186.77 | 14,655,769.36 | 13,277,266.85 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,534,294.19 | 549,213,716.81 | 407,049,697.19 | 277,135,497.00 | 143,322,390.03 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,435,142.22 | 68,886,883.65 | 51,813,091.11 | 35,089,172.74 | 27,417,074.72 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,425,559.59 | 258,559,427.06 | 181,982,754.87 | 133,452,079.20 | 49,451,524.22 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 249,822,406.46 | 896,980,338.48 | 665,639,729.94 | 460,332,518.30 | 233,468,255.82 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -53,320,241.72 | -64,342,061.88 | -105,554,737.54 | -77,826,346.62 | -46,060,735.07 |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 974,496,099.83 | 7,580,661,857.53 | 5,875,313,940.54 | 4,448,258,440.54 | 1,866,064,166.67 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,383,327.59 | 33,085,984.16 | 22,035,115.26 | 18,137,501.83 | 5,718,342.11 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,005.00 | 668,941.97 | 5,772,746.41 | 363,143.72 | 217,684.82 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 981,963,432.42 | 7,614,416,783.66 | 5,903,121,802.21 | 4,466,759,086.09 | 1,872,000,193.60 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,320,445.02 | 24,547,527.24 | 5,450,374.02 | 3,027,055.68 | 787,666.17 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 731,564,000.02 | 7,367,008,597.22 | 5,690,575,092.13 | 4,208,361,018.09 | 1,886,325,293.81 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | 会员可见 | 会员可见 | 会员可见 | 241,169,911.61 | 74,197,965.96 | 44,950,697.02 | 44,950,697.02 | - |
| 支付其他与投资活动有关的现金(元) | - | 会员可见 | - | - | - | 1,376,776.14 | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 975,054,356.65 | 7,467,130,866.56 | 5,740,976,163.17 | 4,256,338,770.79 | 1,887,112,959.98 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,909,075.77 | 147,285,917.10 | 162,145,639.04 | 210,420,315.30 | -15,112,766.38 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | - | - | - | 10,770,045.06 | - | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 127,890,000.00 | - | - | - | - |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 736,477.00 | 25,209,359.16 | 8,826,685.38 | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 139,396,522.06 | 25,209,359.16 | 8,826,685.38 | - | - |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | 6,200,000.00 | 6,499,912.00 | 6,499,912.00 | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,591.75 | 35,549,129.49 | 35,549,487.07 | 35,400,169.67 | 0.90 |
| 其中:子公司支付给少数股东的股利、利润(元) | - | 会员可见 | - | - | - | - | - | - | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,582,904.48 | 22,141,591.20 | 16,007,561.64 | 11,620,624.58 | 8,774,898.56 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,592,496.23 | 63,890,720.69 | 58,056,960.71 | 53,520,706.25 | 8,774,899.46 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,804,025.83 | -38,681,361.53 | -49,230,275.33 | -53,520,706.25 | -8,774,899.46 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 761,997,026.45 | 711,968,145.79 | 711,968,145.79 | 711,968,145.79 | 711,968,145.79 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 854,656,625.22 | 761,997,026.45 | 713,486,266.85 | 790,679,803.45 | 640,536,495.97 |
| 补充资料: | |||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 23,389,736.06 | - | 60,432,195.17 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 113,524,221.14 | - | -24,000.00 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 8,673,662.84 | - | 4,522,372.56 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 8,673,662.84 | - | 4,522,372.56 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 15,111,534.55 | - | 5,980,184.49 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 5,034,689.75 | - | 2,811,328.04 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -19,977,981.89 | - | -25,581.70 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 57,960.15 | - | 84,674.66 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -34,240,424.43 | - | -1,919,274.81 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 804,745.06 | - | 1,082,258.60 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -133,672,983.71 | - | -115,797,610.37 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -34,758,011.59 | - | -1,715,114.06 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -32,704,899.67 | - | -4,150,604.77 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -2,053,111.92 | - | 2,435,490.71 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 2,411,271.84 | - | -2,970,284.64 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -41,570,936.93 | - | -21,088,628.26 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 42,044,420.22 | - | -28,101,247.08 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 761,997,026.45 | - | 790,679,803.45 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 711,968,145.79 | - | 711,968,145.79 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 50,028,880.66 | - | 78,711,657.66 | - |
| 公告日期 | 2026-04-29 | 2026-04-29 | 2025-10-30 | 2025-08-29 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-30 | 2024-04-29 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
