福昕软件 (688095.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(福昕软件)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 531,370,942.56361,994,424.30178,604,329.31683,276,654.16486,998,545.39311,917,520.87148,104,893.14
 收到的税费返还(元) 1,311,998.591,057,998.94817,258.498,564,026.643,805,563.981,222,467.401,356,736.21
 收到其他与经营活动有关的现金(元) 27,402,051.2519,453,748.447,985,932.9532,173,095.7318,709,474.4813,298,422.535,852,556.23
 经营活动现金流入小计(元) 560,084,992.40382,506,171.68187,407,520.75724,013,776.53509,513,583.85326,438,410.80155,314,185.58
 购买商品、接受劳务支付的现金(元) 24,794,186.7714,655,769.3613,277,266.8518,866,631.1716,532,740.8211,106,625.964,115,193.82
 支付给职工以及为职工支付的现金(元) 407,049,697.19277,135,497.00143,322,390.03461,168,742.60350,293,345.87237,258,002.07116,044,829.74
 支付的各项税费(元) 51,813,091.1135,089,172.7427,417,074.7251,314,112.3028,009,028.8812,148,773.737,364,303.03
 支付其他与经营活动有关的现金(元) 181,982,754.87133,452,079.2049,451,524.22230,329,924.12160,441,681.24112,552,345.2862,313,167.50
 经营活动现金流出小计(元) 665,639,729.94460,332,518.30233,468,255.82761,679,410.19555,276,796.81373,065,747.04189,837,494.09
 经营活动产生的现金流量净额(元) -105,554,737.54-77,826,346.62-46,060,735.07-37,665,633.66-45,763,212.96-46,627,336.24-34,523,308.51
二、投资活动产生的现金流量
 收回投资收到的现金(元) 5,875,313,940.544,448,258,440.541,866,064,166.676,322,146,944.054,878,634,533.673,380,641,467.841,649,886,080.14
 取得投资收益收到的现金(元) 22,035,115.2618,137,501.835,718,342.1152,377,933.3330,373,302.5917,942,859.329,616,062.74
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 5,772,746.41363,143.72217,684.822,103,063.4161,129.331,675.00700.00
 收到其他与投资活动有关的现金(元) ----2,019,831.34-1,737,914.92
 投资活动现金流入小计(元) 5,903,121,802.214,466,759,086.091,872,000,193.606,376,627,940.794,911,088,796.933,398,586,002.161,661,240,757.80
 购建固定资产、无形资产和其他长期资产支付的现金(元) 5,450,374.023,027,055.68787,666.1737,038,106.0528,475,167.8014,410,462.559,458,510.83
 投资支付的现金(元) 5,690,575,092.134,208,361,018.091,886,325,293.815,896,467,339.834,526,472,732.292,898,939,233.341,335,198,380.67
 取得子公司及其他营业单位支付的现金净额(元) 44,950,697.0244,950,697.02-----
 投资活动现金流出小计(元) 5,740,976,163.174,256,338,770.791,887,112,959.985,933,505,445.884,554,947,900.092,913,349,695.891,344,656,891.50
 投资活动产生的现金流量净额(元) 162,145,639.04210,420,315.30-15,112,766.38443,122,494.91356,140,896.84485,236,306.27316,583,866.30
三、筹资活动产生的现金流量
 收到其他与筹资活动有关的现金(元) 8,826,685.38--18,459,813.8218,459,813.82--
 筹资活动现金流入小计(元) 8,826,685.38--18,459,813.8218,459,813.82--
 偿还债务支付的现金(元) 6,499,912.006,499,912.00-----
 分配股利、利润或偿付利息支付的现金(元) 35,549,487.0735,400,169.670.9031,594,541.8431,521,470.4830,177,013.33-23,255.68
 支付其他与筹资活动有关的现金(元) 16,007,561.6411,620,624.588,774,898.5616,617,745.8010,226,848.214,228,779.231,937,801.15
 筹资活动现金流出小计(元) 58,056,960.7153,520,706.258,774,899.4648,212,287.6441,748,318.6934,405,792.561,914,545.47
 筹资活动产生的现金流量净额(元) -49,230,275.33-53,520,706.25-8,774,899.46-29,752,473.82-23,288,504.87-34,405,792.56-1,914,545.47
四、汇率变动对现金及现金等价物的影响(元) -5,842,505.11-361,604.77-1,483,248.917,577,164.8710,049,930.3617,440,743.70-2,496,946.97
五、现金及现金等价物净增加额(元) 1,518,121.0678,711,657.66-71,431,649.82383,281,552.30297,139,109.37421,643,921.17277,649,065.35
 加:期初现金及现金等价物余额(元) 711,968,145.79711,968,145.79711,968,145.79328,686,593.49328,686,593.49328,686,593.49328,686,593.49
 期末现金及现金等价物余额(元) 713,486,266.85790,679,803.45640,536,495.97711,968,145.79625,825,702.86750,330,514.66606,335,658.84
补充资料:
 净利润(元) -60,432,195.17--91,202,955.51--47,463,344.33-
 资产减值准备(元) --24,000.00-48,855,773.98--3,750.00-
 固定资产和投资性房地产折旧(元) -4,522,372.56-6,755,909.88-3,356,124.90-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -4,522,372.56-6,755,909.88-3,356,124.90-
 无形资产摊销(元) -5,980,184.49-9,903,104.66-4,968,109.89-
 长期待摊费用摊销(元) -2,811,328.04-5,993,857.86-3,227,831.88-
 处置固定资产、无形资产和其他长期资产的损失(元) --25,581.70--445,835.65--315,771.15-
 固定资产报废损失(元) -84,674.66-397,025.39-16,429.82-
 公允价值变动损失(元) --1,919,274.81--305,886.64--9,271,911.13-
 财务费用(元) -1,082,258.60-2,385,151.66-112,955.51-
 投资损失(元) --115,797,610.37--15,439,031.65--2,370,544.89-
 递延所得税(元) --1,715,114.06--28,959,378.01--5,962,335.41-
  其中:递延所得税资产减少(元) --4,150,604.77--27,503,844.51--6,811,331.65-
 递延所得税负债增加(元) -2,435,490.71--1,455,533.50-848,996.24-
 存货的减少(元) --2,970,284.64-60,320.90-34,133.61-
 经营性应收项目的减少(元) --21,088,628.26--36,579,247.18--22,933,871.50-
 经营性应付项目的增加(元) --28,101,247.08-80,426,001.75-9,323,420.48-
 现金的期末余额(元) -790,679,803.45-711,968,145.79-750,330,514.66-
 减:现金的期初余额(元) -711,968,145.79-328,686,593.49-328,686,593.49-
 现金及现金等价物的净增加额(元) -78,711,657.66-383,281,552.30-421,643,921.17-
公告日期 2024-10-302024-08-302024-04-292024-04-292023-10-302023-08-302023-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院