毕得医药 (688073.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(毕得医药)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 763,564,752.18564,226,006.44246,081,633.87871,650,993.85606,078,674.12364,489,701.18158,693,453.69
 收到的税费返还(元) 49,683,948.7135,961,189.0817,317,674.8536,719,741.6420,811,172.2612,466,217.397,030,957.05
 收到其他与经营活动有关的现金(元) 28,063,061.3422,129,543.2311,432,900.3615,004,528.988,477,327.202,859,525.75826,071.17
 经营活动现金流入小计(元) 841,311,762.23622,316,738.75274,832,209.08923,375,264.47635,367,173.58379,815,444.32166,550,481.91
 购买商品、接受劳务支付的现金(元) 731,858,184.52519,043,321.96238,124,642.96660,951,229.77480,604,639.70268,493,680.47179,427,485.80
 支付给职工以及为职工支付的现金(元) 125,649,986.3282,731,615.8735,142,187.82125,026,289.8885,953,078.5561,340,929.0933,097,076.01
 支付的各项税费(元) 51,428,687.5031,442,974.216,866,861.3062,199,762.4830,701,520.7014,307,525.065,017,880.05
 支付其他与经营活动有关的现金(元) 55,248,026.7434,335,115.2916,156,133.2645,326,911.1642,139,201.0328,385,707.2714,063,874.28
 经营活动现金流出的平衡项目(元) ------0.01-
 经营活动现金流出小计(元) 964,184,885.08667,553,027.33296,289,825.34893,504,193.29639,398,439.98372,527,841.88231,606,316.14
 经营活动产生的现金流量净额平衡项目(元) ---0.01---
 经营活动产生的现金流量净额(元) --45,236,288.58-29,871,071.18---
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) -----189,650.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 225,000.00------
 收到其他与投资活动有关的现金(元) 9,558,470.256,934,485.963,473,049.81108,338,330.1920,159,561.6420,159,561.64-
 投资活动现金流入小计(元) 9,783,470.256,934,485.963,473,049.81108,338,330.1920,159,561.6420,349,211.64-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 25,464,304.1411,654,851.877,042,781.5638,411,254.8211,940,772.387,473,309.116,781,317.31
 投资支付的现金(元) 40,000,000.0040,000,000.00-----
 支付其他与投资活动有关的现金(元) 5,869,163.575,217,109.843,433,017.63112,539,643.8923,319,966.9023,319,966.9020,000,000.00
 投资活动现金流出小计(元) 71,333,467.7156,871,961.7110,475,799.19150,950,898.7135,260,739.2830,793,276.0126,781,317.31
 投资活动产生的现金流量净额(元) -61,549,997.46-49,937,475.75-7,002,749.38-42,612,568.52-15,101,177.64-10,444,064.37-26,781,317.31
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---1,335,330,348.001,335,330,348.00--
 取得借款收到的现金(元) 5,380,969.07304,346.33194,243.339,608,997.6110,455,643.379,663,841.6455,099.20
 筹资活动现金流入小计(元) 5,380,969.07304,346.33194,243.331,344,939,345.611,345,785,991.379,663,841.6455,099.20
 偿还债务支付的现金(元) 9,553,137.899,553,137.89137,141.6171,984.5971,984.5971,984.5971,984.59
 分配股利、利润或偿付利息支付的现金(元) 100,031,289.98100,031,289.9835,394.0083,580.1745,487.488,553.53-
 支付其他与筹资活动有关的现金(元) 24,186,412.099,141,728.323,067,115.6534,333,199.8516,031,330.857,564,538.423,616,199.50
 筹资活动现金流出小计(元) 133,770,839.96118,726,156.193,239,651.2634,488,764.6116,148,802.927,645,076.543,688,184.09
 筹资活动产生的现金流量净额(元) -128,389,870.89-118,421,809.86-3,045,407.931,310,450,581.001,329,637,188.452,018,765.10-3,633,084.89
四、汇率变动对现金及现金等价物的影响(元) 1,143,248.883,668,184.67-165,981.234,725,716.875,174,505.28-12,641,884.46-744,198.26
五、现金及现金等价物净增加额(元) -311,669,742.32-209,927,389.52-31,671,754.801,302,434,800.531,315,679,249.69-13,779,581.29-96,214,434.69
 加:期初现金及现金等价物余额(元) 1,495,462,681.261,495,462,681.261,495,462,681.26193,027,880.73193,127,880.73193,027,880.73193,027,880.73
 期末现金及现金等价物余额(元) 1,183,792,938.941,285,535,291.741,463,790,926.461,495,462,681.261,508,807,130.42179,248,299.4496,813,446.04
补充资料:
 净利润(元) -83,583,027.36-145,970,727.07---
 资产减值准备(元) -3,966,774.79-7,495,141.05---
 固定资产和投资性房地产折旧(元) -4,270,409.13-5,807,197.78---
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -4,270,409.13-5,807,197.78---
 无形资产摊销(元) -115,500.00-231,000.00---
 长期待摊费用摊销(元) -6,433,212.28-8,393,241.77---
 固定资产报废损失(元) ---183.76---
 公允价值变动损失(元) -12,327,068.23-463,894.39---
 财务费用(元) --2,584,098.64--14,331,724.62---
 投资损失(元) --1,091,146.81--59,576.39---
 递延所得税(元) --3,157,871.28-1,858,592.97---
  其中:递延所得税资产减少(元) --3,157,871.28--913,672.69---
 递延所得税负债增加(元) ---2,772,265.66---
 存货的减少(元) --136,278,918.58--52,810,106.66---
 经营性应收项目的减少(元) --67,811,722.12--74,498,766.85---
 经营性应付项目的增加(元) -46,690,750.70--14,889,470.21---
 不涉及现金收支的投资和筹资活动金额其他项目(元) -30,946,917.14-14,186,943.78---
 现金的期末余额(元) -1,285,535,291.74-1,495,462,681.26---
 减:现金的期初余额(元) -1,495,462,681.26-193,027,880.73---
 现金及现金等价物的净增加额(元) --209,927,389.52-1,302,434,800.53---
公告日期 2023-10-282023-08-312023-04-202023-04-202022-10-282022-09-152023-04-20
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院