华依科技 (688071.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(华依科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 159,027,570.73120,133,386.7448,219,297.38315,086,707.58170,190,414.24103,656,567.3455,646,690.00
 收到的税费返还(元) 4,115,840.361,720,628.26870,587.1024,629,841.8024,220,449.678,814,649.37489,463.49
 收到其他与经营活动有关的现金(元) 13,103,544.156,915,726.033,984,912.2111,791,426.4715,113,202.8310,418,761.873,980,511.55
 经营活动现金流入小计(元) 176,246,955.24128,769,741.0353,074,796.69351,507,975.85209,524,066.74122,889,978.5860,116,665.04
 购买商品、接受劳务支付的现金(元) 94,455,790.8076,748,007.8740,669,443.05143,399,720.90154,514,104.8983,879,926.2045,133,679.09
 支付给职工以及为职工支付的现金(元) 97,851,911.1565,105,523.7828,388,319.21101,537,883.2474,002,137.1144,092,359.3622,840,073.86
 支付的各项税费(元) 12,456,515.1311,880,940.468,962,031.7919,899,976.4110,934,961.129,163,938.937,360,124.00
 支付其他与经营活动有关的现金(元) 22,104,839.9616,219,749.587,332,028.6721,322,225.9628,963,785.2016,442,192.709,599,670.24
 经营活动现金流出小计(元) 226,869,057.04169,954,221.6985,351,822.72286,159,806.51268,414,988.32153,578,417.1984,933,547.19
 经营活动产生的现金流量净额平衡项目(元) ------0.01-
 经营活动产生的现金流量净额(元) --41,184,480.66-65,348,169.34--30,688,438.61-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 199,000.00178,000.008,000.0053,700.0053,700.001,800.00-
 投资活动现金流入小计(元) 199,000.00178,000.008,000.0053,700.0053,700.001,800.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 325,880,511.38144,508,636.3824,031,085.12242,186,836.23120,170,685.7064,446,240.7043,723,277.48
 投资活动现金流出小计(元) 325,880,511.38144,508,636.3824,031,085.12242,186,836.23120,170,685.7064,446,240.7043,723,277.48
 投资活动产生的现金流量净额(元) -325,681,511.38-144,330,636.38-24,023,085.12-242,133,136.23-120,116,985.70-64,444,440.70-43,723,277.48
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 557,483,605.57557,483,605.57-----
 取得借款收到的现金(元) 484,488,907.91299,526,454.31115,824,700.16450,287,427.48340,279,701.90174,351,934.7290,264,176.87
 收到其他与筹资活动有关的现金(元) 12,220,000.0012,220,000.0012,220,000.0050,103,210.2044,780,000.0010,000,000.0010,000,000.00
 筹资活动现金流入小计(元) 1,054,192,513.48869,230,059.88128,044,700.16500,390,637.68385,059,701.90184,351,934.72100,264,176.87
 偿还债务支付的现金(元) 398,018,694.00216,480,000.0091,700,000.00314,570,945.51248,273,700.00122,623,700.0062,073,700.00
 分配股利、利润或偿付利息支付的现金(元) 16,523,219.6410,581,653.405,078,931.0615,376,567.2511,411,103.837,416,257.093,547,934.60
 支付其他与筹资活动有关的现金(元) 66,240,375.1944,669,567.9316,823,416.7349,454,363.5615,297,399.0813,510,590.727,627,591.11
 筹资活动现金流出小计(元) 480,782,288.83271,731,221.33113,602,347.79379,401,876.32274,982,202.91143,550,547.8173,249,225.71
 筹资活动产生的现金流量净额(元) 573,410,224.65597,498,838.5514,442,352.37120,988,761.36110,077,498.9940,801,386.9127,014,951.16
四、汇率变动对现金及现金等价物的影响(元) 50,937.77142,814.3922,513.2522,368.20---
五、现金及现金等价物净增加额(元) 197,157,549.24412,126,535.90-41,835,245.53-55,773,837.33-68,930,408.29-54,331,492.40-41,525,208.47
 加:期初现金及现金等价物余额(元) 71,329,112.0371,329,112.0371,329,112.03127,102,949.36127,102,949.36127,102,949.36127,102,949.36
 期末现金及现金等价物余额(元) 268,486,661.27483,455,647.9329,493,866.5071,329,112.0358,172,541.0772,771,456.9685,577,740.89
补充资料:
 净利润(元) --2,214,482.57-37,666,793.91--17,953,957.97-
 资产减值准备(元) -259,615.35-346,156.95-10,313.91-
 固定资产和投资性房地产折旧(元) -20,060,800.30-29,249,816.26-12,974,634.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -20,060,800.30-29,249,816.26-12,974,634.19-
 无形资产摊销(元) -793,452.32-2,333,756.69-1,186,169.41-
 长期待摊费用摊销(元) -5,102,803.32-7,033,232.70-3,063,171.79-
 处置固定资产、无形资产和其他长期资产的损失(元) -36,598.17--112,310.45-1,768.60-
 固定资产报废损失(元) ---66,438.90---
 财务费用(元) -15,081,145.01-24,436,797.08-9,136,354.16-
 投资损失(元) -180.40-61.35--3.92-
 递延所得税(元) --4,799,113.85--5,232,854.84--4,619,511.13-
  其中:递延所得税资产减少(元) --4,799,113.85--5,100,854.84--4,547,511.13-
 递延所得税负债增加(元) ----132,000.00--72,000.00-
 存货的减少(元) --40,810,437.93--19,467,348.98--37,858,829.94-
 经营性应收项目的减少(元) --28,026,370.42--51,778,842.85-34,413,405.47-
 经营性应付项目的增加(元) --26,735,736.84-10,714,166.27--41,865,357.94-
 其他(元) ---2,307,992.24---
 现金的期末余额(元) -483,455,647.93-71,329,112.03-72,771,456.96-
 减:现金的期初余额(元) -71,329,112.03-127,102,949.36-127,102,949.36-
 现金及现金等价物的净增加额(元) -412,126,535.90--55,773,837.33--54,331,492.40-
公告日期 2023-10-312023-08-292023-04-292023-04-292022-10-312022-08-312022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院