中微公司 (688012.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中微公司)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 8,209,467,133.665,380,317,938.111,726,283,447.134,606,121,139.902,983,114,913.252,155,879,982.011,173,051,994.11
 收到其他与经营活动有关的现金(元) 210,116,490.3086,489,158.6017,416,685.08345,886,045.2968,477,294.6253,039,762.7016,037,720.04
 经营活动现金流入小计(元) 8,419,583,623.965,466,807,096.711,743,700,132.214,952,007,185.193,051,592,207.872,208,919,744.711,189,089,714.15
 购买商品、接受劳务支付的现金(元) 6,860,677,733.684,210,095,584.731,757,395,563.304,593,846,012.173,307,846,894.822,193,774,628.781,169,903,451.31
 支付给职工以及为职工支付的现金(元) 997,674,217.20619,621,086.16395,203,021.59862,261,957.45660,794,298.95473,121,227.75288,965,619.57
 支付的各项税费(元) 215,902,825.45206,619,810.90161,208,019.68302,739,735.13285,873,031.77177,737,367.6069,880,112.08
 支付其他与经营活动有关的现金(元) 77,761,265.2448,548,714.7716,333,939.24170,085,920.1073,569,905.1449,306,997.897,983,529.69
 经营活动现金流出小计(元) 8,152,016,041.575,084,885,196.562,330,140,543.815,928,933,624.854,328,084,130.682,893,940,222.021,536,732,712.65
 经营活动产生的现金流量净额(元) 267,567,582.39381,921,900.15-586,440,411.60-976,926,439.66-1,276,491,922.81-685,020,477.31-347,642,998.50
二、投资活动产生的现金流量
 收回投资收到的现金(元) 8,477,404,872.587,057,404,872.584,729,420,207.1516,674,076,453.5313,066,460,809.289,706,899,463.225,362,753,363.29
 取得投资收益收到的现金(元) 165,399,378.23152,523,915.4688,402,295.31860,093,661.76792,686,032.65647,008,821.51115,331,191.03
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---3,762,748.351,566,044.73779,565.52-
 投资活动现金流入小计(元) 8,642,804,250.817,209,928,788.044,817,822,502.4617,537,932,863.6413,860,712,886.6610,354,687,850.255,478,084,554.32
 购建固定资产、无形资产和其他长期资产支付的现金(元) 695,257,410.50419,368,195.24219,213,623.87870,455,803.24653,383,038.55463,596,414.86345,548,718.31
 投资支付的现金(元) 6,216,637,280.734,589,494,424.732,018,843,333.0014,472,193,953.3411,156,142,004.008,108,492,100.003,687,500,000.00
 投资活动现金流出的其他项目(元) 563,239,699.31362,206,353.62129,577,240.08367,954,223.83233,049,216.34129,676,929.0859,667,253.45
 投资活动现金流出小计(元) 7,475,134,390.545,371,068,973.592,367,634,196.9515,710,603,980.4112,042,574,258.898,701,765,443.944,092,715,971.76
 投资活动产生的现金流量净额(元) 1,167,669,860.271,838,859,814.452,450,188,305.511,827,328,883.231,818,138,627.771,652,922,406.311,385,368,582.56
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 100,528,960.50100,528,960.50-372,283,970.00210,365,150.00210,365,150.00-
 取得借款收到的现金(元) 250,000,000.00250,000,000.00-----
 收到其他与筹资活动有关的现金(元) --39,622,241.451,500,000.00--40,550,640.62
 筹资活动现金流入小计(元) 350,528,960.50350,528,960.5039,622,241.45373,783,970.00210,365,150.00210,365,150.0040,550,640.62
 偿还债务支付的现金(元) 250,000,000.00250,000,000.00-----
 分配股利、利润或偿付利息支付的现金(元) 195,949,344.00192,665,782.363,412,500.00137,589,704.60134,177,204.607,087,500.003,637,500.00
 支付其他与筹资活动有关的现金(元) 311,311,556.75307,064,215.87232,368,987.5213,598,555.345,815,989.265,815,989.263,264,114.65
 筹资活动现金流出小计(元) 757,260,900.75749,729,998.23235,781,487.52151,188,259.94139,993,193.8612,903,489.266,901,614.65
 筹资活动产生的现金流量净额(元) -406,731,940.25-399,201,037.73-196,159,246.07222,595,710.0670,371,956.14197,461,660.7433,649,025.97
四、汇率变动对现金及现金等价物的影响(元) -7,656,730.985,228,921.03976,600.8912,496,588.4618,961,109.8528,235,762.99-10,726,078.71
五、现金及现金等价物净增加额(元) 1,020,848,771.431,826,809,597.901,668,565,248.731,085,494,742.09630,979,770.951,193,599,352.731,060,648,531.32
 加:期初现金及现金等价物余额(元) 3,538,458,521.323,538,458,521.333,538,458,521.322,452,963,779.242,452,963,779.242,452,963,779.242,452,963,779.24
 期末现金及现金等价物余额(元) 4,559,307,292.755,365,268,119.235,207,023,770.053,538,458,521.333,083,943,550.193,646,563,131.973,513,612,310.56
补充资料:
 净利润(元) -516,250,546.94-1,783,977,209.36-1,002,304,157.67-
 资产减值准备(元) -11,565,562.39-10,842,628.20-5,117,014.70-
 固定资产和投资性房地产折旧(元) -22,474,751.02-62,015,148.75-29,957,069.40-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -22,474,751.02-61,601,655.31-29,957,069.40-
     投资性房地产折旧(元) ---413,493.44---
 无形资产摊销(元) -65,491,530.00-98,952,085.87-48,710,017.84-
 长期待摊费用摊销(元) -748,024.76-1,310,872.88-662,242.37-
 递延收益摊销(元) ---39,933,506.44---
 处置固定资产、无形资产和其他长期资产的损失(元) --12,101.19--71,772.50-35,495.08-
 公允价值变动损失(元) -23,982,776.88-203,190,897.24-76,712,563.78-
 财务费用(元) --21,917,814.52--70,984,996.97--64,318,159.73-
 投资损失(元) --12,419,122.45--786,609,323.59--581,637,010.77-
 递延所得税(元) --5,253,521.11--65,508,102.48--19,941,929.57-
  其中:递延所得税资产减少(元) -2,227,414.65--39,408,860.33--12,450,475.90-
 递延所得税负债增加(元) --7,480,935.76--26,099,242.15--7,491,453.67-
 预计负债的增加(元) ---27,812,609.12---
 存货的减少(元) --2,524,815,351.86--869,854,770.40--409,464,863.63-
 经营性应收项目的减少(元) --417,124,366.55--910,801,657.57--168,075,841.56-
 经营性应付项目的增加(元) -2,470,260,807.92--808,788,157.12--671,495,500.35-
 其他(元) -16,586,421.46----38,222,427.33-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---15,837,997.08-5,260,058.93-
 现金的期末余额(元) -5,365,268,119.23-3,538,458,521.33-3,646,563,131.97-
 减:现金的期初余额(元) -3,538,458,521.33-2,452,963,779.24-2,452,963,779.24-
 现金及现金等价物的净增加额(元) -1,826,809,597.90-1,085,494,742.09-1,193,599,352.73-
公告日期 2024-10-302024-08-232024-04-262024-03-192023-10-272023-08-252023-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院