新炬网络 (605398.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(新炬网络)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 433,023,352.47250,979,621.1298,212,943.10670,579,729.18371,564,549.23204,161,830.8393,312,478.00
 收到的税费返还(元) 447,975.06402,262.16150,046.841,445,549.04539,352.29275,876.62275,876.62
 收到其他与经营活动有关的现金(元) 15,916,001.0111,361,047.815,514,286.4122,188,455.6715,938,723.559,300,050.804,617,885.63
 经营活动现金流入小计(元) 449,387,328.54262,742,931.09103,877,276.35694,213,733.89388,042,625.07213,737,758.2598,206,240.25
 购买商品、接受劳务支付的现金(元) 189,902,151.29114,077,137.0369,199,960.75241,937,737.60204,164,337.46106,438,921.8482,602,959.90
 支付给职工以及为职工支付的现金(元) 273,924,321.57195,471,911.87113,707,837.88322,666,072.43250,262,930.67179,523,010.86103,856,219.69
 支付的各项税费(元) 22,352,806.1517,104,816.699,924,741.5636,272,716.4227,261,828.5018,899,571.029,748,289.73
 支付其他与经营活动有关的现金(元) 21,141,466.9712,679,149.645,394,585.2731,677,720.2620,140,111.5711,692,277.925,934,711.24
 经营活动现金流出小计(元) 507,320,745.98339,333,015.23198,227,125.46632,554,246.71501,829,208.20316,553,781.64202,142,180.56
 经营活动产生的现金流量净额(元) --76,590,084.14-61,659,487.18--102,816,023.39-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 260,000,000.00160,000,000.0010,000,000.00488,000,000.00488,000,000.00268,000,000.00-
 取得投资收益收到的现金(元) 1,699,846.041,038,736.4523,333.333,469,952.163,479,702.162,004,891.66-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 550.00260.00260.001,685.001,685.00825.00825.00
 投资活动现金流入小计(元) 261,700,396.04161,038,996.4510,023,593.33491,471,637.16491,481,387.16270,005,716.66825.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 921,659.46831,086.0011,074.006,507,753.491,204,247.491,017,972.39745,269.00
 投资支付的现金(元) 350,000,000.00260,000,000.00160,000,000.00488,000,000.00488,000,000.00478,000,000.00258,000,000.00
 投资活动现金流出小计(元) 350,921,659.46260,831,086.00160,011,074.00494,507,753.49489,204,247.49479,017,972.39258,745,269.00
 投资活动产生的现金流量净额(元) -89,221,263.42-99,792,089.55-149,987,480.67-3,036,116.332,277,139.67-209,012,255.73-258,744,444.00
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 15,000,000.00--10,000,000.0010,000,000.0010,000,000.0010,000,000.00
 筹资活动现金流入小计(元) 15,000,000.00--10,000,000.0010,000,000.0010,000,000.0010,000,000.00
 偿还债务支付的现金(元) 10,000,000.0010,000,000.0010,000,000.0042,000,000.0032,000,000.0017,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 12,508,122.6313,500.0013,500.0016,158,320.0716,002,788.12836,479.17440,729.16
 支付其他与筹资活动有关的现金(元) 5,000,581.653,173,959.181,524,445.116,067,904.984,659,350.083,055,907.251,623,673.12
 筹资活动现金流出小计(元) 27,508,704.2813,187,459.1811,537,945.1164,226,225.0552,662,138.2020,892,386.422,064,402.28
 筹资活动产生的现金流量净额(元) -12,508,704.28-13,187,459.18-11,537,945.11-54,226,225.05-42,662,138.20-10,892,386.427,935,597.72
四、汇率变动对现金及现金等价物的影响(元) 4,309.025,230.41-1,860.1611,790.2114,497.356,720.88-550.54
五、现金及现金等价物净增加额(元) -159,659,076.12-189,564,402.46-255,877,135.054,408,936.01-154,157,084.31-322,713,944.66-354,745,337.13
 加:期初现金及现金等价物余额(元) 901,618,208.91901,618,208.91901,618,208.91897,209,272.90897,209,272.90897,209,272.90897,209,272.90
 期末现金及现金等价物余额(元) 741,959,132.79712,053,806.45645,741,073.86901,618,208.91743,052,188.59574,495,328.24542,463,935.77
补充资料:
 净利润(元) -25,291,610.81-57,062,377.54-22,586,948.44-
 资产减值准备(元) -2,025,641.18-1,779,738.46-3,788,043.31-
 固定资产和投资性房地产折旧(元) -1,420,068.12-1,632,194.93-713,750.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -1,420,068.12-1,632,194.93-713,750.56-
 无形资产摊销(元) -113,096.13-217,455.25-89,984.82-
 处置固定资产、无形资产和其他长期资产的损失(元) -10,731.06-1,654.27-2,369.38-
 固定资产报废损失(元) -236.90-1,728.40---
 公允价值变动损失(元) --49,261.79----364,260.27-
 财务费用(元) -152,626.37-1,644,351.67-1,014,595.06-
 投资损失(元) --982,450.78--3,316,134.65--1,910,845.74-
 递延所得税(元) --648,773.15-382,409.81--862,013.27-
  其中:递延所得税资产减少(元) --480,076.37--276,584.07--992,866.23-
 递延所得税负债增加(元) --168,696.78-658,993.88-130,852.96-
 存货的减少(元) -9,021,597.57-17,016,622.35-7,784,881.28-
 经营性应收项目的减少(元) --66,718,567.22-7,523,585.09--97,548,500.03-
 经营性应付项目的增加(元) --50,709,349.30--27,414,678.09--42,797,745.25-
 现金的期末余额(元) -712,053,806.45-901,618,208.91-574,495,328.24-
 减:现金的期初余额(元) -901,618,208.91-897,209,272.90-897,209,272.90-
 现金及现金等价物的净增加额(元) --189,564,402.46-4,408,936.01--322,713,944.66-
公告日期 2023-10-282023-08-262023-04-282023-04-132022-10-292022-08-272022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院