宏柏新材 (605366.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(宏柏新材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 888,503,814.08565,862,654.04277,101,045.911,459,622,833.141,188,580,534.55751,132,972.86302,654,872.26
 收到的税费返还(元) 39,743,482.8529,595,629.8615,803,502.6250,149,568.3449,368,527.4823,427,088.2117,628,880.51
 收到其他与经营活动有关的现金(元) 13,562,344.498,433,859.822,409,887.7138,594,133.8229,753,491.0821,722,689.659,725,128.40
 经营活动现金流入小计(元) 941,809,641.42603,892,143.72295,314,436.241,548,366,535.301,267,702,553.11796,282,750.72330,008,881.17
 购买商品、接受劳务支付的现金(元) 571,353,995.65391,318,088.65192,427,147.20812,813,685.87658,721,076.37411,341,214.68164,884,833.72
 支付给职工以及为职工支付的现金(元) 152,701,785.63108,661,034.5762,802,223.48160,628,601.57117,811,307.1679,068,678.0643,463,801.62
 支付的各项税费(元) 19,147,095.6511,830,267.335,810,787.53129,763,110.9488,156,442.9556,942,837.0618,820,721.55
 支付其他与经营活动有关的现金(元) 51,150,113.3123,582,176.3513,417,520.4196,673,501.4780,406,324.0445,007,979.6516,441,213.69
 经营活动现金流出小计(元) 794,352,990.24535,391,566.90274,457,678.621,199,878,899.85945,095,150.52592,360,709.45243,610,570.58
 经营活动产生的现金流量净额(元) -68,500,576.82-348,487,635.45-203,922,041.27-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 839,420.61165,192.681,488,411.733,837,203.459,180,977.706,053,779.162,186,107.09
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,688,961.58843,218.76679,520.007,583,751.6210,400.0010,000.00-
 收到其他与投资活动有关的现金(元) 64,276,295.2164,157,295.2164,157,295.211,158,987,920.08856,264,898.60499,605,040.63249,695,040.63
 投资活动现金流入小计(元) 66,804,677.4065,165,706.6566,325,226.941,170,408,875.15865,456,276.30505,668,819.79251,881,147.72
 购建固定资产、无形资产和其他长期资产支付的现金(元) 435,739,497.02399,141,992.42220,368,503.90777,010,629.54547,112,685.09347,368,146.26130,607,185.05
 支付其他与投资活动有关的现金(元) 200,000.00200,000.00-813,850,000.00813,850,000.00460,200,000.00130,300,000.00
 投资活动现金流出小计(元) 435,939,497.02399,341,992.42220,368,503.901,590,860,629.541,360,962,685.09807,568,146.26260,907,185.05
 投资活动产生的现金流量净额(元) -369,134,819.62-334,176,285.77-154,043,276.96-420,451,754.39-495,506,408.79-301,899,326.47-9,026,037.33
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 9,284,860.009,284,860.009,284,860.0048,928,800.0048,928,800.0048,928,800.00-
 取得借款收到的现金(元) 572,423,526.58425,824,264.34229,920,000.00523,786,500.00473,205,000.00352,529,000.00177,341,500.00
 收到其他与筹资活动有关的现金(元) ---32,573,176.2112,573,176.2112,573,176.2112,573,176.21
 筹资活动现金流入小计(元) 581,708,386.58435,109,124.34239,204,860.00605,288,476.21534,706,976.21414,030,976.21189,914,676.21
 偿还债务支付的现金(元) 255,999,580.61151,335,067.63104,500,000.00391,286,500.00205,000,000.00114,000,000.0062,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 127,414,402.92120,383,941.444,895,137.7774,483,520.1767,245,896.447,434,023.483,193,907.57
 支付其他与筹资活动有关的现金(元) 1,754,007.511,380,274.74-45,040,393.6646,063,205.8144,623,105.8144,231,370.94
 筹资活动现金流出小计(元) 385,167,991.04273,099,283.81109,395,137.77510,810,413.83318,309,102.25166,057,129.29109,425,278.51
 筹资活动产生的现金流量净额(元) 196,540,395.54162,009,840.53129,809,722.2394,478,062.38216,397,873.96247,973,846.9280,489,397.70
四、汇率变动对现金及现金等价物的影响(元) 664,063.24-122,555.92-1,397,449.372,898,860.907,929,129.872,586,692.17-117,824.19
五、现金及现金等价物净增加额(元) -24,473,709.66-103,788,424.34-4,774,246.4825,412,804.3451,427,997.63152,583,253.89157,743,846.77
 加:期初现金及现金等价物余额(元) 364,430,933.70364,430,933.70364,430,933.70339,018,129.36339,018,129.36339,018,129.36339,018,129.36
 期末现金及现金等价物余额(元) 339,957,224.04260,642,509.36359,656,687.22364,430,933.70390,446,126.99491,601,383.25496,761,976.13
补充资料:
 净利润(元) -29,282,293.93-352,376,335.34-237,875,199.20-
 资产减值准备(元) -9,970,168.48-----
 固定资产和投资性房地产折旧(元) -49,905,224.26-61,580,052.07-30,085,328.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -49,905,224.26-61,580,052.07-30,085,328.01-
 无形资产摊销(元) -2,997,036.63-5,271,312.20-2,651,257.94-
 长期待摊费用摊销(元) -965,550.47-2,102,506.73-997,335.51-
 处置固定资产、无形资产和其他长期资产的损失(元) -586,283.03-4,969,427.57--69,855.22-
 固定资产报废损失(元) -----4,041,728.62-
 公允价值变动损失(元) --672,409.92--7,027,331.23--4,066,317.73-
 财务费用(元) -9,872,285.92-15,785,070.07-4,847,331.31-
 投资损失(元) --165,192.68--3,837,203.45--2,034,724.66-
 递延所得税(元) --3,672,925.34--5,106,677.40--2,457,944.15-
  其中:递延所得税资产减少(元) --3,440,613.34--5,081,476.39--2,222,483.10-
 递延所得税负债增加(元) --232,312.00--25,201.01--235,461.05-
 存货的减少(元) --7,370.68--14,891,687.84-8,228,611.43-
 经营性应收项目的减少(元) --27,631,336.46--119,102,331.36--130,487,728.04-
 经营性应付项目的增加(元) --15,809,549.73-43,155,468.02-45,375,094.62-
 其他(元) -14,387,351.11-12,863,608.39-4,867,924.53-
 不涉及现金收支的投资和筹资活动金额其他项目(元) -218,877.72-1,492,784.43-1,063,031.85-
 现金的期末余额(元) -260,642,509.36-364,430,933.70-491,601,383.25-
 减:现金的期初余额(元) -364,430,933.70-339,018,129.36-339,018,129.36-
 现金及现金等价物的净增加额(元) --103,788,424.34-25,412,804.34-152,583,253.89-
公告日期 2023-10-282023-08-312023-04-292023-03-152022-10-282022-08-262022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院