神通科技 (605228.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(神通科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,132,325,715.03658,487,045.02358,838,929.851,488,376,878.251,044,612,260.14692,556,987.72430,322,174.10
 收到的税费返还(元) 3,323,857.752,809,531.58978,370.153,858,678.674,076,094.72408,982.64113,346.26
 收到其他与经营活动有关的现金(元) 12,815,893.449,863,752.435,504,491.2018,550,247.2018,188,819.2516,744,139.904,847,684.95
 经营活动现金流入小计(元) 1,148,465,466.22671,160,329.03365,321,791.201,510,785,804.121,066,877,174.11709,710,110.26435,283,205.31
 购买商品、接受劳务支付的现金(元) 767,426,442.56516,776,251.94268,774,315.791,022,136,231.52743,949,902.41492,734,894.96312,891,163.83
 支付给职工以及为职工支付的现金(元) 149,663,063.73102,228,975.7560,240,960.29218,271,772.11170,956,473.10114,548,384.7670,358,987.12
 支付的各项税费(元) 54,967,988.6334,265,094.8914,392,302.3759,051,035.1048,881,101.6634,478,713.7519,945,609.36
 支付其他与经营活动有关的现金(元) 57,347,892.1532,113,449.7718,481,289.4482,019,911.3738,693,737.9631,107,917.7018,361,561.27
 经营活动现金流出小计(元) 1,029,405,387.07685,383,772.35361,888,867.891,381,478,950.101,002,481,215.13672,869,911.17421,557,321.58
 经营活动产生的现金流量净额(元) --14,223,443.32-129,306,854.02-36,840,199.09-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 386,550,000.00316,000,000.00126,000,000.00982,729,975.86709,320,000.00276,200,000.00144,200,000.00
 取得投资收益收到的现金(元) 961,693.82787,455.60311,259.79-1,922,591.29444,245.14118,662.72
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 160,000.00--523,697.58619,200.00588,600.00394,081.69
 投资活动现金流入小计(元) 387,671,693.82316,787,455.60126,311,259.79983,253,673.44711,861,791.29277,232,845.14144,712,744.41
 购建固定资产、无形资产和其他长期资产支付的现金(元) 129,725,915.1998,616,180.0756,078,531.61222,152,914.31138,110,271.5080,558,269.1035,741,477.62
 投资支付的现金(元) 386,050,000.00317,000,000.00142,000,000.00994,080,000.00852,588,825.91456,433,825.91224,733,825.91
 支付其他与投资活动有关的现金(元) -3,396.21------
 投资活动现金流出小计(元) 515,772,518.98415,616,180.07198,078,531.611,216,232,914.31990,699,097.41536,992,095.01260,475,303.53
 投资活动产生的现金流量净额(元) -128,100,825.16-98,828,724.47-71,767,271.82-232,979,240.87-278,837,306.12-259,759,249.87-115,762,559.12
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 569,964,660.55-988,680.00-485,100.0023,000,700.0020,776,700.0020,776,700.0021,339,500.00
 取得借款收到的现金(元) 78,928,519.0157,000,000.00-135,000,000.00120,000,000.00120,000,000.001,000,000.00
 筹资活动现金流入小计(元) 648,893,179.5656,011,320.00-485,100.00158,000,700.00140,776,700.00140,776,700.0022,339,500.00
 偿还债务支付的现金(元) 59,404,308.4759,000,000.00-76,000,000.0061,000,000.0061,000,000.0093,437.50
 分配股利、利润或偿付利息支付的现金(元) 1,181,715.63770,111.00379,771.2130,677,051.0230,521,872.84446,845.08344,088.14
  其中:子公司支付给少数股东的股利、利润(元) ---103,230.00----
 支付其他与筹资活动有关的现金(元) 894,516.48600,000.00-10,371.266,588,966.44---
 筹资活动现金流出小计(元) 61,480,540.5860,370,111.00369,399.95113,266,017.4691,521,872.8461,446,845.08437,525.64
 筹资活动产生的现金流量净额(元) 587,412,638.98-4,358,791.00-854,499.9544,734,682.5449,254,827.1679,329,854.9221,901,974.36
四、汇率变动对现金及现金等价物的影响(元) 1,191,705.321,379,568.49-344,800.6816,003.733,104,364.351,452,296.15-212,899.27
五、现金及现金等价物净增加额(元) 579,563,598.29-116,031,390.30-69,533,649.14-58,921,700.58-162,082,155.63-142,136,899.71-80,347,600.30
 加:期初现金及现金等价物余额(元) 270,194,353.66270,194,353.66270,194,353.66329,116,054.24329,125,971.13329,116,054.24329,116,277.19
 期末现金及现金等价物余额(元) 849,757,951.95154,162,963.36200,660,704.52270,194,353.66167,043,815.50186,979,154.53248,768,676.89
补充资料:
 净利润(元) -10,250,466.45-45,049,806.22-18,428,385.87-
 资产减值准备(元) -3,714,454.89-32,306,841.47-11,466,648.15-
 固定资产和投资性房地产折旧(元) -45,557,449.95-78,226,912.24-38,141,107.20-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -45,557,449.95-78,226,912.24-38,141,107.20-
 无形资产摊销(元) -3,011,312.32-5,616,258.02-2,774,972.81-
 长期待摊费用摊销(元) -18,165,783.82-30,426,329.79-11,974,976.21-
 处置固定资产、无形资产和其他长期资产的损失(元) --53,322.10-137,688.56--126,150.53-
 固定资产报废损失(元) -54,860.85-4,994.75--25,996.70-
 公允价值变动损失(元) --10,090.76--46,045.44--1,110,379.28-
 财务费用(元) -1,183,957.92-1,257,651.63-628,905.97-
 投资损失(元) --743,499.00--2,799,795.86--444,147.16-
 递延所得税(元) --3,576,033.39--14,040,786.29--968,306.84-
  其中:递延所得税资产减少(元) --3,090,414.77--8,178,865.68--427,161.54-
 递延所得税负债增加(元) --485,618.62--5,861,920.61--541,145.30-
 存货的减少(元) -76,378,362.57--60,739,045.05--26,490,200.38-
 经营性应收项目的减少(元) --96,325,307.79--19,352,106.53-88,955,146.65-
 经营性应付项目的增加(元) --80,233,597.74-18,034,263.00--103,717,255.37-
 其他(元) --1,634,066.75-7,511,309.11--1,539,586.71-
 现金的期末余额(元) -154,162,963.36-270,194,353.66-186,979,154.53-
 减:现金的期初余额(元) -270,194,353.66-329,116,054.24-329,116,054.24-
 现金及现金等价物的净增加额(元) --116,031,390.30--58,921,700.58--142,136,899.71-
公告日期 2023-10-272023-08-312023-04-292023-03-222022-10-292022-08-232022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院