安德利 (605198.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(安德利)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 925,868,825.57547,409,785.76245,453,808.261,071,197,213.29862,935,182.48583,967,409.68291,132,923.48
 收到的税费返还(元) 51,838,838.9632,973,351.4917,209,998.0958,705,647.4339,871,627.9725,452,911.8714,859,766.98
 收到其他与经营活动有关的现金(元) 10,793,517.185,537,782.202,675,611.8223,051,626.0616,977,568.6013,491,343.843,529,388.67
 经营活动现金流入小计(元) 988,501,181.71585,920,919.45265,339,418.171,152,954,486.78919,784,379.05622,911,665.39309,522,079.13
 购买商品、接受劳务支付的现金(元) 603,033,925.23203,860,244.7466,934,925.461,026,565,854.31406,958,063.74118,542,136.5864,378,967.37
 支付给职工以及为职工支付的现金(元) 60,628,460.9440,248,123.9222,500,473.9276,255,204.0951,373,186.7133,616,235.7719,200,103.97
 支付的各项税费(元) 39,827,606.7413,917,679.746,568,140.6352,973,673.2747,377,887.1734,128,277.4914,477,441.12
 支付其他与经营活动有关的现金(元) 14,741,776.207,988,974.164,068,564.1327,011,430.9415,714,501.866,687,349.576,262,964.58
 经营活动现金流出小计(元) 718,231,769.11266,015,022.56100,072,104.141,182,806,162.61521,423,639.48192,973,999.41104,319,477.04
 经营活动产生的现金流量净额(元) 270,269,412.60319,905,896.89165,267,314.03-29,851,675.83398,360,739.57429,937,665.98205,202,602.09
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,700,650,548.641,616,299,339.44658,969,285.715,477,634,999.764,297,277,034.833,341,561,214.851,704,340,759.36
 取得投资收益收到的现金(元) 7,639,053.265,008,808.612,044,563.7256,794,503.3551,531,307.0436,414,777.3025,395,165.04
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 4,147,072.045,208,501.315,078.9334,799.94--16,934.51
 处置子公司及其他营业单位收到的现金净额(元) ---39,340,000.0026,650,000.0026,650,000.0026,650,000.00
 收到其他与投资活动有关的现金(元) ---103,830,555.68103,778,825.993,337,036.63-
 投资活动现金流入小计(元) 2,712,436,673.941,626,516,649.36661,018,928.365,677,634,858.734,479,237,167.863,407,963,028.781,756,402,858.91
 购建固定资产、无形资产和其他长期资产支付的现金(元) 106,289,684.9429,515,947.246,498,242.26132,816,828.7848,422,422.3919,195,362.94741,465.09
 投资支付的现金(元) 2,614,095,209.202,119,710,000.001,203,894,805.464,972,393,837.394,625,758,837.273,678,174,955.151,887,695,906.82
 取得子公司及其他营业单位支付的现金净额(元) ----59,906,390.2059,906,390.20-
 投资活动现金流出小计(元) 2,720,384,894.142,149,225,947.241,210,393,047.725,105,210,666.174,734,087,649.863,757,276,708.291,888,437,371.91
 投资活动产生的现金流量净额(元) -7,948,220.20-522,709,297.88-549,374,119.36572,424,192.56-254,850,482.00-349,313,679.51-132,034,513.00
三、筹资活动产生的现金流量
 取得借款收到的现金(元) ---30,000,000.0030,000,000.0030,000,000.00-
 筹资活动现金流入小计(元) ---30,000,000.0030,000,000.0030,000,000.00-
 偿还债务支付的现金(元) ---160,000,000.00130,000,000.00130,000,000.0020,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 76,780,000.0076,780,000.00-37,052,444.4436,906,620.91891,280.38735,777.78
 支付其他与筹资活动有关的现金(元) 38,744,834.9327,173,361.84-59,538,215.0423,740,427.19--
 筹资活动现金流出小计(元) 115,524,834.93103,953,361.84-256,590,659.48190,647,048.10130,891,280.3820,735,777.78
 筹资活动产生的现金流量净额(元) -115,524,834.93-103,953,361.84--226,590,659.48-160,647,048.10-100,891,280.38-20,735,777.78
四、汇率变动对现金及现金等价物的影响(元) 900,265.563,810,017.982,343,588.233,849,918.221,318,969.721,306,425.01-3,223,797.69
五、现金及现金等价物净增加额(元) 147,696,623.03-302,946,744.85-381,763,217.10319,831,775.47-15,817,820.81-18,960,868.9049,208,513.62
 加:期初现金及现金等价物余额(元) 544,174,213.28544,174,213.28544,174,213.28224,342,437.81224,342,437.81224,342,437.81224,342,437.81
 期末现金及现金等价物余额(元) 691,870,836.31241,227,468.43162,410,996.18544,174,213.28208,524,617.00205,381,568.91273,550,951.43
补充资料:
 净利润(元) -133,833,355.58-255,520,074.21-163,568,849.96-
 资产减值准备(元) -192,524.53--114,382.34--110,858.62-
 固定资产和投资性房地产折旧(元) -16,836,132.51-30,823,065.42-14,942,590.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -16,836,132.51-30,823,065.42-14,942,590.01-
 无形资产摊销(元) -1,346,994.19-2,706,361.34-1,319,784.30-
 处置固定资产、无形资产和其他长期资产的损失(元) -353,827.36--11,204.64---
 固定资产报废损失(元) -8,282.22-42,529.67-3,241.54-
 公允价值变动损失(元) -10,985,209.20-41,947,500.14-17,283,897.55-
 财务费用(元) --5,764,253.14--10,370,289.35--10,811,497.34-
 投资损失(元) --3,036,056.95--63,371,940.23--37,823,858.17-
 存货的减少(元) -317,916,500.26--349,998,648.66-284,242,554.41-
 经营性应收项目的减少(元) --160,896,287.93-100,548,246.61-19,883,785.94-
 经营性应付项目的增加(元) --5,197,664.96--23,355,376.87--17,897,687.10-
 现金的期末余额(元) -241,227,468.43-544,174,213.28-205,381,568.91-
 减:现金的期初余额(元) -544,174,213.28-224,342,437.81-224,342,437.81-
 现金及现金等价物的净增加额(元) --302,946,744.85-319,831,775.47--18,960,868.90-
公告日期 2024-10-312024-08-272024-04-272024-03-072023-10-312023-08-312023-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院