2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | ||||||||||
销售商品、提供劳务收到的现金(元) | 352,296,230.69 | 177,760,392.13 | 872,208,564.37 | 667,556,408.94 | 452,288,356.15 | 224,761,326.18 | 878,393,874.06 | 667,279,393.51 | 414,829,156.23 | 206,355,039.14 |
收到的税费返还(元) | 1,703.41 | - | - | - | - | - | - | - | - | - |
收到其他与经营活动有关的现金(元) | 9,526,987.88 | 5,418,170.81 | 24,576,387.02 | 18,640,301.04 | 12,747,620.94 | 4,562,819.66 | 22,012,460.53 | 13,338,424.65 | 8,058,698.68 | 4,938,730.49 |
经营活动现金流入小计(元) | 361,824,921.98 | 183,178,562.94 | 896,784,951.39 | 686,196,709.98 | 465,035,977.09 | 229,324,145.84 | 900,406,334.59 | 680,617,818.16 | 422,887,854.91 | 211,293,769.63 |
购买商品、接受劳务支付的现金(元) | 266,234,568.56 | 146,370,682.93 | 579,421,896.97 | 423,407,375.93 | 322,422,922.88 | 180,541,804.85 | 624,756,618.42 | 468,196,289.58 | 296,032,919.25 | 134,554,023.27 |
支付给职工以及为职工支付的现金(元) | 42,220,996.00 | 24,776,415.04 | 84,603,398.71 | 61,960,773.73 | 41,781,326.61 | 23,667,004.16 | 75,199,902.31 | 52,999,138.27 | 30,055,483.64 | 20,413,267.33 |
支付的各项税费(元) | 14,636,412.53 | 7,664,799.95 | 38,991,932.95 | 29,282,832.81 | 20,510,566.00 | 11,698,179.38 | 34,331,466.08 | 26,354,527.11 | 19,410,108.12 | 4,826,107.67 |
支付其他与经营活动有关的现金(元) | 8,089,997.52 | 1,999,363.83 | 21,842,617.95 | 17,262,921.58 | 8,402,219.01 | 4,786,926.81 | 9,111,412.78 | 8,870,879.41 | 4,593,293.52 | 3,372,592.04 |
经营活动现金流出小计(元) | 331,181,974.61 | 180,811,261.75 | 724,859,846.58 | 531,913,904.05 | 393,117,034.50 | 220,693,915.20 | 743,399,399.59 | 556,420,834.37 | 350,091,804.53 | 163,165,990.31 |
经营活动产生的现金流量净额(元) | 30,642,947.37 | - | 171,925,104.81 | - | 71,918,942.59 | - | 157,006,935.00 | - | 72,796,050.38 | - |
二、投资活动产生的现金流量 | ||||||||||
收回投资收到的现金(元) | 331,000,000.00 | 100,000,000.00 | 907,000,000.00 | 625,000,000.00 | 515,000,000.00 | 248,000,000.00 | 1,911,000,000.00 | 1,598,000,000.00 | 1,175,000,000.00 | 490,000,000.00 |
取得投资收益收到的现金(元) | 1,472,089.83 | 614,340.40 | 5,808,179.75 | 4,104,534.37 | 3,398,781.14 | 1,868,973.18 | 16,640,217.49 | 13,406,315.89 | 9,919,797.15 | 3,312,561.67 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 41,500.00 | -47,380.70 | 338,155.38 | 51,049.70 | 51,049.70 | 5,049.70 | 3,557.40 | 3,214.08 | 2,506.11 | 2,757.40 |
投资活动现金流入小计(元) | 332,513,589.83 | 100,566,959.70 | 913,146,335.13 | 629,155,584.07 | 518,449,830.84 | 249,874,022.88 | 1,927,643,774.89 | 1,611,409,529.97 | 1,184,922,303.26 | 493,315,319.07 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 5,807,800.26 | 5,119,081.13 | 92,762,089.49 | 91,921,085.56 | 44,128,388.45 | 25,716,736.35 | 85,891,112.77 | 68,453,603.62 | 46,042,932.10 | 22,541,916.13 |
投资支付的现金(元) | 524,000,000.00 | - | 871,000,000.00 | 599,000,000.00 | 402,000,000.00 | 242,000,000.00 | 1,653,913,155.86 | 1,396,000,000.00 | 1,163,000,000.00 | 835,000,000.00 |
投资活动现金流出小计(元) | 529,807,800.26 | 5,119,081.13 | 963,762,089.49 | 690,921,085.56 | 446,128,388.45 | 267,716,736.35 | 1,739,804,268.63 | 1,464,453,603.62 | 1,209,042,932.10 | 857,541,916.13 |
投资活动产生的现金流量净额(元) | -197,294,210.43 | 95,447,878.57 | -50,615,754.36 | -61,765,501.49 | 72,321,442.39 | -17,842,713.47 | 187,839,506.26 | 146,955,926.35 | -24,120,628.84 | -364,226,597.06 |
三、筹资活动产生的现金流量 | ||||||||||
取得借款收到的现金(元) | 54,065,631.19 | 50,000,000.00 | - | - | - | - | - | - | - | - |
筹资活动现金流入小计(元) | 54,065,631.19 | 50,000,000.00 | - | - | - | - | - | - | - | - |
偿还债务支付的现金(元) | 50,000,000.00 | - | - | - | - | - | - | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 96,228,385.80 | 270,833.33 | 80,000,000.00 | 80,000,000.00 | 80,000,000.00 | - | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 | - |
支付其他与筹资活动有关的现金(元) | 40,584,192.90 | 18,315,325.13 | 3,391,992.22 | 1,776,561.56 | 713,889.97 | 181,516.40 | 2,630,685.60 | 2,172,580.08 | 1,532,958.16 | 181,516.40 |
筹资活动现金流出小计(元) | 186,812,578.70 | 18,586,158.46 | 83,391,992.22 | 81,776,561.56 | 80,713,889.97 | 181,516.40 | 102,630,685.60 | 102,172,580.08 | 101,532,958.16 | 181,516.40 |
筹资活动产生的现金流量净额(元) | -132,746,947.51 | 31,413,841.54 | -83,391,992.22 | -81,776,561.56 | -80,713,889.97 | -181,516.40 | -102,630,685.60 | -102,172,580.08 | -101,532,958.16 | -181,516.40 |
五、现金及现金等价物净增加额(元) | -299,398,210.57 | 129,229,021.30 | 37,917,358.23 | 10,740,742.88 | 63,526,495.01 | -9,393,999.23 | 242,215,755.66 | 168,980,330.06 | -52,857,536.62 | -316,280,334.14 |
加:期初现金及现金等价物余额(元) | 842,542,513.42 | 842,542,513.42 | 804,625,155.19 | 804,625,155.19 | 804,625,155.19 | 804,625,155.19 | 562,409,399.53 | 562,409,399.53 | 562,409,399.53 | 562,409,399.53 |
期末现金及现金等价物余额(元) | 543,144,302.85 | 971,771,534.72 | 842,542,513.42 | 815,365,898.07 | 868,151,650.20 | 795,231,155.96 | 804,625,155.19 | 731,389,729.59 | 509,551,862.91 | 246,129,065.39 |
补充资料: | ||||||||||
净利润(元) | 42,289,118.76 | - | 135,415,522.88 | - | 74,681,853.94 | - | 143,177,605.84 | - | 70,377,884.75 | - |
资产减值准备(元) | - | - | - | - | - | - | - | - | 209,675.17 | - |
固定资产和投资性房地产折旧(元) | 8,395,562.45 | - | 8,631,577.34 | - | 1,585,184.17 | - | 3,262,802.90 | - | 1,624,224.53 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 8,395,562.45 | - | 8,631,577.34 | - | 1,585,184.17 | - | 3,262,802.90 | - | 1,624,224.53 | - |
无形资产摊销(元) | 227,268.06 | - | 362,991.65 | - | 72,450.42 | - | 134,572.12 | - | 62,124.70 | - |
长期待摊费用摊销(元) | 818,809.67 | - | 628,801.42 | - | 234,539.14 | - | 475,196.46 | - | 265,377.86 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | -4,781.61 | - | 362,325.62 | - | - | - | - | - | - | - |
固定资产报废损失(元) | 37,100.78 | - | 30,221.18 | - | 40,462.29 | - | 11,567.88 | - | 1,377.48 | - |
公允价值变动损失(元) | -389,242.10 | - | -507,670.35 | - | -206,003.92 | - | -396,898.42 | - | -569,484.33 | - |
财务费用(元) | 721,773.57 | - | 371,002.71 | - | 190,299.52 | - | 433,897.15 | - | 230,260.08 | - |
投资损失(元) | -881,093.64 | - | -5,104,982.39 | - | -3,398,781.14 | - | -16,640,217.49 | - | -9,919,797.15 | - |
递延所得税(元) | -191,669.10 | - | 235,712.62 | - | -52,839.66 | - | -696,193.36 | - | 89,952.29 | - |
其中:递延所得税资产减少(元) | -177,731.89 | - | 221,775.41 | - | -52,839.66 | - | -555,990.30 | - | - | - |
递延所得税负债增加(元) | -13,937.21 | - | 13,937.21 | - | - | - | -140,203.06 | - | 89,952.29 | - |
存货的减少(元) | 10,930,209.94 | - | -4,602,451.36 | - | -754,049.06 | - | 20,500,670.53 | - | 16,453,735.57 | - |
经营性应收项目的减少(元) | 10,977,456.60 | - | 12,224,050.29 | - | -5,195,899.02 | - | -36,950,430.35 | - | -16,712,416.86 | - |
经营性应付项目的增加(元) | -43,347,511.53 | - | 21,882,488.85 | - | 4,184,049.67 | - | 39,672,807.99 | - | 9,400,905.82 | - |
现金的期末余额(元) | 543,144,302.85 | - | 842,542,513.42 | - | 868,151,650.20 | - | 804,625,155.19 | - | 509,551,862.91 | - |
减:现金的期初余额(元) | 842,542,513.42 | - | 804,625,155.19 | - | 804,625,155.19 | - | 562,409,399.53 | - | 562,409,399.53 | - |
现金及现金等价物的净增加额(元) | -299,398,210.57 | - | 37,917,358.23 | - | 63,526,495.01 | - | 242,215,755.66 | - | -52,857,536.62 | - |
公告日期 | 2024-08-29 | 2024-04-26 | 2024-04-26 | 2023-10-26 | 2023-08-29 | 2023-04-26 | 2023-04-26 | 2022-10-28 | 2022-08-30 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |