克来机电 (603960.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(克来机电)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 507,181,787.12341,227,492.99209,933,672.38624,903,001.78430,332,252.16275,129,926.05186,220,195.70
 收到的税费返还(元) 2,302,862.322,302,862.322,297,758.48566,805.56300,192.70257,158.73-
 收到其他与经营活动有关的现金(元) 9,475,635.204,955,538.823,353,460.7522,353,612.7810,443,459.567,532,564.454,099,891.22
 经营活动现金流入小计(元) 518,960,284.64348,485,894.13215,584,891.61647,823,420.12441,075,904.42282,919,649.23190,320,086.92
 购买商品、接受劳务支付的现金(元) 212,745,303.35165,823,099.3185,446,703.83452,987,813.72361,503,184.75240,120,229.23158,850,886.38
 支付给职工以及为职工支付的现金(元) 105,047,886.3465,060,984.0033,212,580.27130,520,584.4593,483,333.3359,788,673.9233,175,069.06
 支付的各项税费(元) 39,835,005.2728,804,000.0317,390,418.9816,995,206.2410,683,556.4510,064,528.665,023,073.50
 支付其他与经营活动有关的现金(元) 19,983,438.6212,970,194.497,088,919.2631,160,628.8214,547,790.389,243,448.104,845,944.30
 经营活动现金流出小计(元) 377,611,633.58272,658,277.83143,138,622.34631,664,233.23480,217,864.91319,216,879.91201,894,973.24
 经营活动产生的现金流量净额(元) -75,827,616.30-16,159,186.89--36,297,230.68-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 112,976.84120,484.35120,484.35243,612.34---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 782,218.15512,385.00202,175.0043,400.0039,700.0023,400.00-
 投资活动现金流入小计(元) 895,194.99632,869.35322,659.35287,012.3439,700.0023,400.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 12,101,053.946,715,067.174,553,212.2942,353,161.1418,574,670.055,133,619.541,993,589.91
 投资活动现金流出小计(元) 12,101,053.946,715,067.174,553,212.2942,353,161.1418,574,670.055,133,619.541,993,589.91
 投资活动产生的现金流量净额(元) -11,205,858.95-6,082,197.82-4,230,552.94-42,066,148.80-18,534,970.05-5,110,219.54-1,993,589.91
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---27,736,440.0026,324,640.0026,324,640.00-
 取得借款收到的现金(元) ---35,000,000.0035,000,000.00--
 收到其他与筹资活动有关的现金(元) ---449,996.55381,600.00--
 筹资活动现金流入小计(元) ---63,186,436.5561,706,240.0026,324,640.00-
 偿还债务支付的现金(元) 35,000,000.0020,000,000.00-30,000,000.0030,000,000.00--
 分配股利、利润或偿付利息支付的现金(元) 20,159,693.4520,120,249.01127,500.0016,028,726.1315,916,128.9115,749,031.69303,750.00
 支付其他与筹资活动有关的现金(元) 4,520,900.004,520,900.00-78,239,600.00381,600.00381,600.00-
 筹资活动现金流出小计(元) 59,680,593.4544,641,149.01127,500.00124,268,326.1346,297,728.9116,130,631.69303,750.00
 筹资活动产生的现金流量净额(元) -59,680,593.45-44,641,149.01-127,500.00-61,081,889.5815,408,511.0910,194,008.31-303,750.00
四、汇率变动对现金及现金等价物的影响(元) -20,066.08-9,250.86-28,262.12-4,235.17-100.40-1,145.78-58.81
五、现金及现金等价物净增加额(元) 70,442,132.5825,095,018.6168,059,954.21-86,993,086.66-42,268,519.85-31,214,587.69-13,872,285.04
 加:期初现金及现金等价物余额(元) 243,094,489.88243,094,489.88243,094,489.88330,087,576.54330,087,576.54330,087,576.54330,087,576.54
 期末现金及现金等价物余额(元) 313,536,622.46268,189,508.49311,154,444.09243,094,489.88287,819,056.69298,872,988.85316,215,291.50
补充资料:
 净利润(元) -29,093,233.01-67,514,035.19--5,893,640.87-
 资产减值准备(元) --757,863.85-10,244,495.29--418,016.50-
 固定资产和投资性房地产折旧(元) -13,373,964.46-23,693,366.13-11,771,083.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -13,373,964.46-23,693,366.13-11,771,083.97-
 无形资产摊销(元) -2,003,472.88-6,018,237.53-4,052,653.50-
 长期待摊费用摊销(元) -378,683.58-662,036.13-322,747.13-
 处置固定资产、无形资产和其他长期资产的损失(元) --286,289.77--5,249.91--3,900.19-
 固定资产报废损失(元) -590.83-65,192.63-62,481.16-
 财务费用(元) -474,278.33-1,028,818.81-608,645.78-
 投资损失(元) --245,649.94--665,399.87--50,618.17-
 递延所得税(元) -1,088,699.17--37,443.29-10,509.13-
  其中:递延所得税资产减少(元) -1,138,704.05--1,519,251.34-10,509.13-
 递延所得税负债增加(元) --50,004.88-1,481,808.05---
 存货的减少(元) --23,263,766.63--53,624,531.19--92,328,555.87-
 经营性应收项目的减少(元) -125,079,981.59--104,116,589.47--5,273,022.61-
 经营性应付项目的增加(元) --66,227,489.31-60,603,697.02-50,485,233.41-
 现金的期末余额(元) -268,189,508.49-243,094,489.88-298,872,988.85-
 减:现金的期初余额(元) -243,094,489.88-330,087,576.54-330,087,576.54-
 现金及现金等价物的净增加额(元) -25,095,018.61--86,993,086.66--31,214,587.69-
公告日期 2023-10-282023-08-302023-04-292023-04-292022-10-282022-08-272022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院