| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 397,329,918.36 | 292,537,192.71 | 182,315,844.53 | 650,053,656.34 | 507,181,787.12 | 341,227,492.99 | 209,933,672.38 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,534,561.21 | 7,534.67 | - | 2,357,669.23 | 2,302,862.32 | 2,302,862.32 | 2,297,758.48 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,985,396.73 | 7,812,589.78 | 2,382,507.69 | 14,080,210.08 | 9,475,635.20 | 4,955,538.82 | 3,353,460.75 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 409,849,876.30 | 300,357,317.16 | 184,698,352.22 | 666,491,535.65 | 518,960,284.64 | 348,485,894.13 | 215,584,891.61 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 172,128,932.33 | 129,841,647.17 | 58,449,530.36 | 271,860,317.50 | 212,745,303.35 | 165,823,099.31 | 85,446,703.83 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,322,470.71 | 79,548,542.96 | 39,482,313.46 | 140,755,692.17 | 105,047,886.34 | 65,060,984.00 | 33,212,580.27 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,745,575.57 | 25,223,616.81 | 17,246,222.01 | 49,151,792.85 | 39,835,005.27 | 28,804,000.03 | 17,390,418.98 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,294,013.41 | 11,423,019.92 | 5,343,002.86 | 27,959,096.40 | 19,983,438.62 | 12,970,194.49 | 7,088,919.26 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 339,490,992.02 | 246,036,826.86 | 120,521,068.69 | 489,726,898.92 | 377,611,633.58 | 272,658,277.83 | 143,138,622.34 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,358,884.28 | 54,320,490.30 | 64,177,283.53 | 176,764,636.73 | 141,348,651.06 | 75,827,616.30 | 72,446,269.27 |
| 二、投资活动产生的现金流量 | |||||||||||
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,479.45 | 55,479.45 | 55,479.45 | 112,976.84 | 112,976.84 | 120,484.35 | 120,484.35 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | - | 会员可见 | 185,776.00 | 17,300.00 | - | 956,521.00 | 782,218.15 | 512,385.00 | 202,175.00 |
| 收到其他与投资活动有关的现金(元) | - | - | - | 会员可见 | 1,100,000.00 | 1,100,000.00 | 1,100,000.00 | - | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,341,255.45 | 1,172,779.45 | 1,155,479.45 | 1,069,497.84 | 895,194.99 | 632,869.35 | 322,659.35 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,117,168.95 | 7,368,732.13 | 6,540,330.46 | 21,967,305.69 | 12,101,053.94 | 6,715,067.17 | 4,553,212.29 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,000,000.00 | 10,000,000.00 | 10,000,000.00 | 15,600,000.00 | - | - | - |
| 支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | 1,100,000.00 | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,117,168.95 | 17,368,732.13 | 16,540,330.46 | 38,667,305.69 | 12,101,053.94 | 6,715,067.17 | 4,553,212.29 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -31,775,913.50 | -16,195,952.68 | -15,384,851.01 | -37,597,807.85 | -11,205,858.95 | -6,082,197.82 | -4,230,552.94 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | 会员可见 | 1,470,000.00 | - | - | - | - | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | - | - | 会员可见 | 1,470,000.00 | - | - | - | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,000,000.00 | 6,000,000.00 | 2,000,000.00 | - | - | - | - |
| 收到其他与筹资活动有关的现金(元) | - | - | - | 会员可见 | 1,908,000.00 | 1,908,000.00 | 1,908,000.00 | - | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,378,000.00 | 7,908,000.00 | 3,908,000.00 | - | - | - | - |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,000,000.00 | - | - | 35,000,000.00 | 35,000,000.00 | 20,000,000.00 | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,331,789.33 | 27,919,235.09 | - | 20,147,054.56 | 20,159,693.45 | 20,120,249.01 | 127,500.00 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 380,100.00 | 380,100.00 | - | 4,778,400.00 | 4,520,900.00 | 4,520,900.00 | - |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,711,889.33 | 28,299,335.09 | - | 59,925,454.56 | 59,680,593.45 | 44,641,149.01 | 127,500.00 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -25,333,889.33 | -20,391,335.09 | 3,908,000.00 | -59,925,454.56 | -59,680,593.45 | -44,641,149.01 | -127,500.00 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 322,326,653.63 | 322,326,653.63 | 322,326,653.63 | 243,094,489.88 | 243,094,489.88 | 243,094,489.88 | 243,094,489.88 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 335,588,962.48 | 340,053,251.77 | 375,008,425.85 | 322,326,653.63 | 313,536,622.46 | 268,189,508.49 | 311,154,444.09 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 24,597,065.72 | - | 92,466,345.07 | - | 29,093,233.01 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 115,894.11 | - | -845,071.73 | - | -757,863.85 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 13,969,354.01 | - | 27,726,047.82 | - | 13,373,964.46 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 13,969,354.01 | - | 27,726,047.82 | - | 13,373,964.46 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 2,009,592.78 | - | 4,035,453.82 | - | 2,003,472.88 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 334,834.31 | - | 758,833.44 | - | 378,683.58 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -6,256.02 | - | -492,078.17 | - | -286,289.77 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 29,162.98 | - | 17,890.45 | - | 590.83 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 35,884.96 | - | 474,566.89 | - | 474,278.33 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -411,133.05 | - | -550,149.00 | - | -245,649.94 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | 947,544.67 | - | -190,314.34 | - | 1,088,699.17 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 1,026,696.99 | - | -61,129.44 | - | 1,138,704.05 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -79,152.32 | - | -129,184.90 | - | -50,004.88 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -54,729,714.22 | - | 67,365,462.10 | - | -23,263,766.63 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 95,109,755.63 | - | 40,773,413.40 | - | 125,079,981.59 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -21,242,657.73 | - | -57,864,879.36 | - | -66,227,489.31 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 340,053,251.77 | - | 322,326,653.63 | - | 268,189,508.49 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 322,326,653.63 | - | 243,094,489.88 | - | 243,094,489.88 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 17,726,598.14 | - | 79,232,163.75 | - | 25,095,018.61 | - |
| 公告日期 | 2025-10-29 | 2025-08-29 | 2025-04-26 | 2025-04-26 | 2024-10-30 | 2024-08-24 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-30 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |