2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 18,703,468,518.23 | 12,655,238,785.35 | 6,102,392,974.88 | 23,683,336,044.51 | 17,086,865,715.80 | 11,668,314,845.95 | 6,057,324,064.66 | 20,516,702,909.97 | 13,822,562,759.49 | 8,848,864,594.59 | 4,200,291,794.35 |
收到其他与经营活动有关的现金(元) | 148,283,132.52 | 119,465,201.57 | 93,869,070.40 | 450,020,711.44 | 471,172,626.76 | 412,739,303.16 | 117,057,559.20 | 159,890,326.70 | 350,076,168.20 | 291,837,369.86 | 37,503,504.36 |
经营活动现金流入小计(元) | 18,851,751,650.75 | 12,774,703,986.92 | 6,196,262,045.28 | 24,133,356,755.95 | 17,558,038,342.56 | 12,081,054,149.11 | 6,174,381,623.86 | 20,676,593,236.67 | 14,172,638,927.69 | 9,140,701,964.45 | 4,237,795,298.71 |
购买商品、接受劳务支付的现金(元) | 10,309,537,960.41 | 7,486,914,918.08 | 3,879,820,207.07 | 13,337,334,333.88 | 9,887,147,555.09 | 7,516,265,309.24 | 3,208,847,110.98 | 11,459,225,603.79 | 8,151,448,565.67 | 5,741,482,921.14 | 2,442,847,110.98 |
支付给职工以及为职工支付的现金(元) | 3,134,581,574.53 | 2,133,535,171.81 | 1,115,785,006.70 | 3,661,988,972.50 | 3,079,364,056.97 | 2,062,634,400.32 | 955,896,546.56 | 3,089,512,042.29 | 2,379,214,152.42 | 1,495,506,190.73 | 701,955,487.85 |
支付的各项税费(元) | 1,083,282,952.29 | 696,908,525.56 | 293,165,285.73 | 1,308,087,630.24 | 875,395,165.48 | 592,123,836.66 | 283,682,696.44 | 1,053,051,300.43 | 633,020,131.41 | 419,168,149.74 | 210,682,696.44 |
支付其他与经营活动有关的现金(元) | 982,574,785.33 | 635,647,054.15 | 257,384,340.52 | 1,202,205,023.73 | 834,239,705.77 | 502,297,838.41 | 437,109,105.45 | 1,154,536,986.01 | 700,865,965.46 | 391,256,815.11 | 234,222,423.23 |
经营活动现金流出小计(元) | 15,509,977,272.56 | 10,953,005,669.60 | 5,546,154,840.02 | 19,509,615,960.35 | 14,676,146,483.31 | 10,673,321,384.63 | 4,885,535,459.43 | 16,756,325,932.52 | 11,864,548,814.96 | 8,047,414,076.72 | 3,589,707,718.50 |
经营活动产生的现金流量净额平衡项目(元) | -0.01 | 0.01 | - | - | - | - | - | - | - | - | - |
经营活动产生的现金流量净额(元) | 3,341,774,378.18 | 1,821,698,317.33 | 650,107,205.26 | 4,623,740,795.60 | 2,881,891,859.25 | 1,407,732,764.48 | 1,288,846,164.43 | 3,920,267,304.15 | - | 1,093,287,887.73 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | 450,000.00 | - | - | - | - | - | - | - |
取得投资收益收到的现金(元) | 17,084,000.00 | 17,084,000.00 | - | 17,084,000.00 | 17,084,000.00 | 17,084,000.00 | - | - | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 614,204.36 | 199,130.04 | 158,211.55 | 15,780,909.19 | 163,654.95 | 112,412.23 | 57,040.43 | 9,027,812.92 | 133,511.41 | 55,375.39 | 22,464.10 |
收到其他与投资活动有关的现金(元) | 12,401,641,806.79 | 6,804,198,838.29 | 1,910,975,922.63 | 3,682,480,295.18 | 2,478,060,739.20 | 1,823,086,219.22 | 67,504,449.50 | 719,096,406.63 | 815,763,621.58 | 529,342,922.99 | 68,643,496.98 |
投资活动现金流入小计(元) | 12,419,340,011.15 | 6,821,481,968.33 | 1,911,134,134.18 | 3,715,795,204.37 | 2,495,308,394.15 | 1,840,282,631.45 | 67,561,489.93 | 728,124,219.55 | 815,897,132.99 | 529,398,298.38 | 68,665,961.08 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 319,849,827.25 | 209,449,093.92 | 133,373,598.19 | 739,924,631.96 | 263,538,036.15 | 173,157,645.27 | 61,294,271.06 | 587,505,758.95 | 345,872,491.77 | 216,257,276.71 | 124,594,001.90 |
投资支付的现金(元) | - | - | - | 53,621,041.95 | 53,621,041.95 | 53,621,041.95 | 53,621,041.95 | 350,048,545.40 | 323,947,494.83 | 161,469,906.85 | - |
取得子公司及其他营业单位支付的现金净额(元) | 215,727,858.13 | 185,134,960.00 | 80,231,577.21 | 498,820,605.67 | 364,209,106.14 | 257,448,478.67 | 115,226,000.00 | 450,556,053.70 | 347,813,136.95 | 245,192,290.74 | 115,838,582.87 |
支付其他与投资活动有关的现金(元) | 15,554,160,000.00 | 8,281,406,000.00 | 1,859,500,000.00 | 5,403,750,000.00 | 3,565,300,000.00 | 2,696,350,000.00 | 1,151,000,000.00 | 614,015,070.00 | 830,254,310.00 | 782,754,310.00 | 373,800,000.00 |
投资活动现金流出小计(元) | 16,089,737,685.38 | 8,675,990,053.92 | 2,073,105,175.40 | 6,696,116,279.58 | 4,246,668,184.24 | 3,180,577,165.89 | 1,381,141,313.01 | 2,002,125,428.05 | 1,847,887,433.55 | 1,405,673,784.30 | 614,232,584.77 |
投资活动产生的现金流量净额(元) | -3,670,397,674.23 | -1,854,508,085.59 | -161,971,041.22 | -2,980,321,075.21 | -1,751,359,790.09 | -1,340,294,534.44 | -1,313,579,823.08 | -1,274,001,208.50 | -1,031,990,300.56 | -876,275,485.92 | -545,566,623.69 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 6,431,000.00 | 5,391,000.00 | 1,440,000.00 | 17,040,791.00 | 14,501,228.50 | 3,600,000.00 | - | 77,410,952.00 | 84,000,952.00 | 1,240,000.00 | - |
其中:子公司吸收少数股东投资收到的现金(元) | 6,431,000.00 | 5,391,000.00 | 1,440,000.00 | 9,650,000.00 | 7,750,000.00 | 3,600,000.00 | - | - | 6,590,000.00 | 1,240,000.00 | - |
取得借款收到的现金(元) | 1,803,932,000.00 | 1,783,932,000.00 | 1,783,932,000.00 | - | - | - | - | 80,000,000.00 | 80,000,000.00 | - | - |
收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | - | 492,433,056.10 | - | - |
筹资活动现金流入小计(元) | 1,810,363,000.00 | 1,789,323,000.00 | 1,785,372,000.00 | 17,040,791.00 | 14,501,228.50 | 3,600,000.00 | - | 157,410,952.00 | 656,434,008.10 | 1,240,000.00 | - |
偿还债务支付的现金(元) | 70,853,093.40 | 9,424,000.00 | 8,424,000.00 | 84,359,893.40 | 81,359,893.40 | 1,000,000.00 | - | 131,693,919.80 | 128,781,919.80 | 4,800,000.00 | 1,300,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 604,739,986.11 | 321,621,760.12 | 12,918,229.27 | 416,763,539.36 | 373,767,927.83 | 165,408,965.60 | 3,792,172.15 | 316,214,007.36 | 289,559,756.07 | 138,488,216.66 | 21,307,916.20 |
其中:子公司支付给少数股东的股利、利润(元) | 91,771,002.77 | 12,762,100.63 | 10,265,678.48 | 94,880,937.07 | 72,744,679.57 | 18,045,067.09 | - | 81,195,720.31 | 60,053,710.14 | 33,243,083.31 | 16,582,662.20 |
支付其他与筹资活动有关的现金(元) | 1,225,433,275.83 | 885,908,795.89 | 407,708,403.15 | 1,608,956,587.47 | 1,100,069,023.79 | 722,025,542.19 | 337,733,625.43 | 1,364,769,958.60 | 987,784,922.82 | 669,467,986.78 | 316,075,130.86 |
筹资活动现金流出小计(元) | 1,901,026,355.34 | 1,216,954,556.01 | 429,050,632.42 | 2,110,080,020.23 | 1,555,196,845.02 | 888,434,507.79 | 341,525,797.58 | 1,812,677,885.76 | 1,406,126,598.69 | 812,756,203.44 | 338,683,047.06 |
筹资活动产生的现金流量净额(元) | -90,663,355.34 | 572,368,443.99 | 1,356,321,367.58 | -2,093,039,229.23 | -1,540,695,616.52 | -884,834,507.79 | -341,525,797.58 | -1,655,266,933.76 | -749,692,590.59 | -811,516,203.44 | -338,683,047.06 |
五、现金及现金等价物净增加额(元) | -419,286,651.39 | 539,558,675.73 | 1,844,457,531.62 | -449,619,508.85 | -410,163,547.36 | -817,396,277.75 | -366,259,456.23 | 990,999,161.88 | 526,407,221.58 | -594,503,801.63 | -236,162,090.54 |
加:期初现金及现金等价物余额(元) | 2,468,580,139.60 | 2,468,580,139.60 | 2,468,580,139.60 | 2,918,199,648.45 | 2,918,199,648.45 | 2,918,199,648.45 | 2,918,199,648.45 | 1,927,200,486.57 | 1,927,200,486.57 | 1,927,200,486.57 | 1,927,200,486.57 |
期末现金及现金等价物余额平衡项目(元) | 0.01 | - | - | - | - | - | - | - | - | - | - |
期末现金及现金等价物余额(元) | 2,049,293,488.22 | 3,008,138,815.33 | 4,313,037,671.22 | 2,468,580,139.60 | 2,508,036,101.09 | 2,100,803,370.70 | 2,551,940,192.22 | 2,918,199,648.45 | 2,453,607,708.15 | 1,332,696,684.94 | 1,691,038,396.03 |
补充资料: | |||||||||||
净利润(元) | - | 860,070,534.32 | - | 1,580,930,945.44 | - | 798,862,057.68 | - | 1,427,194,872.37 | - | 640,536,450.28 | - |
资产减值准备(元) | - | 38,797,603.61 | - | 72,633,545.68 | - | 34,609,009.50 | - | 56,018,740.98 | - | 26,878,176.67 | - |
固定资产和投资性房地产折旧(元) | - | 103,073,391.98 | - | 185,915,002.19 | - | 79,578,407.14 | - | 159,652,438.40 | - | 70,320,945.26 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 103,073,391.98 | - | 185,915,002.19 | - | 79,578,407.14 | - | 159,652,438.40 | - | 70,320,945.26 | - |
无形资产摊销(元) | - | 15,933,484.08 | - | 32,592,861.43 | - | 15,242,851.64 | - | 27,324,571.55 | - | 15,560,478.33 | - |
长期待摊费用摊销(元) | - | 121,411,946.26 | - | 182,972,564.91 | - | 99,919,618.66 | - | 145,378,461.51 | - | 77,523,433.44 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -14,952,132.95 | - | -41,818,933.72 | - | -15,378,661.10 | - | -23,167,141.50 | - | -5,680,684.51 | - |
固定资产报废损失(元) | - | 1,113,651.47 | - | 12,726,323.63 | - | 977,181.21 | - | 10,330,017.64 | - | 779,547.04 | - |
财务费用(元) | - | 102,736,750.31 | - | 160,528,586.40 | - | 79,896,398.07 | - | 165,208,532.62 | - | 80,775,254.24 | - |
投资损失(元) | - | -49,447,044.49 | - | -42,372,208.53 | - | -29,825,708.67 | - | -6,868,722.97 | - | -6,788,800.12 | - |
递延所得税(元) | - | -58,039,020.28 | - | -20,744,785.07 | - | 41,086,302.12 | - | 4,283,046.20 | - | -15,856,897.29 | - |
其中:递延所得税资产减少(元) | - | -48,888,593.89 | - | -16,654,154.77 | - | -3,411,812.41 | - | -17,264,551.56 | - | -16,103,100.53 | - |
递延所得税负债增加(元) | - | -9,150,426.39 | - | -4,090,630.30 | - | 44,498,114.53 | - | 21,547,597.76 | - | 246,203.24 | - |
存货的减少(元) | - | 28,131,737.19 | - | -261,544,910.25 | - | -42,875,843.26 | - | -459,394,401.53 | - | -117,233,653.52 | - |
经营性应收项目的减少(元) | - | 214,579,437.96 | - | -258,276,649.06 | - | 385,105,518.07 | - | -1,013,307,787.54 | - | -355,963,173.43 | - |
经营性应付项目的增加(元) | - | -330,520,077.03 | - | 1,542,951,573.07 | - | -722,219,480.24 | - | 2,139,864,914.12 | - | 97,093,202.79 | - |
其他(元) | - | 10,651,295.16 | - | 42,399,112.30 | - | 27,478,666.00 | - | 23,159,834.00 | - | 4,928,930.00 | - |
现金的期末余额(元) | - | 3,008,138,815.33 | - | 2,468,580,139.60 | - | 2,100,803,370.70 | - | 2,918,199,648.45 | - | 1,332,696,684.94 | - |
减:现金的期初余额(元) | - | 2,468,580,139.60 | - | 2,918,199,648.45 | - | 2,918,199,648.45 | - | 1,927,200,486.57 | - | 1,927,200,486.57 | - |
现金及现金等价物的净增加额(元) | - | 539,558,675.73 | - | -449,619,508.85 | - | -817,396,277.75 | - | 990,999,161.88 | - | -594,503,801.63 | - |
公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-29 | 2024-04-29 | 2023-10-31 | 2023-08-30 | 2023-04-28 | 2023-04-28 | 2022-10-29 | 2022-08-30 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |