歌力思 (603808.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(歌力思)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,154,788,393.111,429,296,944.74704,935,676.432,656,501,064.441,860,259,986.201,206,634,662.32682,940,746.58
 收到的税费返还(元) 287,811.9333,946.95--416,202.25403,540.56406,186.16
 收到其他与经营活动有关的现金(元) 50,031,726.6731,537,946.4416,778,572.0993,738,289.6586,751,096.4454,361,146.5322,032,497.68
 经营活动现金流入小计(元) 2,205,107,931.711,460,868,838.13721,714,248.522,750,239,354.091,947,427,284.891,261,399,349.41705,379,430.42
 购买商品、接受劳务支付的现金(元) 759,911,927.31475,168,580.27248,172,892.971,022,880,342.07695,234,140.20454,859,769.23263,146,175.81
 支付给职工以及为职工支付的现金(元) 472,704,847.43318,497,864.27146,347,793.00617,718,882.51465,560,356.51324,076,997.43143,016,383.04
 支付的各项税费(元) 173,730,390.98126,826,976.6155,490,866.47216,843,880.93165,758,098.61132,343,867.0968,822,921.12
 支付其他与经营活动有关的现金(元) 442,616,784.11268,022,805.94141,213,528.10578,710,445.71403,271,210.31263,326,864.82160,740,041.72
 经营活动现金流出小计(元) 1,848,963,949.831,188,516,227.09591,225,080.542,436,153,551.221,729,823,805.631,174,607,498.57635,725,521.69
 经营活动产生的现金流量净额(元) -272,352,611.04-314,085,802.88-86,791,850.84-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---1,470,000.001,470,000.00--
 取得投资收益收到的现金(元) ---1,954,944.011,954,944.011,817,798.583,090,827.72
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 241,728.06235,006.2633,200.00853,005.26265,143.97241,989.9712,448.50
 收到其他与投资活动有关的现金(元) --25,578,801.74134,923,561.2244,923,561.2282,923,561.2242,000,000.00
 投资活动现金流入小计(元) 241,728.06235,006.2625,612,001.74139,201,510.4948,613,649.2084,983,349.7745,103,276.22
 购建固定资产、无形资产和其他长期资产支付的现金(元) 68,696,705.7739,001,022.1421,394,734.24120,213,636.8099,422,231.5167,625,193.2136,207,144.36
 投资支付的现金(元) ---9,991.00---
 支付其他与投资活动有关的现金(元) 59,507,525.5259,507,525.52-75,578,801.749,000,000.00--
 投资活动现金流出小计(元) 128,204,231.2998,508,547.6621,394,734.24195,802,429.54108,422,231.5167,625,193.2136,207,144.36
 投资活动产生的现金流量净额(元) -127,962,503.23-98,273,541.404,217,267.50-56,600,919.05-59,808,582.3117,358,156.568,896,131.86
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 26,307.5326,307.5326,307.53----
  其中:子公司吸收少数股东投资收到的现金(元) 26,307.53-26,307.53----
 取得借款收到的现金(元) ---20,398,426.9914,816,245.2914,955,994.424,228,695.43
 收到其他与筹资活动有关的现金(元) 9,508,652.789,351,020.83-8,873,125.008,774,652.788,857,416.67-
 筹资活动现金流入小计(元) 9,534,960.319,377,328.3626,307.5329,271,551.9923,590,898.0723,813,411.094,228,695.43
 偿还债务支付的现金(元) 43,033,715.9434,396,366.016,774,554.56230,490,637.93102,457,973.9098,022,008.23509,121.16
 分配股利、利润或偿付利息支付的现金(元) 6,745,167.23376,255.46833,553.90118,726,166.02116,654,015.79116,045,959.0422,417,449.41
  其中:子公司支付给少数股东的股利、利润(元) ---23,251,815.63---
 支付其他与筹资活动有关的现金(元) 158,929,122.18105,366,729.7453,359,119.79236,750,647.59180,853,453.42118,600,571.5129,922,500.51
 筹资活动现金流出小计(元) 208,708,005.35140,139,351.2160,967,228.25585,967,451.54399,965,443.11332,668,538.7852,849,071.08
 筹资活动产生的现金流量净额(元) -199,173,045.04-130,762,022.85-60,940,920.72-556,695,899.55-376,374,545.04-308,855,127.69-48,620,375.65
四、汇率变动对现金及现金等价物的影响(元) 7,572,502.6815,176,444.89-324,648.906,647,429.141,742,664.82-3,882,548.88-7,179,443.60
五、现金及现金等价物净增加额(元) 36,580,936.2958,493,491.6873,440,865.86-292,563,586.58-216,836,983.27-208,587,669.1722,750,221.34
 加:期初现金及现金等价物余额(元) 424,258,191.88424,258,191.88424,258,191.88716,821,778.46716,821,778.46716,821,778.46806,821,778.46
 期末现金及现金等价物余额(元) 460,839,128.17482,751,683.56497,699,057.74424,258,191.88499,984,795.19508,234,109.29829,571,999.80
补充资料:
 净利润(元) -140,500,779.61-55,621,440.56-68,570,960.23-
 资产减值准备(元) -15,287,952.65-34,232,834.91--11,109,431.44-
 固定资产和投资性房地产折旧(元) -16,305,414.67-31,608,896.82-15,508,244.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -16,305,414.67-31,608,896.82-15,508,244.73-
 无形资产摊销(元) -9,561,176.72-22,760,728.68-9,791,704.39-
 长期待摊费用摊销(元) -42,548,283.25-71,980,633.61-30,733,921.98-
 处置固定资产、无形资产和其他长期资产的损失(元) --847,296.14-53,961.79-253,222.90-
 固定资产报废损失(元) -231,597.56-1,747,594.41-43,468.06-
 公允价值变动损失(元) --3,275,810.74-8,341,169.15-5,005,490.74-
 财务费用(元) -12,037,168.09-28,990,323.17-16,282,327.38-
 投资损失(元) --31,490,760.12--42,941,892.36--300,957.44-
 递延所得税(元) --11,492,045.91--2,506,633.16--5,341,669.03-
  其中:递延所得税资产减少(元) --116,060,357.86--1,786,907.25--5,714,944.29-
 递延所得税负债增加(元) -104,568,311.95--719,725.91-373,275.26-
 存货的减少(元) -49,187,777.75--112,998,277.92-1,950,441.58-
 经营性应收项目的减少(元) --22,732,759.35--6,707,021.25-8,811,941.44-
 经营性应付项目的增加(元) --40,885,625.32-19,644,265.99--136,989,443.07-
 其他(元) ---16,412,530.52---
 现金的期末余额(元) -482,751,683.56-424,258,191.88-508,234,109.29-
 减:现金的期初余额(元) -424,258,191.88-716,821,778.46-716,821,778.46-
 现金及现金等价物的净增加额(元) -58,493,491.68--292,563,586.58--208,587,669.17-
公告日期 2023-10-312023-08-302023-04-282023-04-282022-10-292022-08-302022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院