2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||
销售商品、提供劳务收到的现金(元) | 1,405,448,114.51 | 960,675,728.66 | 463,890,771.12 | 2,211,591,983.76 | 1,492,902,226.31 | 908,786,289.26 | 482,963,457.65 |
收到的税费返还(元) | 12,485,681.06 | 9,878,950.73 | 6,664,110.62 | 49,810,449.81 | 44,622,917.58 | 39,408,495.76 | 26,987,392.88 |
收到其他与经营活动有关的现金(元) | 77,624,339.01 | 11,281,124.66 | 3,181,177.92 | 211,515,526.68 | 219,428,370.39 | 202,407,913.08 | 153,618,572.62 |
经营活动现金流入小计(元) | 1,495,558,134.58 | 981,835,804.05 | 473,736,059.66 | 2,472,917,960.25 | 1,756,953,514.28 | 1,150,602,698.10 | 663,569,423.15 |
购买商品、接受劳务支付的现金(元) | 635,417,309.11 | 513,643,249.62 | 286,710,323.98 | 1,464,293,535.05 | 1,184,937,298.25 | 821,724,843.20 | 456,513,371.34 |
支付给职工以及为职工支付的现金(元) | 466,078,004.95 | 314,836,769.53 | 107,312,341.53 | 459,205,939.37 | 383,146,625.27 | 252,008,168.78 | 100,021,697.74 |
支付的各项税费(元) | 83,842,667.67 | 54,640,535.57 | 29,395,301.13 | 76,358,238.60 | 40,422,804.19 | 27,036,606.28 | 13,435,209.95 |
支付其他与经营活动有关的现金(元) | 162,307,744.71 | 108,970,527.66 | 45,142,425.73 | 359,755,991.44 | 248,418,041.11 | 172,046,906.87 | 60,759,201.55 |
经营活动现金流出小计(元) | 1,347,645,726.44 | 992,091,082.38 | 468,560,392.37 | 2,359,613,704.46 | 1,856,924,768.82 | 1,272,816,525.13 | 630,729,480.58 |
经营活动产生的现金流量净额(元) | - | -10,255,278.33 | - | 113,304,255.79 | - | -122,213,827.03 | - |
二、投资活动产生的现金流量 | |||||||
收回投资收到的现金(元) | 1,800,000.00 | 1,800,000.00 | - | - | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 607,899.50 | 245,234.76 | 94,188.15 | 94,377.64 | 49,726.05 | 43,421.62 | 5,735.37 |
处置子公司及其他营业单位收到的现金净额(元) | - | - | - | 1,425,106.08 | 1,425,106.08 | - | - |
投资活动现金流入小计(元) | 2,407,899.50 | 2,045,234.76 | 94,188.15 | 1,519,483.72 | 1,474,832.13 | 43,421.62 | 5,735.37 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 103,354,028.07 | 78,678,727.40 | 37,834,555.86 | 72,950,936.70 | 57,076,269.55 | 34,027,712.06 | 23,082,189.64 |
投资活动现金流出小计(元) | 103,354,028.07 | 78,678,727.40 | 37,834,555.86 | 72,950,936.70 | 57,076,269.55 | 34,027,712.06 | 23,082,189.64 |
投资活动产生的现金流量净额(元) | -100,946,128.57 | -76,633,492.64 | -37,740,367.71 | -71,431,452.98 | -55,601,437.42 | -33,984,290.44 | -23,076,454.27 |
三、筹资活动产生的现金流量 | |||||||
吸收投资收到的现金(元) | 5,751,000.00 | 5,751,000.00 | - | 51,036,800.00 | 51,036,800.00 | - | - |
取得借款收到的现金(元) | 302,200,000.00 | 262,200,000.00 | 132,000,000.00 | 645,609,176.50 | 599,378,057.55 | 443,378,057.55 | 209,225,959.72 |
收到其他与筹资活动有关的现金(元) | 45,508,202.34 | - | - | - | - | - | - |
筹资活动现金流入小计(元) | 353,459,202.34 | 267,951,000.00 | 132,000,000.00 | 696,645,976.50 | 650,414,857.55 | 443,378,057.55 | 209,225,959.72 |
偿还债务支付的现金(元) | 617,159,238.73 | 469,959,238.73 | 228,035,691.80 | 409,049,951.48 | 338,266,957.03 | 338,266,957.03 | 305,562,703.78 |
分配股利、利润或偿付利息支付的现金(元) | 39,319,476.53 | 35,700,879.55 | 6,450,882.40 | 18,849,940.42 | 12,556,430.22 | 6,535,478.94 | 2,459,888.77 |
支付其他与筹资活动有关的现金(元) | 2,504,382.51 | 2,472,360.85 | 1,017,614.11 | 9,249,075.60 | - | - | - |
筹资活动现金流出小计(元) | 658,983,097.77 | 508,132,479.13 | 235,504,188.31 | 437,148,967.50 | 350,823,387.25 | 344,802,435.97 | 308,022,592.55 |
筹资活动产生的现金流量净额(元) | -305,523,895.43 | -240,181,479.13 | -103,504,188.31 | 259,497,009.00 | 299,591,470.30 | 98,575,621.58 | -98,796,632.83 |
四、汇率变动对现金及现金等价物的影响(元) | 1,049,686.31 | 1,506,424.24 | -1,787,768.46 | 16,914,408.73 | 15,007,308.05 | 6,013,741.84 | -1,028,832.85 |
五、现金及现金等价物净增加额(元) | -257,507,929.55 | -325,563,825.86 | -137,856,657.19 | 318,284,220.54 | 159,026,086.39 | -51,608,754.05 | -90,061,977.38 |
加:期初现金及现金等价物余额(元) | 955,169,484.20 | 955,169,484.20 | 955,169,484.20 | 636,885,263.66 | 636,885,263.66 | 636,885,263.66 | 636,885,263.66 |
期末现金及现金等价物余额(元) | 697,661,554.65 | 629,605,658.34 | 817,312,827.01 | 955,169,484.20 | 795,911,350.05 | 585,276,509.61 | 546,823,286.28 |
补充资料: | |||||||
净利润(元) | - | -37,521,438.15 | - | 79,839,400.41 | - | 30,224,102.63 | - |
资产减值准备(元) | - | 1,956,331.98 | - | 22,633,535.69 | - | 4,145,723.37 | - |
固定资产和投资性房地产折旧(元) | - | 10,124,815.79 | - | 17,714,906.39 | - | 9,243,521.99 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 10,124,815.79 | - | 17,714,906.39 | - | 9,243,521.99 | - |
无形资产摊销(元) | - | 2,964,622.46 | - | 5,358,722.34 | - | 2,552,286.11 | - |
长期待摊费用摊销(元) | - | 437,541.02 | - | 358,246.00 | - | 192,441.16 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -285,401.58 | - | 20,808.20 | - | -13,841.68 | - |
固定资产报废损失(元) | - | 33,466.57 | - | 71,454.77 | - | 1,625.81 | - |
财务费用(元) | - | 11,053,422.91 | - | 20,000,584.59 | - | 6,651,535.30 | - |
投资损失(元) | - | 5,393,640.94 | - | 13,247,392.21 | - | 6,048,387.40 | - |
递延所得税(元) | - | 3,359,909.78 | - | -16,222,322.81 | - | 3,075,174.99 | - |
其中:递延所得税资产减少(元) | - | 3,359,909.78 | - | -16,222,322.81 | - | 3,075,174.99 | - |
存货的减少(元) | - | 48,342,237.54 | - | 18,816,682.69 | - | -119,287,631.83 | - |
经营性应收项目的减少(元) | - | 111,045,240.14 | - | -108,037,725.31 | - | -37,763,817.36 | - |
经营性应付项目的增加(元) | - | -178,324,834.99 | - | 14,994,613.54 | - | -43,524,762.06 | - |
其他(元) | - | 13,811,758.75 | - | 12,991,275.00 | - | 799,994.16 | - |
现金的期末余额(元) | - | 629,605,658.34 | - | 955,169,484.20 | - | 585,276,509.61 | - |
减:现金的期初余额(元) | - | 955,169,484.20 | - | 636,885,263.66 | - | 636,885,263.66 | - |
现金及现金等价物的净增加额(元) | - | -325,563,825.86 | - | 318,284,220.54 | - | -51,608,754.05 | - |
公告日期 | 2023-10-28 | 2023-08-30 | 2023-04-26 | 2023-04-26 | 2022-10-28 | 2022-08-30 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |