畅联股份 (603648.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(畅联股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,350,808,593.11866,786,708.25465,261,696.121,701,942,766.311,240,181,293.39787,362,156.35390,513,810.89
 收到的税费返还(元) 10,839,256.066,630,951.645,253,541.2232,653,067.5530,998,432.4527,414,340.4719,428.05
 收到其他与经营活动有关的现金(元) 18,556,997.3113,877,536.5716,446,858.1926,099,688.6925,365,910.4316,961,647.7535,458,886.65
 经营活动现金流入小计(元) 1,380,204,846.48887,295,196.46486,962,095.531,760,695,522.551,296,545,636.27831,738,144.57425,992,125.59
 购买商品、接受劳务支付的现金(元) 758,242,038.88466,239,206.75237,139,105.391,002,469,627.17774,386,103.18461,485,766.39242,064,083.47
 支付给职工以及为职工支付的现金(元) 293,512,007.16212,297,531.89150,919,060.39352,308,189.41277,822,190.30198,405,375.57140,176,965.36
 支付的各项税费(元) 40,128,459.7443,631,722.0720,225,970.3280,183,068.6559,344,541.6648,955,517.1918,260,160.37
 支付其他与经营活动有关的现金(元) 34,195,069.5916,699,246.5020,486,350.9636,886,987.6645,070,423.5734,759,412.9130,511,705.48
 经营活动现金流出小计(元) 1,126,077,575.37738,867,707.21428,770,487.061,471,847,872.891,156,623,258.71743,606,072.06431,012,914.68
 经营活动产生的现金流量净额(元) -148,427,489.25-288,847,649.66-88,132,072.51-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 492,060,000.00280,000,000.00200,000,000.00905,000,000.00855,000,000.00555,000,000.00555,000,000.00
 取得投资收益收到的现金(元) 10,554,779.904,713,878.303,197,645.5214,318,541.0313,006,271.768,722,374.787,645,869.26
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 15,601.7741,022.61-432,192.64432,192.64269,251.08186,478.01
 投资活动现金流入小计(元) 502,630,381.67284,754,900.91203,197,645.52919,750,733.67868,438,464.40563,991,625.86562,832,347.27
 购建固定资产、无形资产和其他长期资产支付的现金(元) 131,640,091.0734,726,040.8111,465,560.68138,971,548.8258,278,964.587,531,136.724,273,132.16
 投资支付的现金(元) 376,200,000.00254,200,000.00187,700,000.00874,392,092.00823,392,092.00553,338,633.00403,338,633.00
 投资活动现金流出小计(元) 507,840,091.07288,926,040.81199,165,560.681,013,363,640.82881,671,056.58560,869,769.72407,611,765.16
 投资活动产生的现金流量净额(元) -5,209,709.40-4,171,139.904,032,084.84-93,612,907.15-13,232,592.183,121,856.14155,220,582.11
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---3,430,000.001,960,000.001,960,000.001,960,000.00
  其中:子公司吸收少数股东投资收到的现金(元) ---3,430,000.001,960,000.001,960,000.001,960,000.00
 筹资活动现金流入小计(元) ---3,430,000.001,960,000.001,960,000.001,960,000.00
 分配股利、利润或偿付利息支付的现金(元) 130,747,331.033,902,851.03-111,500,104.46111,500,104.462,776,264.46-
  其中:子公司支付给少数股东的股利、利润(元) 3,902,851.033,902,851.03-2,776,264.462,776,264.462,776,264.46-
 支付其他与筹资活动有关的现金(元) 110,741,088.5489,262,136.3230,970,105.80138,572,870.52113,932,680.6976,335,585.1572,002,929.78
 筹资活动现金流出小计(元) 241,488,419.5793,164,987.3530,970,105.80250,072,974.98225,432,785.1579,111,849.6172,002,929.78
 筹资活动产生的现金流量净额(元) -241,488,419.57-93,164,987.35-30,970,105.80-246,642,974.98-223,472,785.15-77,151,849.61-70,042,929.78
四、汇率变动对现金及现金等价物的影响(元) 920,645.881,172,814.06-110,723.183,431,431.963,355,247.202,442,522.14-276,040.52
五、现金及现金等价物净增加额(元) 8,349,788.0252,264,176.0631,142,864.33-47,976,800.51-93,427,752.5716,544,601.1879,880,822.72
 加:期初现金及现金等价物余额(元) 202,433,712.93202,433,712.93202,433,712.93250,410,513.44250,410,513.44250,410,513.44250,410,513.44
 期末现金及现金等价物余额(元) 210,783,500.95254,697,888.99233,576,577.26202,433,712.93156,982,760.87266,955,114.62330,291,336.16
补充资料:
 净利润(元) -83,128,161.45-164,971,071.97-71,564,322.73-
 资产减值准备(元) --79,645.91-555,724.75--108,132.92-
 固定资产和投资性房地产折旧(元) -26,829,681.95-52,097,270.79-25,971,811.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -26,829,681.95-52,097,270.79-25,971,811.83-
 无形资产摊销(元) -1,650,169.14-3,245,032.38-1,603,300.24-
 长期待摊费用摊销(元) -3,086,778.60-6,054,697.17-3,101,000.41-
 处置固定资产、无形资产和其他长期资产的损失(元) --110,710.24--1,941,326.97--228,120.82-
 固定资产报废损失(元) -74,822.89-107,557.27-54,883.26-
 公允价值变动损失(元) --4,133,500.00--8,455,284.35--4,133,500.00-
 财务费用(元) -5,787,216.43-7,378,472.29-3,421,301.51-
 投资损失(元) --10,208,297.93--26,527,978.76--14,200,875.07-
 递延所得税(元) -401,919.98--3,293,087.33--544,425.52-
  其中:递延所得税资产减少(元) --18,088,504.87--34,848,715.29--1,577,800.52-
 递延所得税负债增加(元) -18,490,424.85-31,555,627.96-1,033,375.00-
 存货的减少(元) -12,014,458.57--11,572,919.38--17,684,605.79-
 经营性应收项目的减少(元) -5,780,148.89--20,094,621.13--6,878,646.20-
 经营性应付项目的增加(元) --36,866,753.18-20,415,315.58--27,539,182.18-
 其他(元) --1,131,325.00--299,175.00--521,500.00-
 现金的期末余额(元) -254,697,888.99-202,433,712.93-266,955,114.62-
 减:现金的期初余额(元) -202,433,712.93-250,410,513.44-250,410,513.44-
 现金及现金等价物的净增加额(元) -52,264,176.06--47,976,800.51-16,544,601.18-
公告日期 2023-10-272023-08-282023-04-282023-04-282022-10-282022-08-242022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院