锦泓集团 (603518.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(锦泓集团)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,123,392,568.392,180,817,559.331,106,908,108.663,905,525,406.402,675,231,352.101,852,218,563.741,118,428,646.03
 收到的税费返还(元) 9,074,506.069,074,506.06-78,613.15110,896.92110,896.9260.00
 收到其他与经营活动有关的现金(元) 39,438,206.9016,841,335.153,240,446.8242,513,503.9642,721,289.1236,498,980.112,643,878.53
 经营活动现金流入小计(元) 3,171,905,281.352,206,733,400.541,110,148,555.483,948,117,523.512,718,063,538.141,888,828,440.771,121,072,584.56
 购买商品、接受劳务支付的现金(元) 1,087,510,880.64854,593,032.77351,265,138.711,371,204,633.20995,952,006.91648,815,154.93333,552,646.57
 支付给职工以及为职工支付的现金(元) 605,439,663.45419,695,372.71226,015,882.95856,430,710.37629,629,552.63429,019,637.48251,133,965.61
 支付的各项税费(元) 247,519,026.86167,736,748.19102,424,850.49298,511,172.64299,656,617.91212,734,616.57129,327,714.88
 支付其他与经营活动有关的现金(元) 754,039,697.27387,392,041.88224,379,744.05873,268,245.61660,085,629.49351,285,809.27185,133,219.21
 经营活动现金流出小计(元) 2,694,509,268.221,829,417,195.55904,085,616.203,399,414,761.822,585,323,806.941,641,855,218.25899,147,546.27
 经营活动产生的现金流量净额(元) -377,316,204.99-548,702,761.69-246,973,222.52-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) ---167,815.36---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) --5,841.00583,199.6851,815.28--
 处置子公司及其他营业单位收到的现金净额(元) -----26,084.36-
 投资活动现金流入小计(元) --5,841.00751,015.0451,815.2826,084.36-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 25,738,217.5118,558,475.9321,085,207.04164,963,424.69123,269,885.3381,544,697.1154,161,576.20
 投资活动现金流出小计(元) 25,738,217.5118,558,475.9321,085,207.04164,963,424.69123,269,885.3381,544,697.1154,161,576.20
 投资活动产生的现金流量净额(元) -25,738,217.51-18,558,475.93-21,079,366.04-164,212,409.65-123,218,070.05-81,518,612.75-54,161,576.20
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---455,956,695.97455,956,695.97455,956,695.97455,956,695.97
 取得借款收到的现金(元) 330,000,000.00330,000,000.00-1,976,820,000.001,729,550,000.001,499,550,000.00-
 收到其他与筹资活动有关的现金(元) 21,876,879.2121,876,879.2113,636,479.21----
 筹资活动现金流入小计(元) 351,876,879.21351,876,879.2113,636,479.212,432,776,695.972,185,506,695.971,955,506,695.97455,956,695.97
 偿还债务支付的现金(元) 447,812,204.86380,000,000.0050,000,000.002,467,060,000.002,317,060,000.00797,150,777.77497,060,000.00
 分配股利、利润或偿付利息支付的现金(元) 94,946,035.2452,621,388.4028,545,025.36146,049,412.83117,240,911.92101,857,027.1646,139,182.79
 支付其他与筹资活动有关的现金(元) 246,928,156.32216,026,543.0048,037,358.34363,678,989.6762,725,543.4573,282,818.0026,582,371.44
 筹资活动现金流出小计(元) 789,686,396.42648,647,931.40126,582,383.702,976,788,402.502,497,026,455.37972,290,622.93569,781,554.23
 筹资活动产生的现金流量净额(元) -437,809,517.21-296,771,052.19-112,945,904.49-544,011,706.53-311,519,759.40983,216,073.04-113,824,858.26
四、汇率变动对现金及现金等价物的影响(元) -460,134.38-293,184.14-271,662.42176,810.40570,579.90849,042.453,558.12
五、现金及现金等价物净增加额(元) 13,388,144.0361,693,492.7371,766,006.33-159,344,544.09-301,427,518.351,149,519,725.2653,942,161.95
 加:期初现金及现金等价物余额(元) 398,356,364.62398,356,364.62398,356,364.62557,700,908.71557,700,908.71557,700,908.71557,700,908.71
 期末现金及现金等价物余额(元) 411,744,508.65460,049,857.35470,122,370.95398,356,364.62256,273,390.361,707,220,633.97611,643,070.66
补充资料:
 净利润(元) -143,333,293.97-71,414,240.72-35,605,853.34-
 资产减值准备(元) --3,239,337.12-21,790,613.27-3,375,124.27-
 固定资产和投资性房地产折旧(元) -6,790,944.98-13,421,512.52-5,870,903.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -6,790,944.98-13,421,512.52-5,870,903.23-
 无形资产摊销(元) -5,017,465.23-9,611,214.35-4,128,499.04-
 长期待摊费用摊销(元) -17,289,207.88-111,512,731.46-57,614,250.93-
 处置固定资产、无形资产和其他长期资产的损失(元) -165,992.52--1,728,838.24--14,314.31-
 固定资产报废损失(元) ---161,257.54---
 财务费用(元) -58,043,625.83-161,285,121.56-94,294,785.22-
 投资损失(元) ---690,490.15-167,815.36-
 递延所得税(元) -49,250,894.65--40,573,050.29--19,881,365.42-
  其中:递延所得税资产减少(元) -49,535,760.16--40,001,144.24--19,646,506.80-
 递延所得税负债增加(元) --284,865.51--571,906.05--234,858.62-
 存货的减少(元) -225,951,913.76--137,369,990.67-50,673,665.85-
 经营性应收项目的减少(元) -43,204,994.31--46,998,805.34-151,342,282.92-
 经营性应付项目的增加(元) --265,199,151.42-213,230,225.25--198,418,250.34-
 其他(元) ---3,246,270.21---
 现金的期末余额(元) -460,049,857.35-398,356,364.62-1,707,220,633.97-
 减:现金的期初余额(元) -398,356,364.62-557,700,908.71-557,700,908.71-
 现金及现金等价物的净增加额(元) -61,693,492.73--159,344,544.09-1,149,519,725.26-
公告日期 2023-10-272023-08-162023-04-282023-04-272022-10-282022-08-312022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院