吉翔股份 (603399.sh)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(吉翔股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 6,672,481,675.874,629,781,649.702,517,341,269.107,019,875,175.284,017,372,352.572,173,044,308.48880,180,608.71
 收到的税费返还(元) 92,631,668.1654,951,395.8323,581,803.2176,917,743.8758,696,847.9537,980,745.194.98
 收到其他与经营活动有关的现金(元) 52,014,715.5848,254,145.8715,126,707.4036,124,995.4018,589,418.9914,656,071.592,833,301.51
 经营活动现金流入小计(元) 6,817,128,059.614,732,987,191.402,556,049,779.717,132,917,914.554,094,658,619.512,225,681,125.26883,013,915.20
 购买商品、接受劳务支付的现金(元) 5,647,499,028.313,470,483,302.481,575,887,248.336,675,292,083.473,531,953,901.901,992,802,820.58760,770,368.89
 支付给职工以及为职工支付的现金(元) 94,605,033.2065,836,583.1136,167,716.9390,989,834.3466,838,469.7644,231,089.6718,956,530.32
 支付的各项税费(元) 231,061,713.16178,390,230.69142,324,822.12251,821,912.12128,758,748.2180,122,613.3450,564,826.38
 支付其他与经营活动有关的现金(元) 27,578,194.7845,069,706.7335,932,408.7135,860,321.9231,562,461.5620,179,265.5527,095,796.06
 经营活动现金流出小计(元) 6,000,743,969.453,759,779,823.011,790,312,196.097,053,964,151.853,759,113,581.432,137,335,789.14857,387,521.65
 经营活动产生的现金流量净额(元) -973,207,368.39-78,953,762.70-88,345,336.12-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,453,064.111,453,064.11811,975.002,021,124.002,001,124.001,749,000.001,000,000.00
 处置子公司及其他营业单位收到的现金净额(元) 10,150,020.0910,150,020.0910,150,020.09287,857,012.72171,857,012.72--
 投资活动现金流入小计(元) 11,603,084.2011,603,084.2010,961,995.09289,878,136.72173,858,136.721,749,000.001,000,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 163,046,715.13110,045,413.7173,287,736.10194,745,363.07154,125,634.50131,544,004.6180,367,380.17
 投资支付的现金(元) 130,000,000.00130,000,000.00131,451,904.00350,000,000.00---
 取得子公司及其他营业单位支付的现金净额(元) ------250,000,000.00
 投资活动现金流出小计(元) 293,046,715.13240,045,413.71204,739,640.10544,745,363.07154,125,634.50131,544,004.61330,367,380.17
 投资活动产生的现金流量净额(元) -281,443,630.93-228,442,329.51-193,777,645.01-254,867,226.3519,732,502.22-129,795,004.61-329,367,380.17
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) --1,451,904.00223,032,000.00223,032,000.00223,032,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) ---120,000,000.00120,000,000.00120,000,000.00-
 取得借款收到的现金(元) 477,289,667.00307,450,000.0070,670,000.00828,300,000.00678,320,000.00478,320,000.00418,350,000.00
 收到其他与筹资活动有关的现金(元) 135,791,338.3363,491,050.9319,687,874.15151,159,961.26134,732,364.6088,834,183.8168,514,448.20
 筹资活动现金流入小计(元) 613,081,005.33370,941,050.9391,809,778.151,202,491,961.261,036,084,364.60790,186,183.81486,864,448.20
 偿还债务支付的现金(元) 555,762,000.00302,575,000.00140,500,000.00751,108,699.72636,963,699.72636,963,699.72518,308,537.93
 分配股利、利润或偿付利息支付的现金(元) 295,925,372.63287,181,140.3610,712,849.0740,579,254.8829,999,282.7120,167,803.1711,781,751.41
  其中:子公司支付给少数股东的股利、利润(元) 60,000,000.00------
 支付其他与筹资活动有关的现金(元) 88,949,425.5643,963,365.7411,177,434.76195,988,131.56516,763,385.55364,552,327.52116,301,514.34
 筹资活动现金流出小计(元) 940,636,798.19633,719,506.10162,390,283.83987,676,086.161,183,726,367.981,021,683,830.41646,391,803.68
 筹资活动产生的现金流量净额(元) -327,555,792.86-262,778,455.17-70,580,505.68214,815,875.10-147,642,003.38-231,497,646.60-159,527,355.48
四、汇率变动对现金及现金等价物的影响(元) -261,634.11-89,467.42-347,098.46-176,868.33977,003.20187,753.56-793,450.11
五、现金及现金等价物净增加额(元) 207,123,032.26481,897,116.29501,032,334.4738,725,543.12208,612,540.12-272,759,561.53-464,061,792.21
 加:期初现金及现金等价物余额(元) 728,559,691.00728,559,691.00689,834,147.88689,834,147.88689,834,147.88689,834,147.88690,714,245.16
 期末现金及现金等价物余额(元) 935,682,723.261,210,456,807.291,190,866,482.35728,559,691.00898,446,688.00417,074,586.35226,652,452.95
补充资料:
 净利润(元) -32,571,349.40-644,303,429.88--24,027,636.12-
 资产减值准备(元) -224,504,779.62-89,385,587.60-38,279,008.13-
 固定资产和投资性房地产折旧(元) -41,368,670.92-48,841,899.39-16,075,738.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -41,368,670.92-48,841,899.39-16,075,738.62-
 无形资产摊销(元) -1,658,365.02-30,297,540.97-19,642,379.81-
 长期待摊费用摊销(元) -562,530.90-2,947,585.49-2,760,897.66-
 处置固定资产、无形资产和其他长期资产的损失(元) --610,271.39--372,625.05--2,169,113.30-
 固定资产报废损失(元) -831,214.98-759,477.93-634,683.25-
 财务费用(元) -21,452,597.80-24,443,236.34-12,853,795.40-
 投资损失(元) --138,871.79--37,778,155.33---
 递延所得税(元) --16,532,094.31--31,611,478.79--4,060,187.05-
  其中:递延所得税资产减少(元) --25,023,109.73--34,655,725.53--3,691,282.61-
 递延所得税负债增加(元) -8,491,015.42-3,044,246.74--368,904.44-
 存货的减少(元) -191,500,767.11--629,418,793.01--93,066,413.50-
 经营性应收项目的减少(元) -364,029,938.39--441,363,494.68-790,047,864.39-
 经营性应付项目的增加(元) -99,669,337.59-335,642,724.50--668,085,261.15-
 其他(元) -15,736,701.39-62,716,726.36---
 现金的期末余额(元) -1,210,456,807.29-728,559,691.00-417,074,586.35-
 减:现金的期初余额(元) -728,559,691.00-689,834,147.88-689,834,147.88-
 现金及现金等价物的净增加额(元) -481,897,116.29-38,725,543.12--272,759,561.53-
公告日期 2023-10-282023-08-312023-04-282023-03-302022-10-312022-08-082022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院