2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||
销售商品、提供劳务收到的现金(元) | 5,060,016,993.65 | 3,467,546,650.91 | 1,641,398,364.94 | 9,769,195,436.12 | 6,832,443,576.77 | 4,178,847,672.03 | 1,594,291,502.84 |
收到的税费返还(元) | 3,162,698.25 | - | - | 35,468,981.71 | - | - | - |
收到其他与经营活动有关的现金(元) | 219,280,357.10 | 187,104,955.42 | 63,756,008.98 | 293,850,922.81 | 213,340,581.95 | 176,256,492.31 | 84,438,157.49 |
经营活动现金流入小计(元) | 5,282,460,049.00 | 3,654,651,606.33 | 1,705,154,373.92 | 10,098,515,340.64 | 7,045,784,158.72 | 4,355,104,164.34 | 1,678,729,660.33 |
购买商品、接受劳务支付的现金(元) | 634,623,399.52 | 461,266,490.44 | 249,776,764.04 | 1,017,923,942.67 | 667,797,088.44 | 463,282,887.27 | 235,701,444.02 |
支付给职工以及为职工支付的现金(元) | 840,394,291.54 | 603,670,326.39 | 375,333,354.73 | 857,542,286.93 | 606,793,750.12 | 414,366,972.19 | 239,957,925.19 |
支付的各项税费(元) | 509,766,986.60 | 529,011,207.87 | 246,391,910.43 | 1,199,694,656.61 | 932,300,490.15 | 579,332,054.03 | 262,256,758.65 |
支付其他与经营活动有关的现金(元) | 2,406,600,289.78 | 1,894,581,890.42 | 1,147,335,700.89 | 2,890,761,881.70 | 1,726,030,624.49 | 1,177,545,495.23 | 492,711,995.23 |
经营活动现金流出小计(元) | 4,391,384,967.44 | 3,488,529,915.12 | 2,018,837,730.09 | 5,965,922,767.91 | 3,932,921,953.20 | 2,634,527,408.72 | 1,230,628,123.09 |
经营活动产生的现金流量净额(元) | - | 166,121,691.21 | - | 4,132,592,572.73 | - | 1,720,576,755.62 | - |
二、投资活动产生的现金流量 | |||||||
收回投资收到的现金(元) | 2,525,000,000.00 | 1,265,000,000.00 | 1,130,000,000.00 | 1,141,595,198.99 | 930,000,000.00 | 340,000,000.00 | 10,000,000.00 |
取得投资收益收到的现金(元) | 69,155,135.42 | 15,732,875.60 | 10,918,540.36 | 3,898,575.50 | 22,522,826.42 | 2,882,773.73 | 1,320,416.68 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 123,676.20 | 119,223.85 | 51,680.27 | 886,129.04 | 543,058.40 | 449,102.30 | 425,416.80 |
收到其他与投资活动有关的现金(元) | 1,125,420.40 | 1,125,420.40 | 1,125,420.40 | - | 1,011,741.22 | 753,741.22 | 753,741.22 |
投资活动现金流入小计(元) | 2,595,404,232.02 | 1,281,977,519.85 | 1,142,095,641.03 | 1,146,379,903.53 | 954,077,626.04 | 344,085,617.25 | 12,499,574.70 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 867,164,728.09 | 607,984,899.97 | 393,326,983.99 | 929,910,626.16 | 943,724,607.78 | 530,866,180.50 | 308,858,674.84 |
投资支付的现金(元) | 714,180.00 | - | - | 2,880,370,000.00 | - | - | - |
支付其他与投资活动有关的现金(元) | 3,235,000,000.00 | 1,445,000,000.00 | 1,230,000,000.00 | 850,001,067.81 | 2,891,181,640.96 | 900,000,000.00 | - |
投资活动现金流出小计(元) | 4,102,878,908.09 | 2,052,984,899.97 | 1,623,326,983.99 | 4,660,281,693.97 | 3,834,906,248.74 | 1,430,866,180.50 | 308,858,674.84 |
投资活动产生的现金流量净额(元) | -1,507,474,676.07 | -771,007,380.12 | -481,231,342.96 | -3,513,901,790.44 | -2,880,828,622.70 | -1,086,780,563.25 | -296,359,100.14 |
三、筹资活动产生的现金流量 | |||||||
吸收投资收到的现金(元) | - | - | - | 3,461,101,004.94 | 3,467,499,867.65 | 3,467,499,867.65 | - |
取得借款收到的现金(元) | 127,902,101.01 | 55,400,000.00 | 25,400,000.00 | 351,600,000.00 | 185,000,000.00 | 145,000,000.00 | 120,000,000.00 |
收到其他与筹资活动有关的现金(元) | 57,032,332.37 | 56,804,307.20 | 119,500.00 | 2,437,611.70 | 713,130.00 | - | - |
筹资活动现金流入小计(元) | 184,934,433.38 | 112,204,307.20 | 25,519,500.00 | 3,815,138,616.64 | 3,653,212,997.65 | 3,612,499,867.65 | 120,000,000.00 |
偿还债务支付的现金(元) | 126,147,400.00 | 51,749,900.00 | 497,500.00 | 346,355,417.76 | 345,353,017.26 | 170,353,017.26 | 70,793,017.26 |
分配股利、利润或偿付利息支付的现金(元) | 948,989,012.84 | 930,420,651.50 | 41,043,379.35 | 128,092,828.91 | 126,281,201.76 | 125,192,250.42 | 1,977,443.22 |
其中:子公司支付给少数股东的股利、利润(元) | 40,000,000.00 | 40,000,000.00 | 40,000,000.00 | 600,000.00 | 600,000.00 | 600,000.00 | - |
支付其他与筹资活动有关的现金(元) | 35,567,672.89 | 21,039,750.41 | 7,876,830.23 | 213,794,154.49 | 206,468,681.42 | 7,793,330.41 | 1,174,553.23 |
筹资活动现金流出小计(元) | 1,110,704,085.73 | 1,003,210,301.91 | 49,417,709.58 | 688,242,401.16 | 678,102,900.44 | 303,338,598.09 | 73,945,013.71 |
筹资活动产生的现金流量净额(元) | -925,769,652.35 | -891,005,994.71 | -23,898,209.58 | 3,126,896,215.48 | 2,975,110,097.21 | 3,309,161,269.56 | 46,054,986.29 |
四、汇率变动对现金及现金等价物的影响(元) | 9,648,521.69 | 11,207,591.04 | -3,086,943.45 | 26,262,437.00 | 36,373,048.81 | 16,141,716.85 | -5,226,491.12 |
五、现金及现金等价物净增加额(元) | -1,532,520,725.17 | -1,484,684,092.58 | -821,899,852.16 | 3,771,849,434.77 | 3,243,516,728.84 | 3,959,099,178.78 | 192,570,932.27 |
加:期初现金及现金等价物余额(元) | 5,185,196,205.79 | 5,185,196,205.79 | 5,185,196,205.79 | 1,413,346,771.02 | 1,413,346,771.02 | 1,413,346,771.02 | 1,413,346,771.02 |
期末现金及现金等价物余额(元) | 3,652,675,480.62 | 3,700,512,113.21 | 4,363,296,353.63 | 5,185,196,205.79 | 4,656,863,499.86 | 5,372,445,949.80 | 1,605,917,703.29 |
补充资料: | |||||||
净利润(元) | - | 1,709,329,395.58 | - | 4,863,301,154.03 | - | 2,779,233,274.97 | - |
资产减值准备(元) | - | 33,035,244.50 | - | 20,502,545.68 | - | 17,580,428.69 | - |
固定资产和投资性房地产折旧(元) | - | 87,889,242.77 | - | 121,429,793.72 | - | 47,941,064.20 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 87,889,242.77 | - | 121,429,793.72 | - | 47,941,064.20 | - |
无形资产摊销(元) | - | 9,724,993.79 | - | 14,736,129.42 | - | 6,974,771.02 | - |
长期待摊费用摊销(元) | - | 124,087,264.66 | - | 6,633,811.57 | - | 2,761,456.47 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 304,506.23 | - | -59,832.03 | - | -101,661.37 | - |
固定资产报废损失(元) | - | 708,335.12 | - | 2,796,586.75 | - | 166,276.00 | - |
公允价值变动损失(元) | - | -12,302,538.45 | - | -9,977,407.21 | - | -399,999.99 | - |
财务费用(元) | - | -47,442,514.48 | - | -18,592,713.27 | - | 4,760,196.83 | - |
投资损失(元) | - | -33,656,260.46 | - | -36,113,117.26 | - | -5,631,754.63 | - |
递延所得税(元) | - | -27,727,574.11 | - | 20,115,959.02 | - | -21,370,230.59 | - |
其中:递延所得税资产减少(元) | - | -28,447,836.94 | - | 2,965,186.98 | - | -21,370,230.59 | - |
递延所得税负债增加(元) | - | 720,262.83 | - | 17,150,772.04 | - | - | - |
存货的减少(元) | - | -231,051,614.28 | - | -296,471,851.12 | - | -87,422,554.02 | - |
经营性应收项目的减少(元) | - | -760,596,577.74 | - | -1,778,156,759.53 | - | -1,900,177,945.38 | - |
经营性应付项目的增加(元) | - | -741,950,268.80 | - | 1,115,910,250.89 | - | 772,877,095.16 | - |
现金的期末余额(元) | - | 3,700,512,113.21 | - | 5,185,196,205.79 | - | 5,372,445,949.80 | - |
减:现金的期初余额(元) | - | 5,185,196,205.79 | - | 1,413,346,771.02 | - | 1,413,346,771.02 | - |
现金及现金等价物的净增加额(元) | - | -1,484,684,092.58 | - | 3,771,849,434.77 | - | 3,959,099,178.78 | - |
公告日期 | 2023-10-28 | 2023-08-25 | 2023-04-21 | 2023-03-21 | 2022-10-18 | 2022-08-26 | 2022-04-16 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |