莱克电气 (603355.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(莱克电气)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 5,333,793,639.283,701,826,862.881,843,407,776.089,128,406,671.496,659,622,766.144,306,784,495.892,133,145,425.90
 收到的税费返还(元) 251,605,212.03161,364,590.7981,839,756.79374,542,851.63312,696,594.99214,629,245.20138,293,546.02
 收到其他与经营活动有关的现金(元) 157,278,653.59137,564,472.4958,275,173.67167,815,105.7874,472,209.1534,013,819.379,683,764.19
 经营活动现金流入小计(元) 5,742,677,504.904,000,755,926.161,983,522,706.549,670,764,628.907,046,791,570.284,555,427,560.462,281,122,736.11
 购买商品、接受劳务支付的现金(元) 3,508,370,409.542,333,738,792.481,209,153,123.866,716,755,290.154,566,870,199.342,940,306,222.931,629,194,873.63
 支付给职工以及为职工支付的现金(元) 869,321,183.81593,187,600.99344,892,953.591,206,086,952.10901,638,162.93629,395,308.88370,796,140.35
 支付的各项税费(元) 178,111,147.34115,728,595.9555,507,737.85195,874,773.33159,064,843.5170,965,181.1221,305,295.05
 支付其他与经营活动有关的现金(元) 664,922,282.19446,081,909.75223,479,840.28753,837,334.93554,538,167.10366,636,416.72186,509,882.50
 经营活动现金流出小计(元) 5,220,725,022.883,488,736,899.171,833,033,655.588,872,554,350.516,182,111,372.884,007,303,129.652,207,806,191.53
 经营活动产生的现金流量净额(元) -512,019,026.99-798,210,278.39-548,124,430.81-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 900,000,000.00900,000,000.00900,000,000.00----
 取得投资收益收到的现金(元) 4,751,014.794,751,014.794,751,014.79----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,483,866.81910,494.32833,294.71764,571.88518,604.08402,726.0835,999.44
 收到其他与投资活动有关的现金(元) 10,683,000.009,292,000.006,344,000.0011,572,100.0010,484,100.008,733,100.006,275,600.00
 投资活动现金流入小计(元) 916,917,881.60914,953,509.11911,928,309.5012,336,671.8811,002,704.089,135,826.086,311,599.44
 购建固定资产、无形资产和其他长期资产支付的现金(元) 231,255,900.09141,154,413.8872,174,122.01298,250,288.54281,159,292.75183,912,560.50116,298,416.67
 投资支付的现金(元) 400,000,000.00400,000,000.00400,000,000.00500,000,000.00---
 取得子公司及其他营业单位支付的现金净额(元) 1,024,097.73------
 支付其他与投资活动有关的现金(元) 9,913,000.007,218,000.00584,000.0014,579,100.0012,963,100.0010,817,600.004,842,200.00
 投资活动现金流出小计(元) 642,192,997.82548,372,413.88472,758,122.01812,829,388.54294,122,392.75194,730,160.50121,140,616.67
 投资活动产生的现金流量净额(元) 274,724,883.78366,581,095.23439,170,187.49-800,492,716.66-283,119,688.67-185,594,334.42-114,829,017.23
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---1,191,826,886.80---
 取得借款收到的现金(元) 2,887,000,000.001,987,000,000.00450,000,000.002,321,309,205.763,036,140,181.922,837,184,348.571,088,952,720.00
 收到其他与筹资活动有关的现金(元) ---1,720,000,000.00---
 筹资活动现金流入小计(元) 2,887,000,000.001,987,000,000.00450,000,000.005,233,136,092.563,036,140,181.922,837,184,348.571,088,952,720.00
 偿还债务支付的现金(元) 2,360,000,000.001,860,000,000.0080,000,000.003,083,549,045.762,393,793,665.762,273,440,265.76469,153,840.00
 分配股利、利润或偿付利息支付的现金(元) 610,400,686.4419,615,110.008,018,888.89634,547,467.14603,514,640.1522,169,361.598,575,630.92
 支付其他与筹资活动有关的现金(元) 14,837,128.399,544,256.974,014,519.33243,434,025.5116,685,502.4011,351,410.664,045,751.34
 筹资活动现金流出小计(元) 2,985,237,814.831,889,159,366.9792,033,408.223,961,530,538.413,013,993,808.312,306,961,038.01481,775,222.26
 筹资活动产生的现金流量净额(元) -98,237,814.8397,840,633.03357,966,591.781,271,605,554.1522,146,373.61530,223,310.56607,177,497.74
四、汇率变动对现金及现金等价物的影响(元) 148,512,532.65173,115,846.51-47,666,804.18290,883,562.32350,758,675.16161,989,896.04-12,039,918.83
五、现金及现金等价物净增加额(元) 846,952,083.621,149,556,601.76899,959,026.051,560,206,678.20954,465,557.501,054,743,302.99553,625,106.26
 加:期初现金及现金等价物余额(元) 4,480,286,778.084,480,286,778.084,480,286,778.082,920,080,099.882,920,080,099.882,920,080,099.882,920,180,103.99
 期末现金及现金等价物余额(元) 5,327,238,861.705,629,843,379.845,380,245,804.134,480,286,778.083,874,545,657.383,974,823,402.873,473,805,210.25
补充资料:
 净利润(元) -574,065,200.01-983,892,874.18-482,082,163.84-
 资产减值准备(元) -45,347,729.09-65,447,374.67-42,621,185.39-
 固定资产和投资性房地产折旧(元) -100,978,180.86-228,835,355.41-121,229,848.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -100,978,180.86-228,835,355.41-121,229,848.51-
 无形资产摊销(元) -9,275,570.89-20,911,756.16-8,415,095.73-
 长期待摊费用摊销(元) -11,362,268.10-31,440,266.02-15,130,312.37-
 处置固定资产、无形资产和其他长期资产的损失(元) -196,236.12-706,397.77-207,804.03-
 固定资产报废损失(元) -251,024.15-8,163,895.63-802,341.60-
 公允价值变动损失(元) --4,006,570.35--744,444.44---
 财务费用(元) --191,138,936.56--193,264,408.18--139,218,400.72-
 递延所得税(元) -476,821.29--12,170,663.40-16,684,707.58-
  其中:递延所得税资产减少(元) --2,072,638.09--7,663,866.27-13,379,375.52-
 递延所得税负债增加(元) -2,549,459.38--4,506,797.13-3,305,332.06-
 存货的减少(元) -137,637,117.89-344,970,869.87-259,671,915.08-
 经营性应收项目的减少(元) -106,299,328.99-107,878,579.07--164,111,021.72-
 经营性应付项目的增加(元) --293,766,885.12--835,455,518.60--155,102,035.67-
 其他(元) -3,320,352.96---41,723,886.61-
 债务转为资本(元) -11,000.00-----
 现金的期末余额(元) -5,629,843,379.84-4,480,286,778.08-3,974,823,402.87-
 减:现金的期初余额(元) -4,480,286,778.08-2,920,080,099.88-2,920,080,099.88-
 现金及现金等价物的净增加额(元) -1,149,556,601.76-1,560,206,678.20-1,054,743,302.99-
公告日期 2023-10-282023-08-302023-04-262023-04-262022-10-292022-08-302022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院