永新光学 (603297.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(永新光学)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 637,962,969.69417,351,434.62199,020,698.45820,045,517.57631,529,830.26393,775,121.10193,180,418.99
 收到的税费返还(元) 29,129,880.2826,445,951.6212,435,462.0521,874,778.0021,463,309.1015,289,151.074,963,558.04
 收到其他与经营活动有关的现金(元) 74,332,833.6438,369,267.9720,949,543.1875,398,739.7346,289,007.0736,177,636.5216,224,515.79
 经营活动现金流入小计(元) 741,425,683.61482,166,654.21232,405,703.68917,319,035.30699,282,146.43445,241,908.69214,368,492.82
 购买商品、接受劳务支付的现金(元) 354,066,451.99224,825,089.94109,026,667.10423,969,469.18356,497,780.71209,376,354.36129,403,108.13
 支付给职工以及为职工支付的现金(元) 132,695,199.5589,322,137.9548,584,829.49173,518,691.14126,575,088.4887,552,855.3248,298,300.07
 支付的各项税费(元) 32,878,339.6925,301,964.6211,552,339.6458,250,581.2349,080,116.0126,694,392.7512,211,780.77
 支付其他与经营活动有关的现金(元) 58,974,221.7638,429,217.1418,057,375.5545,498,697.1549,043,979.5432,529,046.7820,537,580.43
 经营活动现金流出小计(元) 578,614,212.99377,878,409.65187,221,211.78701,237,438.70581,196,964.74356,152,649.21210,450,769.40
 经营活动产生的现金流量净额平衡项目(元) --0.01-----
 经营活动产生的现金流量净额(元) -104,288,244.56-216,081,596.60-89,089,259.48-
二、投资活动产生的现金流量
 收回投资收到的现金(元) --2,000,000.00----
 取得投资收益收到的现金(元) 23,197,019.5919,129,668.7613,040,676.0622,594,890.7811,475,809.988,106,323.304,314,460.28
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -440,979.243,390.0045,550.001,307,194.151,269,445.351,231,554.90340.00
 收到其他与投资活动有关的现金(元) 1,022,000,000.00962,000,000.00475,000,000.00896,000,000.00511,000,000.00450,000,000.00250,000,000.00
 投资活动现金流入小计(元) 1,044,756,040.35981,133,058.76490,086,226.06919,902,084.93523,745,255.33459,337,878.20254,314,800.28
 购建固定资产、无形资产和其他长期资产支付的现金(元) 109,672,906.4656,353,287.7728,738,303.24142,653,008.2990,687,171.2443,946,438.6021,065,300.36
 支付其他与投资活动有关的现金(元) 760,000,000.00650,000,000.00355,000,000.001,283,000,000.00773,000,000.00461,000,000.00250,000,000.00
 投资活动现金流出小计(元) 869,672,906.46706,353,287.77383,738,303.241,425,653,008.29863,687,171.24504,946,438.60271,065,300.36
 投资活动产生的现金流量净额(元) 175,083,133.89274,779,770.99106,347,922.82-505,750,923.36-339,941,915.91-45,608,560.40-16,750,500.08
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 40,000,000.0040,000,000.00-140,000,000.00140,000,000.00140,000,000.00-
 收到其他与筹资活动有关的现金(元) 26,252,640.00------
 筹资活动现金流入小计(元) 66,252,640.0040,000,000.00-140,000,000.00140,000,000.00140,000,000.00-
 偿还债务支付的现金(元) 40,000,000.0040,000,000.00-125,000,000.00125,000,000.0025,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 108,861,599.68108,388,544.122,591,361.24101,778,310.4699,252,533.47100,652,488.261,119,666.01
 支付其他与筹资活动有关的现金(元) 456,400.00456,400.00-469,801.50---
 筹资活动现金流出小计(元) 149,317,999.68148,844,944.122,591,361.24227,248,111.96224,252,533.47125,652,488.261,119,666.01
 筹资活动产生的现金流量净额(元) -83,065,359.68-108,844,944.12-2,591,361.24-87,248,111.96-84,252,533.4714,347,511.74-1,119,666.01
四、汇率变动对现金及现金等价物的影响(元) 17,406,788.1419,680,439.192,354,858.7340,376,591.7941,723,083.4933,317,786.99-1,814,683.18
五、现金及现金等价物净增加额(元) 272,236,032.97289,903,510.62151,295,912.21-336,540,846.93-264,386,184.2091,145,997.81-15,767,125.85
 加:期初现金及现金等价物余额(元) 273,203,599.66273,203,599.66273,223,599.66609,744,446.59609,744,446.59609,744,446.59609,744,446.59
 期末现金及现金等价物余额(元) 545,439,632.63563,107,110.28424,519,511.87273,203,599.66345,358,262.39700,890,444.40593,977,320.74
补充资料:
 净利润(元) -115,868,116.35-278,509,259.46-136,479,040.37-
 资产减值准备(元) -618,482.25-6,750,268.55-3,992,737.89-
 固定资产和投资性房地产折旧(元) -15,446,071.27-22,205,162.45-8,772,315.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -15,446,071.27-22,205,162.45-8,772,315.44-
 无形资产摊销(元) -1,063,954.76-1,879,343.34-723,362.54-
 长期待摊费用摊销(元) -362,521.93-252,274.80-7,566.80-
 处置固定资产、无形资产和其他长期资产的损失(元) -46,866.69-91,752.79-144,386.23-
 固定资产报废损失(元) ---861,408.90-9,180.52-
 公允价值变动损失(元) -568,050.00--10,084,150.00--3,322,372.50-
 财务费用(元) --16,932,120.85--44,854,417.04--35,734,086.34-
 投资损失(元) --16,718,458.11--26,452,631.55--9,162,323.44-
 递延所得税(元) --443,223.82-4,890,331.01-941,593.34-
  其中:递延所得税资产减少(元) -1,039,769.26--2,045,216.13-422,578.34-
 递延所得税负债增加(元) --1,482,993.08-6,935,547.14-519,015.00-
 存货的减少(元) --26,032,365.96--15,705,785.20-683,781.01-
 经营性应收项目的减少(元) --251,827.80--20,054,438.52--49,791,913.27-
 经营性应付项目的增加(元) -28,633,033.33-12,613,672.50-31,941,958.07-
 其他(元) -2,059,144.53-4,738,237.19-2,817,962.17-
 现金的期末余额(元) -563,107,110.28-273,203,599.66-700,890,444.40-
 减:现金的期初余额(元) -273,203,599.66-609,744,446.59-609,744,446.59-
 现金及现金等价物的净增加额(元) -289,903,510.62--336,540,846.93-91,145,997.81-
公告日期 2023-10-312023-08-292023-04-252023-04-252022-10-312022-08-272022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院