2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 54,727,049.35 | 257,518,150.13 | 136,047,393.76 | 78,148,996.42 | 24,249,728.94 | 238,512,745.69 | 89,290,925.93 | 54,288,778.19 | 8,130,228.43 |
收到其他与经营活动有关的现金(元) | 2,696,511.70 | 9,674,296.89 | 5,004,298.07 | 3,460,069.10 | 1,200,585.09 | 4,880,041.58 | 5,743,676.07 | 2,292,747.94 | 731,472.58 |
经营活动现金流入小计(元) | 57,423,561.05 | 267,192,447.02 | 141,051,691.83 | 81,609,065.52 | 25,450,314.03 | 243,392,787.27 | 95,034,602.00 | 56,581,526.13 | 8,861,701.01 |
购买商品、接受劳务支付的现金(元) | 53,319,305.31 | 142,113,597.09 | 112,176,630.02 | 87,291,331.37 | 45,037,307.95 | 200,106,001.74 | 207,219,813.99 | 138,650,354.12 | 71,218,558.84 |
支付给职工以及为职工支付的现金(元) | 33,038,117.45 | 109,856,246.99 | 86,590,021.49 | 58,715,862.89 | 34,044,205.91 | 103,953,985.73 | 72,780,121.55 | 49,188,797.36 | 27,205,237.27 |
支付的各项税费(元) | 8,263,389.31 | 49,570,856.42 | 49,937,643.00 | 48,993,525.76 | 43,354,228.71 | 13,016,423.29 | 12,389,330.53 | 10,613,669.31 | 8,757,873.90 |
支付其他与经营活动有关的现金(元) | 9,969,863.80 | 18,359,369.46 | 16,816,253.05 | 16,000,244.71 | 8,768,002.30 | 20,743,842.17 | 12,325,003.31 | 9,090,995.69 | 8,492,490.79 |
经营活动现金流出小计(元) | 104,590,675.87 | 319,900,069.96 | 265,520,547.56 | 211,000,964.73 | 131,203,744.87 | 337,820,252.93 | 304,714,269.38 | 207,543,816.48 | 115,674,160.80 |
经营活动产生的现金流量净额(元) | - | -52,707,622.94 | - | -129,391,899.21 | - | -94,427,465.66 | - | -150,962,290.35 | - |
二、投资活动产生的现金流量 | |||||||||
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | 38,000.00 | 38,000.00 | 38,000.00 | - | - | - | - | - |
投资活动现金流入小计(元) | - | 38,000.00 | 38,000.00 | 38,000.00 | - | - | - | - | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 14,778,133.46 | 97,589,673.15 | 68,781,522.82 | 46,219,752.14 | 18,086,604.30 | 116,549,326.43 | 55,912,006.37 | 63,583,384.77 | 20,522,643.52 |
投资活动现金流出小计(元) | 14,778,133.46 | 97,589,673.15 | 68,781,522.82 | 46,219,752.14 | 18,086,604.30 | 116,549,326.43 | 55,912,006.37 | 63,583,384.77 | 20,522,643.52 |
投资活动产生的现金流量净额(元) | -14,778,133.46 | -97,551,673.15 | -68,743,522.82 | -46,181,752.14 | -18,086,604.30 | -116,549,326.43 | -55,912,006.37 | -63,583,384.77 | -20,522,643.52 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | - | - | - | - | - | 388,375,877.36 | 352,385,377.36 | 352,385,377.36 | 352,385,377.36 |
取得借款收到的现金(元) | 3,000,000.00 | 34,403,579.00 | 31,500,000.00 | 12,000,000.00 | 3,000,000.00 | 31,247,554.00 | 1,212,000.00 | - | - |
收到其他与筹资活动有关的现金(元) | 1,026,989.04 | - | - | - | - | - | - | - | - |
筹资活动现金流入小计(元) | 4,026,989.04 | 34,403,579.00 | 31,500,000.00 | 12,000,000.00 | 3,000,000.00 | 419,623,431.36 | 353,597,377.36 | 352,385,377.36 | 352,385,377.36 |
偿还债务支付的现金(元) | 3,000,000.00 | 12,000,000.00 | 1,212,000.00 | - | - | 51,788,000.00 | 41,788,000.00 | 10,000,000.00 | - |
分配股利、利润或偿付利息支付的现金(元) | 241,512.48 | 11,365,692.17 | 11,055,422.26 | 10,140,421.14 | 118,493.74 | 22,763,216.51 | 21,276,055.18 | 21,116,365.91 | 494,008.68 |
支付其他与筹资活动有关的现金(元) | - | 10,152,710.68 | 11,456.30 | 11,256.30 | -2,987.60 | 17,886,635.23 | 14,979,873.21 | 12,438,106.10 | 1,610,377.36 |
筹资活动现金流出小计(元) | 3,241,512.48 | 33,518,402.85 | 12,278,878.56 | 10,151,677.44 | 115,506.14 | 92,437,851.74 | 78,043,928.39 | 43,554,472.01 | 2,104,386.04 |
筹资活动产生的现金流量净额(元) | 785,476.56 | 885,176.15 | 19,221,121.44 | 1,848,322.56 | 2,884,493.86 | 327,185,579.62 | 275,553,448.97 | 308,830,905.35 | 350,280,991.32 |
五、现金及现金等价物净增加额(元) | -61,159,771.72 | -149,374,119.94 | -173,991,257.11 | -173,725,328.79 | -120,955,541.28 | 116,208,787.53 | 9,961,775.22 | 94,285,230.23 | 222,945,888.01 |
加:期初现金及现金等价物余额(元) | 187,749,120.72 | 337,123,240.66 | 337,123,240.66 | 337,123,240.66 | 338,428,022.49 | 220,914,453.13 | 220,914,453.13 | 220,914,453.13 | 220,916,453.13 |
期末现金及现金等价物余额(元) | 126,589,349.00 | 187,749,120.72 | 163,131,983.55 | 163,397,911.87 | 217,472,481.21 | 337,123,240.66 | 230,876,228.35 | 315,199,683.36 | 443,862,341.14 |
补充资料: | |||||||||
净利润(元) | - | -68,310,241.74 | - | 969,718.27 | - | 35,094,813.64 | - | 9,480,928.27 | - |
资产减值准备(元) | - | 33,235,839.92 | - | 5,536,811.22 | - | 27,366,335.23 | - | 5,100,568.47 | - |
固定资产和投资性房地产折旧(元) | - | 13,234,969.75 | - | 6,394,497.10 | - | 16,568,560.54 | - | 3,782,313.20 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 13,234,969.75 | - | 6,394,497.10 | - | 16,568,560.54 | - | 3,782,313.20 | - |
无形资产摊销(元) | - | 1,121,043.23 | - | 544,083.50 | - | 1,107,186.21 | - | 391,379.31 | - |
长期待摊费用摊销(元) | - | 4,243,691.93 | - | 1,824,887.57 | - | 3,400,066.47 | - | 798,966.63 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 64,966.58 | - | 55,107.35 | - | 3,897.25 | - | 2,129.45 | - |
财务费用(元) | - | 2,657,107.17 | - | 808,125.84 | - | 2,605,028.76 | - | 887,895.89 | - |
递延所得税(元) | - | -5,443,259.41 | - | -989,223.11 | - | -7,586,556.05 | - | -710,915.21 | - |
其中:递延所得税资产减少(元) | - | -5,443,259.41 | - | -989,223.11 | - | -7,586,556.05 | - | -1,457,120.68 | - |
递延所得税负债增加(元) | - | - | - | - | - | - | - | 746,205.47 | - |
存货的减少(元) | - | -26,550,093.78 | - | -54,517,566.45 | - | -43,530,374.38 | - | -46,273,981.52 | - |
经营性应收项目的减少(元) | - | -7,248,710.06 | - | -35,229,555.92 | - | -200,183,358.66 | - | -86,944,994.21 | - |
经营性应付项目的增加(元) | - | -12,751,278.99 | - | -66,184,402.34 | - | 47,803,555.29 | - | -43,881,213.11 | - |
其他(元) | - | 1,222,935.25 | - | 6,067,458.43 | - | 257,798.59 | - | 979,503.42 | - |
现金的期末余额(元) | - | 187,749,120.72 | - | 163,397,911.87 | - | 337,123,240.66 | - | 315,199,683.36 | - |
减:现金的期初余额(元) | - | 337,123,240.66 | - | 337,123,240.66 | - | 220,914,453.13 | - | 220,914,453.13 | - |
现金及现金等价物的净增加额(元) | - | -149,374,119.94 | - | -173,725,328.79 | - | 116,208,787.53 | - | 94,285,230.23 | - |
公告日期 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-18 | 2023-04-26 | 2023-04-26 | 2022-10-29 | 2022-07-29 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |