兰石重装 (603169.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(兰石重装)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,813,171,160.972,287,400,924.191,074,807,734.585,080,500,330.503,644,890,101.572,285,731,055.081,081,296,968.52
 收到的税费返还(元) 25,429,087.2825,274,639.185,605,941.3631,725,147.4619,514,666.157,311,878.94-
 收到其他与经营活动有关的现金(元) 164,527,979.5084,281,470.1641,748,500.30231,458,717.89150,749,042.41103,515,220.3533,814,058.04
 经营活动现金流入小计(元) 4,003,128,227.752,396,957,033.531,122,162,176.245,343,684,195.853,815,153,810.132,396,558,154.371,115,111,026.56
 购买商品、接受劳务支付的现金(元) 2,783,109,004.441,728,162,137.96670,801,157.723,917,395,423.792,696,240,630.911,560,025,244.78709,855,936.33
 支付给职工以及为职工支付的现金(元) 453,614,079.60295,380,256.49159,534,224.57525,293,192.07388,694,960.22261,609,134.46138,978,117.96
 支付的各项税费(元) 172,875,503.55144,398,518.81108,743,058.63204,040,181.40175,526,773.51139,354,597.0785,177,648.65
 支付其他与经营活动有关的现金(元) 189,918,193.59121,392,541.40104,642,300.63388,312,331.28282,052,805.82211,930,030.56119,919,286.30
 经营活动现金流出小计(元) 3,599,516,781.182,289,333,454.661,043,720,741.555,035,041,128.543,542,515,170.462,172,919,006.871,053,930,989.24
 经营活动产生的现金流量净额(元) -107,623,578.87-308,643,067.31-223,639,147.50-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 3,800,000.003,800,000.00-3,000,000.003,000,000.00--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 773,220.00773,220.00-1,458,592.001,431,152.001,431,152.00640,880.00
 投资活动现金流入小计(元) 4,573,220.004,573,220.00-4,458,592.004,431,152.001,431,152.00640,880.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 16,404,488.859,545,181.634,121,545.35255,581,769.22250,503,822.87247,249,717.87241,831,273.93
 投资支付的现金(元) ---15,000,000.0015,000,000.00--
 取得子公司及其他营业单位支付的现金净额(元) ---36,280,088.7936,280,088.7936,280,088.7936,250,000.00
 投资活动现金流出小计(元) 16,404,488.859,545,181.634,121,545.35306,861,858.01301,783,911.66283,529,806.66278,081,273.93
 投资活动产生的现金流量净额(元) -11,831,268.85-4,971,961.63-4,121,545.35-302,403,266.01-297,352,759.66-282,098,654.66-277,440,393.93
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 3,828,062,725.862,856,122,725.862,592,916,359.763,663,992,372.252,875,440,857.762,181,000,000.001,432,000,000.00
 收到其他与筹资活动有关的现金(元) 22,500.0022,500.0035,022,500.0013,000,000.00---
 筹资活动现金流入小计(元) 3,828,085,225.862,856,145,225.862,627,938,859.763,676,992,372.252,875,440,857.762,181,000,000.001,432,000,000.00
 偿还债务支付的现金(元) 2,917,100,693.102,152,232,331.161,557,700,000.004,240,351,317.673,369,053,486.602,593,703,486.601,699,342,739.00
 分配股利、利润或偿付利息支付的现金(元) 176,581,410.0485,429,235.6149,895,882.67173,856,281.36138,892,939.0791,529,261.4956,062,650.59
 支付其他与筹资活动有关的现金(元) 27,660,718.1723,281,134.8334,166,666.6763,987,790.1124,278,523.4519,740,940.114,166,666.67
 筹资活动现金流出小计(元) 3,121,342,821.312,260,942,701.601,641,762,549.344,478,195,389.143,532,224,949.122,704,973,688.201,759,572,056.26
 筹资活动产生的现金流量净额(元) 706,742,404.55595,202,524.26986,176,310.42-801,203,016.89-656,784,091.36-523,973,688.20-327,572,056.26
四、汇率变动对现金及现金等价物的影响(元) -196,872.50-197,110.40-198,085.92-127,231.65-324,068.1030,131.90-
五、现金及现金等价物净增加额(元) 1,098,325,709.77697,657,031.101,060,298,113.84-795,090,447.24-681,822,279.45-582,403,063.46-543,832,412.87
 加:期初现金及现金等价物余额(元) 648,350,491.72648,350,491.72648,350,491.721,443,440,938.961,443,440,938.961,443,440,938.961,443,440,938.96
 期末现金及现金等价物余额(元) 1,746,676,201.491,346,007,522.821,708,648,605.56648,350,491.72761,618,659.51861,037,875.50899,608,526.09
补充资料:
 净利润(元) -120,601,431.95-182,519,245.03-110,828,899.95-
 资产减值准备(元) -8,287,244.80-15,734,087.00-13,843,334.27-
 固定资产和投资性房地产折旧(元) -63,634,502.41-129,836,931.20-67,317,897.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -63,634,502.41-129,836,931.20-67,317,897.54-
 无形资产摊销(元) -3,967,634.68-8,803,979.39-4,397,797.20-
 长期待摊费用摊销(元) -56,072.70-223,913.35-385,220.52-
 处置固定资产、无形资产和其他长期资产的损失(元) --678,646.73-181,795.82--107,880.98-
 固定资产报废损失(元) -30,098.22--191,078.54-45,122.09-
 财务费用(元) -70,326,400.56-169,578,533.42-85,224,908.33-
 投资损失(元) --3,662,800.00--3,000,000.00-919,027.51-
 递延所得税(元) --2,009,749.96--4,071,205.08--2,283,470.37-
  其中:递延所得税资产减少(元) -659,237.59-1,283,367.50-274,662.53-
 递延所得税负债增加(元) --2,668,987.55--5,354,572.58--2,558,132.90-
 存货的减少(元) --469,045,958.62--220,232,599.04-2,480,115.92-
 经营性应收项目的减少(元) --257,828,173.56--108,864,181.77-284,866,853.09-
 经营性应付项目的增加(元) -579,626,986.51-179,067,306.93--306,442,343.46-
 其他(元) ---2,110,596.78---
 现金的期末余额(元) -1,346,007,522.82-648,350,491.72-861,037,875.50-
 减:现金的期初余额(元) -648,350,491.72-1,443,440,938.96-1,443,440,938.96-
 现金及现金等价物的净增加额(元) -697,657,031.10--795,090,447.24--582,403,063.46-
公告日期 2023-10-312023-08-262023-04-292023-03-112022-10-282022-08-102022-04-23
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院