北自科技 (603082.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(北自科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市前上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 800,453,188.92470,165,133.69261,493,828.771,208,012,156.04844,182,212.29571,138,990.30192,214,671.16
 收到的税费返还(元) 6,270,633.764,080,805.772,587,316.597,850,259.215,766,773.605,004,778.731,894,317.58
 收到其他与经营活动有关的现金(元) 49,914,677.5428,299,914.0914,017,471.5360,587,896.8949,336,229.6232,697,860.7016,795,560.29
 经营活动现金流入小计(元) 856,638,500.22502,545,853.55278,098,616.891,276,450,312.14899,285,215.51608,841,629.73210,904,549.03
 购买商品、接受劳务支付的现金(元) 468,590,789.47276,013,446.97183,738,681.54842,627,902.05548,250,615.17366,782,497.64154,005,265.83
 支付给职工以及为职工支付的现金(元) 138,365,330.8597,304,651.3460,328,457.09148,137,085.92118,170,866.3982,256,916.3948,831,898.33
 支付的各项税费(元) 49,454,300.7431,095,941.4911,491,913.1679,309,907.6364,385,919.7950,203,723.3128,680,368.70
 支付其他与经营活动有关的现金(元) 91,871,634.2857,433,133.8326,078,258.82104,569,816.3877,498,603.2553,131,652.0922,909,799.20
 经营活动现金流出小计(元) 748,282,055.34461,847,173.63281,637,310.611,174,644,711.98808,306,004.60552,374,789.43254,427,332.06
 经营活动产生的现金流量净额(元) 108,356,444.8840,698,679.92-3,538,693.72101,805,600.1690,979,210.9156,466,840.30-43,522,783.03
二、投资活动产生的现金流量
 收回投资收到的现金(元) 270,000,000.00270,000,000.00-----
 取得投资收益收到的现金(元) 1,078,969.641,078,969.64-----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 88,500.008,500.00-4,000.004,000.00--
 投资活动现金流入小计(元) 271,167,469.64271,087,469.64-4,000.004,000.00--
 购建固定资产、无形资产和其他长期资产支付的现金(元) 39,027,368.2319,302,688.23571,795.006,286,437.724,368,585.843,240,000.002,000,000.00
 投资支付的现金(元) 740,000,000.00470,000,000.00-----
 投资活动现金流出小计(元) 779,027,368.23489,302,688.23571,795.006,286,437.724,368,585.843,240,000.002,000,000.00
 投资活动产生的现金流量净额(元) -507,859,898.59-218,215,218.59-571,795.00-6,282,437.72-4,364,585.84-3,240,000.00-2,000,000.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 818,023,650.50818,023,650.50818,023,650.50----
 筹资活动现金流入小计(元) 818,023,650.50818,023,650.50818,023,650.50----
 偿还债务支付的现金(元) 12,000,000.0012,013,933.34-----
 分配股利、利润或偿付利息支付的现金(元) 94,298,441.6993,516,342.72115,266.71558,633.52429,266.80285,133.42141,000.04
 支付其他与筹资活动有关的现金(元) 18,540,388.2718,540,388.2715,141,858.44597,059.66597,059.66597,059.66298,529.83
 筹资活动现金流出小计(元) 124,838,829.96124,070,664.3315,257,125.151,155,693.181,026,326.46882,193.08439,529.87
 筹资活动产生的现金流量净额(元) 693,184,820.54693,952,986.17802,766,525.35-1,155,693.18-1,026,326.46-882,193.08-439,529.87
五、现金及现金等价物净增加额(元) 293,681,366.83516,436,447.50798,656,036.6394,367,469.2685,588,298.6152,344,647.22-45,962,312.90
 加:期初现金及现金等价物余额(元) 304,266,493.37304,266,493.37304,266,493.37209,899,024.11209,899,024.11209,899,024.11209,899,024.11
 期末现金及现金等价物余额(元) 597,947,860.20820,702,940.871,102,922,530.00304,266,493.37295,487,322.72262,243,671.33163,936,711.21
补充资料:
 净利润(元) -71,283,552.78-155,245,699.81119,623,123.7868,908,649.08-
 资产减值准备(元) -1,415,911.49-1,709,389.271,941,058.891,487,988.86-
 固定资产和投资性房地产折旧(元) -4,583,366.88-8,053,907.276,013,626.153,985,774.65-
 无形资产摊销(元) -453,512.74-981,108.63725,200.89483,467.26-
 处置固定资产、无形资产和其他长期资产的损失(元) --2,370.40-540.87540.87--
 财务费用(元) -471,629.11-1,250,875.72934,117.79650,284.19-
 投资损失(元) --1,017,895.89-----
 递延所得税(元) --786,575.24--3,617,805.23-1,623,951.55107,760.80-
  其中:递延所得税资产减少(元) --1,029,712.86--3,527,004.32-1,611,620.53-63,815.46-
 递延所得税负债增加(元) -243,137.62--90,800.91-12,331.02171,576.26-
 存货的减少(元) -141,032,605.98--35,619,374.5115,776,704.4375,656,758.34-
 经营性应收项目的减少(元) --160,490,573.76-49,892,703.22-156,484,233.76-128,196,622.09-
 经营性应付项目的增加(元) --21,291,422.38--96,035,768.6495,629,113.5635,293,090.97-
 现金的期末余额(元) -820,702,940.87-304,266,493.37295,487,322.72262,243,671.33-
 减:现金的期初余额(元) -304,266,493.37-209,899,024.11209,899,024.11209,899,024.11-
 现金及现金等价物的净增加额(元) -516,436,447.50-94,367,469.2685,588,298.6152,344,647.22-
公告日期 2024-10-302024-08-272024-04-192024-04-192024-01-112024-01-112024-04-19
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院