博通集成 (603068.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(博通集成)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 522,572,328.82342,531,627.66145,386,561.32778,133,881.89580,595,304.17386,222,487.34154,403,359.73
 收到的税费返还(元) 7,440,586.475,510,409.402,241,202.547,716,181.9315,466,862.8913,333,009.571,102,358.02
 收到其他与经营活动有关的现金(元) 37,995,207.4836,249,088.118,634,933.3761,935,670.9721,456,882.8826,448,646.0023,960,020.65
 经营活动现金流入小计(元) 568,008,122.77384,291,125.17156,262,697.23847,785,734.79617,519,049.94426,004,142.91179,465,738.40
 购买商品、接受劳务支付的现金(元) 347,549,085.32181,611,986.4291,712,302.69802,299,220.23719,136,538.53536,297,898.72197,037,752.88
 支付给职工以及为职工支付的现金(元) 160,335,703.06109,210,027.6164,582,135.42178,702,883.85142,318,593.6490,906,048.8255,233,891.17
 支付的各项税费(元) 3,896,589.674,081,671.70644,737.101,993,256.10624,508.06366,747.33906,889.69
 支付其他与经营活动有关的现金(元) 24,705,454.9018,004,046.287,622,160.5666,556,666.6815,273,109.0812,422,128.114,134,414.82
 经营活动现金流出的平衡项目(元) ------0.01-
 经营活动现金流出小计(元) 536,486,832.95312,907,732.01164,561,335.771,049,552,026.86877,352,749.31639,992,822.97257,312,948.56
 经营活动产生的现金流量净额(元) -71,383,393.16--201,766,292.07--213,988,680.06-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 389,140,000.00339,292,575.00129,292,575.0072,070,000.002,070,000.002,070,000.00-
 取得投资收益收到的现金(元) 1,543,368.211,760,018.43973,055.351,361,605.37---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---2,000.00---
 投资活动现金流入小计(元) 390,683,368.21341,052,593.43130,265,630.3573,433,605.372,070,000.002,070,000.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 26,294,471.3716,181,468.896,011,049.5135,933,275.4114,248,785.449,463,578.272,927,554.61
 投资支付的现金(元) 393,907,480.00393,907,480.00175,000,000.00170,000,000.00120,000,000.00120,000,000.0049,893,617.89
 取得子公司及其他营业单位支付的现金净额(元) ---8,419,800.00---
 支付其他与投资活动有关的现金(元) ------1,093,024.90
 投资活动现金流出小计(元) 420,201,951.37410,088,948.89181,011,049.51214,353,075.41134,248,785.44129,463,578.2753,914,197.40
 投资活动产生的现金流量净额(元) -29,518,583.16-69,036,355.46-50,745,419.16-140,919,470.04-132,178,785.44-127,393,578.27-53,914,197.40
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---980,000.00-800,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) ---980,000.00-800,000.00-
 取得借款收到的现金(元) 80,093,083.9140,093,083.92-185,611,169.45159,703,778.17130,353,000.0062,947,000.00
 收到其他与筹资活动有关的现金(元) ----800,000.00-800,000.00
 筹资活动现金流入小计(元) 80,093,083.9140,093,083.92-186,591,169.45160,503,778.17131,153,000.0063,747,000.00
 偿还债务支付的现金(元) 26,069,741.4725,976,657.565,441,657.56223,391,511.89198,954,000.0063,746,000.00-
 分配股利、利润或偿付利息支付的现金(元) 227,624.42226,920.95166,469.0031,324,788.2321,981,964.64531,519.9180,151.14
 支付其他与筹资活动有关的现金(元) 30,124,952.1029,408,352.10-1,652,789.16---
 筹资活动现金流出小计(元) 56,422,317.9955,611,930.615,608,126.56256,369,089.28220,935,964.6464,277,519.9180,151.14
 筹资活动产生的现金流量净额(元) 23,670,765.92-15,518,846.69-5,608,126.56-69,777,919.83-60,432,186.4766,875,480.0963,666,848.86
四、汇率变动对现金及现金等价物的影响(元) 2,758,956.746,785,216.76-308,656.9812,815,712.447,228,303.037,163,575.08-1,307,575.97
五、现金及现金等价物净增加额(元) 28,432,429.32-6,386,592.23-64,960,841.24-399,647,969.50-445,216,368.25-267,343,203.16-69,402,134.67
 加:期初现金及现金等价物余额(元) 1,077,927,775.121,077,927,775.121,077,927,775.121,477,575,744.621,477,575,744.621,477,575,744.621,477,575,744.62
 期末现金及现金等价物余额(元) 1,106,360,204.441,071,541,182.891,012,966,933.881,077,927,775.121,032,359,376.371,210,232,541.461,408,173,609.95
补充资料:
 净利润(元) --53,610,282.17--241,380,763.89--23,428,231.33-
 资产减值准备(元) -3,811,648.68-148,658,210.73-20,009,160.27-
 固定资产和投资性房地产折旧(元) -5,730,741.15-13,576,180.84-5,618,809.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -5,730,741.15-13,576,180.84-5,618,809.19-
 无形资产摊销(元) -23,072,842.57-42,062,273.84-20,958,203.74-
 处置固定资产、无形资产和其他长期资产的损失(元) ---12,178.11---
 公允价值变动损失(元) -152,575.00--5,115,076.86---
 财务费用(元) --21,716,761.60--4,079,108.15--24,182,637.47-
 投资损失(元) --1,325,847.33--1,361,605.37--951,232.88-
 递延所得税(元) --5,604,399.67--3,428,758.64--11,021,320.86-
  其中:递延所得税资产减少(元) --5,604,399.67--4,134,243.84--10,953,544.53-
 递延所得税负债增加(元) ---705,485.20--67,776.33-
 存货的减少(元) -73,433,035.72--149,160,821.63--182,489,284.30-
 经营性应收项目的减少(元) --2,810,829.34-749,116.48--13,349,297.69-
 经营性应付项目的增加(元) -50,170,352.63--45,797,523.27--21,369,440.03-
 其他(元) ---44,437,441.31-14,861,400.00-
 现金的期末余额(元) -1,071,541,182.89-1,077,927,775.12-1,210,232,541.46-
 减:现金的期初余额(元) -1,077,927,775.12-1,477,575,744.62-1,477,575,744.62-
 现金及现金等价物的净增加额(元) --6,386,592.23--399,647,969.50--267,343,203.16-
公告日期 2023-10-302023-08-312023-04-272023-04-272022-10-312022-08-312022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院