| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 1,562,838,403.44 | 1,008,631,773.18 | 493,918,425.59 | 2,324,318,914.54 | 1,720,617,212.69 | 1,075,108,720.14 | 458,445,922.13 | 2,039,245,246.96 | 1,577,819,815.90 | 1,137,202,867.10 | 644,473,064.77 |
| 收到的税费返还(元) | - | - | - | - | - | - | - | - | 1,028,169.05 | 895,212.38 | - |
| 收到其他与经营活动有关的现金(元) | 40,795,539.81 | 25,151,258.32 | 25,459,639.58 | 62,910,556.94 | 64,026,696.38 | 39,327,150.19 | 16,374,142.78 | 43,796,825.92 | 85,162,343.58 | 57,558,130.85 | 20,571,127.87 |
| 经营活动现金流入小计(元) | 1,603,633,943.25 | 1,033,783,031.50 | 519,378,065.17 | 2,387,229,471.48 | 1,784,643,909.07 | 1,114,435,870.33 | 474,820,064.91 | 2,083,042,072.88 | 1,664,010,328.53 | 1,195,656,210.33 | 665,044,192.64 |
| 购买商品、接受劳务支付的现金(元) | 857,462,019.77 | 456,962,961.37 | 332,418,556.57 | 1,238,187,038.22 | 1,048,005,824.96 | 652,053,907.91 | 228,930,877.24 | 822,950,155.26 | 834,810,114.76 | 659,620,019.91 | 347,393,646.99 |
| 支付给职工以及为职工支付的现金(元) | 275,132,062.19 | 200,497,999.56 | 126,947,414.66 | 356,181,130.24 | 260,325,165.07 | 187,926,395.82 | 118,287,266.92 | 344,985,544.00 | 246,399,641.22 | 183,352,785.59 | 119,414,905.02 |
| 支付的各项税费(元) | 132,563,888.73 | 92,914,360.16 | 58,772,703.99 | 185,939,478.75 | 123,715,760.27 | 73,262,389.78 | 20,356,141.04 | 200,438,710.42 | 135,559,824.85 | 89,935,577.45 | 45,665,859.40 |
| 支付其他与经营活动有关的现金(元) | 180,485,875.69 | 115,571,097.38 | 58,562,565.76 | 210,608,195.92 | 162,628,712.72 | 116,861,404.97 | 67,731,717.59 | 223,689,161.49 | 125,419,288.85 | 79,739,864.19 | 46,250,792.66 |
| 经营活动现金流出小计(元) | 1,445,643,846.38 | 865,946,418.47 | 576,701,240.98 | 1,990,915,843.13 | 1,594,675,463.02 | 1,030,104,098.48 | 435,306,002.79 | 1,592,063,571.17 | 1,342,188,869.68 | 1,012,648,247.14 | 558,725,204.07 |
| 经营活动产生的现金流量净额(元) | 157,990,096.87 | 167,836,613.03 | -57,323,175.81 | 396,313,628.35 | 189,968,446.05 | 84,331,771.85 | 39,514,062.12 | 490,978,501.71 | - | 183,007,963.19 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 950,000.00 | 950,000.00 | 300,000.00 | 20,750,000.00 | 20,750,000.00 | 20,750,000.00 | 20,750,000.00 | 3,800,000.00 | 3,800,000.00 | 3,800,000.00 | - |
| 取得投资收益收到的现金(元) | 41,488,405.37 | 350,000.00 | 350,000.00 | 1,943,464.00 | 428,000.00 | 428,000.00 | 428,000.00 | 814,290.13 | 814,290.13 | 514,290.13 | 350,000.00 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 5,705,173.58 | 4,356,151.45 | 3,297,255.49 | 2,052,798.31 | 1,124,627.31 | 936,993.95 | 518,910.83 | 4,089,449.18 | 3,443,187.71 | 2,022,104.85 | 1,648,159.12 |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | 347,703.60 | - | - | - | 3,558,718.60 | - | - | - |
| 收到其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | - | 7,092,000.07 | 7,092,000.07 | - |
| 投资活动现金流入小计(元) | 48,143,578.95 | 5,656,151.45 | 3,947,255.49 | 25,093,965.91 | 22,302,627.31 | 22,114,993.95 | 21,696,910.83 | 12,262,457.91 | 15,149,477.91 | 13,428,395.05 | 1,998,159.12 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 221,642,674.83 | 127,272,027.20 | 53,576,778.08 | 292,662,146.15 | 234,405,098.10 | 185,794,123.72 | 151,824,155.92 | 260,315,199.91 | 196,735,996.74 | 125,503,097.54 | 68,598,790.06 |
| 投资支付的现金(元) | 4,000,000.00 | 4,000,000.00 | - | 6,640,000.00 | 6,000,000.00 | 4,000,000.00 | 4,000,000.00 | 28,000,000.00 | 49,140,000.00 | 45,140,000.00 | 41,900,000.00 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | - | - | - | 38,047,999.93 | - | - | - |
| 支付其他与投资活动有关的现金(元) | - | - | - | - | 94,982.33 | 211,927.46 | - | - | - | - | - |
| 投资活动现金流出小计(元) | 225,642,674.83 | 131,272,027.20 | 53,576,778.08 | 299,302,146.15 | 240,500,080.43 | 190,006,051.18 | 155,824,155.92 | 326,363,199.84 | 245,875,996.74 | 170,643,097.54 | 110,498,790.06 |
| 投资活动产生的现金流量净额(元) | -177,499,095.88 | -125,615,875.75 | -49,629,522.59 | -274,208,180.24 | -218,197,453.12 | -167,891,057.23 | -134,127,245.09 | -314,100,741.93 | -230,726,518.83 | -157,214,702.49 | -108,500,630.94 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 402,720,188.68 | 380,000.00 | - | 23,620,000.00 | 6,100,000.00 | 4,500,000.00 | 1,600,000.00 | 2,172,000.00 | 2,172,000.00 | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | 380,000.00 | - | 23,620,000.00 | - | - | - | - | - | - | - |
| 取得借款收到的现金(元) | 161,112,740.00 | 131,090,000.00 | 76,090,000.00 | 579,735,374.40 | 519,735,374.40 | 441,084,944.40 | 35,705,316.80 | 588,158,580.00 | 456,564,353.33 | 435,284,526.67 | 130,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | - | - | - | 750.00 | - | - | - | - | 1,858,350.10 | - | - |
| 筹资活动现金流入小计(元) | 563,832,928.68 | 131,470,000.00 | 76,090,000.00 | 603,356,124.40 | 525,835,374.40 | 445,584,944.40 | 37,305,316.80 | 590,330,580.00 | 460,594,703.43 | 435,284,526.67 | 130,000,000.00 |
| 偿还债务支付的现金(元) | 217,950,547.60 | 71,459,627.60 | 24,201,917.73 | 600,375,316.80 | 477,060,000.00 | 287,060,000.00 | 67,000,000.00 | 553,676,330.00 | 382,667,750.00 | 262,685,450.00 | 150,250,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 173,661,284.11 | 107,189,842.31 | 6,888,365.53 | 136,875,566.31 | 130,867,086.35 | 122,314,677.47 | 7,376,999.75 | 123,470,822.68 | 117,018,947.81 | 16,449,683.69 | 7,368,129.25 |
| 支付其他与筹资活动有关的现金(元) | 64,926,680.81 | 36,439,459.05 | 15,633,374.31 | 4,317,520.09 | 272,713.84 | 178,310.80 | 91,752.17 | 356,436.46 | 11,267,700.00 | - | - |
| 筹资活动现金流出小计(元) | 456,538,512.52 | 215,088,928.96 | 46,723,657.57 | 741,568,403.20 | 608,199,800.19 | 409,552,988.27 | 74,468,751.92 | 677,503,589.14 | 510,954,397.81 | 279,135,133.69 | 157,618,129.25 |
| 筹资活动产生的现金流量净额(元) | 107,294,416.16 | -83,618,928.96 | 29,366,342.43 | -138,212,278.80 | -82,364,425.79 | 36,031,956.13 | -37,163,435.12 | -87,173,009.14 | -50,359,694.38 | 156,149,392.98 | -27,618,129.25 |
| 四、汇率变动对现金及现金等价物的影响(元) | 360,774.18 | 1,332,389.66 | 180,703.20 | 439,391.76 | 1,071,918.21 | 1,382,907.75 | -173,863.27 | 10,827,315.42 | 11,625,431.86 | 3,120,153.80 | -108,382.85 |
| 五、现金及现金等价物净增加额(元) | 88,146,191.33 | -40,065,802.02 | -77,405,652.77 | -15,667,438.93 | -109,521,514.65 | -46,144,421.50 | -131,950,481.36 | 100,532,066.06 | 52,360,677.50 | 185,062,807.48 | -29,908,154.47 |
| 加：期初现金及现金等价物余额(元) | 248,209,765.50 | 248,209,765.50 | 248,209,765.50 | 263,877,204.43 | 263,877,204.43 | 263,877,204.43 | 263,877,204.43 | 163,345,138.37 | 163,345,138.37 | 163,345,138.37 | 163,345,138.37 |
| 期末现金及现金等价物余额(元) | 336,355,956.83 | 208,143,963.48 | 170,804,112.73 | 248,209,765.50 | 154,355,689.78 | 217,732,782.93 | 131,926,723.07 | 263,877,204.43 | 215,705,815.87 | 348,407,945.85 | 133,436,983.90 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 242,103,984.55 | - | 372,360,396.07 | - | 193,381,993.48 | - | 423,679,798.16 | - | 244,742,992.80 | - |
| 资产减值准备(元) | - | 2,377,636.47 | - | 6,515,151.06 | - | 3,957,299.05 | - | 2,216,110.43 | - | 1,343,986.99 | - |
| 固定资产和投资性房地产折旧(元) | - | 95,108,563.14 | - | 183,359,205.12 | - | 91,764,045.77 | - | 178,703,704.68 | - | 87,161,150.44 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 95,108,563.14 | - | 183,359,205.12 | - | 91,764,045.77 | - | 178,703,704.68 | - | 87,161,150.44 | - |
| 无形资产摊销(元) | - | 6,129,535.80 | - | 11,236,388.80 | - | 5,224,478.29 | - | 9,719,820.29 | - | 4,659,282.33 | - |
| 长期待摊费用摊销(元) | - | 2,405,507.35 | - | 4,579,860.90 | - | 2,282,326.74 | - | 7,039,820.17 | - | 4,765,409.89 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -986.89 | - | -112,520.57 | - | -106,822.41 | - | -287,052.59 | - | -151,674.38 | - |
| 固定资产报废损失(元) | - | 3,502,991.29 | - | 14,867,915.23 | - | 4,140,070.50 | - | 6,022,456.60 | - | 1,815,328.64 | - |
| 公允价值变动损失(元) | - | 4,435,367.61 | - | 8,361,618.78 | - | 3,517,497.50 | - | 19,752,510.10 | - | 900,901.82 | - |
| 财务费用(元) | - | 16,078,209.87 | - | 34,833,399.32 | - | 15,834,206.54 | - | 22,961,952.04 | - | 19,730,296.00 | - |
| 投资损失(元) | - | -186,213.45 | - | -2,707,096.26 | - | -389,128.74 | - | -3,669,665.37 | - | 1,696,722.97 | - |
| 递延所得税(元) | - | -1,558,200.71 | - | 1,806,075.11 | - | -2,142,571.82 | - | 15,040,385.44 | - | 8,169,758.27 | - |
| 其中：递延所得税资产减少(元) | - | 161,337.76 | - | -3,734,800.69 | - | -1,386,088.44 | - | -4,999,614.60 | - | -2,302,379.64 | - |
| 递延所得税负债增加(元) | - | -1,719,538.47 | - | 5,540,875.80 | - | -756,483.38 | - | 20,040,000.04 | - | 10,472,137.91 | - |
| 存货的减少(元) | - | -37,177,898.24 | - | -32,154,219.36 | - | -132,511,024.55 | - | -150,885,604.82 | - | -187,773,132.40 | - |
| 经营性应收项目的减少(元) | - | -74,783,521.85 | - | 39,631,876.00 | - | -50,388,615.68 | - | -87,703,564.38 | - | -82,779,790.65 | - |
| 经营性应付项目的增加(元) | - | -93,885,884.21 | - | -256,076,600.18 | - | -57,330,259.16 | - | 29,169,175.96 | - | 77,503,178.07 | - |
| 其他(元) | - | 2,519,600.00 | - | 9,190,600.00 | - | 6,638,375.00 | - | 18,690,900.00 | - | - | - |
| 现金的期末余额(元) | - | 208,143,963.48 | - | 248,209,765.50 | - | 217,732,782.93 | - | 263,877,204.43 | - | 348,407,945.85 | - |
| 减：现金的期初余额(元) | - | 248,209,765.50 | - | 263,877,204.43 | - | 263,877,204.43 | - | 163,345,138.37 | - | 163,345,138.37 | - |
| 现金及现金等价物的净增加额(元) | - | -40,065,802.02 | - | -15,667,438.93 | - | -46,144,421.50 | - | 100,532,066.06 | - | 185,062,807.48 | - |
| 公告日期 | 2024-10-30 | 2024-08-14 | 2024-04-30 | 2024-04-10 | 2023-10-30 | 2023-08-28 | 2023-04-25 | 2023-03-31 | 2022-10-31 | 2022-08-19 | 2022-04-22 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |