2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 6,294,891,607.95 | 24,291,125,013.23 | 17,406,271,490.15 | 10,983,525,011.46 | 5,016,561,490.32 | 21,750,741,867.32 | 16,323,651,210.99 | 9,877,282,682.41 | 4,441,848,861.90 |
收到的税费返还(元) | 199,859,076.78 | 740,014,670.02 | 499,802,410.05 | 338,910,004.19 | 97,233,684.39 | 654,171,941.00 | 544,163,797.16 | 400,045,697.47 | 127,715,647.70 |
收到其他与经营活动有关的现金(元) | 38,680,261.00 | 254,817,838.99 | 141,669,780.90 | 108,639,286.74 | 28,354,984.30 | 264,972,385.49 | 98,446,956.24 | 72,171,392.68 | 29,426,553.98 |
经营活动现金流入小计(元) | 6,533,430,945.73 | 25,285,957,522.24 | 18,047,743,681.10 | 11,431,074,302.39 | 5,142,150,159.01 | 22,669,886,193.81 | 16,966,261,964.39 | 10,349,499,772.56 | 4,598,991,063.58 |
购买商品、接受劳务支付的现金(元) | 5,331,384,218.38 | 16,589,797,445.46 | 12,675,326,519.31 | 8,016,083,641.36 | 3,679,334,061.84 | 17,155,093,153.10 | 13,817,262,942.58 | 8,483,965,284.47 | 3,815,384,479.97 |
支付给职工以及为职工支付的现金(元) | 949,891,435.12 | 2,096,678,272.39 | 1,499,957,766.63 | 987,679,313.22 | 532,891,115.45 | 1,772,186,757.12 | 1,296,539,108.85 | 861,633,650.13 | 470,698,917.81 |
支付的各项税费(元) | 148,516,498.35 | 451,719,514.09 | 313,556,303.20 | 205,182,728.79 | 99,527,146.60 | 488,604,201.51 | 332,682,877.82 | 222,508,914.56 | 118,597,725.58 |
支付其他与经营活动有关的现金(元) | 208,063,270.47 | 834,366,241.18 | 565,467,024.01 | 334,390,493.09 | 174,093,632.46 | 1,054,986,411.38 | 489,801,090.45 | 324,473,217.10 | 141,110,480.56 |
经营活动现金流出小计(元) | 6,637,855,422.32 | 19,972,561,473.12 | 15,054,307,613.15 | 9,543,336,176.46 | 4,485,845,956.35 | 20,470,870,523.11 | 15,936,286,019.70 | 9,892,581,066.26 | 4,545,791,603.92 |
经营活动产生的现金流量净额(元) | - | 5,313,396,049.12 | - | 1,887,738,125.93 | - | 2,199,015,670.70 | - | 456,918,706.30 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | 1,452,517,668.75 | 6,771,171,189.63 | 2,393,180,236.09 | 1,523,095,301.91 | 503,076,984.66 | 3,599,403,617.88 | 1,899,145,317.88 | 1,424,150,000.00 | 564,150,000.00 |
取得投资收益收到的现金(元) | 26,312,102.00 | 14,034,345.69 | 5,348,237.66 | 3,728,405.51 | 703,798.43 | 5,635,127.17 | 5,635,127.17 | 1,815,187.14 | 3,601,311.90 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 650,904.26 | 15,123,036.12 | 8,048,354.12 | 5,183,062.86 | 723,519.75 | 3,700,060.59 | 2,839,715.40 | 2,547,584.56 | 1,388,217.35 |
收到其他与投资活动有关的现金(元) | - | 25,340,648.13 | 2,438,718,903.53 | 23,392,412.11 | 23,253,981.46 | - | - | - | - |
投资活动现金流入小计(元) | 1,479,480,675.01 | 6,825,669,219.57 | 4,845,295,731.40 | 1,555,399,182.39 | 527,758,284.30 | 3,608,738,805.64 | 1,907,620,160.45 | 1,428,512,771.70 | 569,139,529.25 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 870,570,569.54 | 2,026,093,409.28 | 1,464,860,359.42 | 1,006,552,323.31 | 339,646,173.56 | 3,597,586,421.99 | 2,090,487,663.07 | 1,471,138,208.70 | 657,404,590.96 |
投资支付的现金(元) | 2,052,952,407.58 | 6,799,086,660.73 | 2,670,247,000.01 | 1,580,000,000.00 | 520,000,000.00 | 3,519,015,000.00 | 1,919,015,000.00 | 1,645,015,000.00 | 850,015,000.00 |
支付其他与投资活动有关的现金(元) | - | 32,003,334.38 | 2,705,540,105.82 | 41,888,054.04 | 4,240,398.99 | 72,924,164.05 | 34,660,415.58 | 10,138,487.27 | - |
投资活动现金流出小计(元) | 2,923,522,977.12 | 8,857,183,404.39 | 6,840,647,465.25 | 2,628,440,377.35 | 863,886,572.55 | 7,189,525,586.04 | 4,044,163,078.65 | 3,126,291,695.97 | 1,507,419,590.96 |
投资活动产生的现金流量净额(元) | -1,444,042,302.11 | -2,031,514,184.82 | -1,995,351,733.85 | -1,073,041,194.96 | -336,128,288.25 | -3,580,786,780.40 | -2,136,542,918.20 | -1,697,778,924.27 | -938,280,061.71 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | - | 750,000.00 | 750,000.00 | 750,000.00 | 750,000.00 | 400,000.00 | 400,000.00 | 400,000.00 | 400,000.00 |
其中:子公司吸收少数股东投资收到的现金(元) | - | 750,000.00 | 750,000.00 | 750,000.00 | 750,000.00 | 400,000.00 | 400,000.00 | 400,000.00 | 400,000.00 |
取得借款收到的现金(元) | 3,530,281,938.45 | 12,199,205,260.47 | 10,901,298,913.89 | 7,761,167,808.71 | 3,134,893,924.00 | 12,050,890,243.26 | 8,449,096,012.22 | 6,578,856,266.18 | 2,801,928,812.77 |
收到其他与筹资活动有关的现金(元) | - | 947,057,643.25 | 735,897,471.05 | 428,525,731.02 | 56,433,742.91 | 505,220,536.57 | - | - | - |
筹资活动现金流入小计(元) | 3,530,281,938.45 | 13,147,012,903.72 | 11,637,946,384.94 | 8,190,443,539.73 | 3,192,077,666.91 | 12,556,510,779.83 | 8,449,496,012.22 | 6,579,256,266.18 | 2,802,328,812.77 |
偿还债务支付的现金(元) | 2,468,197,193.59 | 13,054,916,821.18 | 9,153,426,932.85 | 6,255,795,932.92 | 1,971,672,942.00 | 10,404,898,109.03 | 5,589,784,504.47 | 3,948,491,095.32 | 1,547,446,593.92 |
分配股利、利润或偿付利息支付的现金(元) | 78,481,417.41 | 943,068,604.24 | 764,031,883.59 | 668,742,705.67 | 101,620,018.85 | 835,902,382.12 | 727,192,925.27 | 619,478,109.02 | 74,301,054.90 |
其中:子公司支付给少数股东的股利、利润(元) | 1,223,700.00 | 77,623,153.15 | - | - | - | - | - | - | - |
支付其他与筹资活动有关的现金(元) | 49,315,027.22 | 702,442,034.36 | 684,502,258.56 | 437,930,346.63 | 27,969,226.52 | 37,477,792.54 | 315,451,993.29 | 122,200,960.20 | 145,381,009.81 |
筹资活动现金流出小计(元) | 2,595,993,638.22 | 14,700,427,459.78 | 10,601,961,075.00 | 7,362,468,985.22 | 2,101,262,187.37 | 11,278,278,283.69 | 6,632,429,423.03 | 4,690,170,164.54 | 1,767,128,658.63 |
筹资活动产生的现金流量净额(元) | 934,288,300.23 | -1,553,414,556.06 | 1,035,985,309.94 | 827,974,554.51 | 1,090,815,479.54 | 1,278,232,496.14 | 1,817,066,589.19 | 1,889,086,101.64 | 1,035,200,154.14 |
四、汇率变动对现金及现金等价物的影响(元) | 2,828,298.34 | 46,469,924.75 | 41,666,805.08 | 61,148,901.87 | -28,638,315.22 | 196,144,723.99 | 171,633,284.61 | 88,752,428.12 | 5,356,374.83 |
五、现金及现金等价物净增加额(元) | -611,350,180.13 | 1,774,937,232.99 | 2,075,736,449.12 | 1,703,820,387.35 | 1,382,353,078.73 | 92,606,110.43 | 882,132,900.29 | 736,978,311.79 | 155,475,926.92 |
加:期初现金及现金等价物余额(元) | 4,945,852,372.87 | 3,170,915,139.89 | 3,170,915,139.89 | 3,170,915,139.89 | 3,170,915,139.89 | 3,078,309,029.46 | 3,078,309,029.46 | 3,078,309,029.46 | 3,078,309,029.47 |
期末现金及现金等价物余额(元) | 4,334,502,192.74 | 4,945,852,372.88 | 5,246,651,589.01 | 4,874,735,527.24 | 4,553,268,218.62 | 3,170,915,139.89 | 3,960,441,929.75 | 3,815,287,341.25 | 3,233,784,956.39 |
补充资料: | |||||||||
净利润(元) | - | 3,202,129,622.75 | - | 1,087,500,131.41 | - | 1,427,778,921.84 | - | 752,428,718.19 | - |
资产减值准备(元) | - | 184,020,506.19 | - | 78,699,293.88 | - | 93,120,693.42 | - | 110,634,332.51 | - |
固定资产和投资性房地产折旧(元) | - | 1,202,822,162.07 | - | 600,777,224.48 | - | 999,160,085.30 | - | 484,605,382.21 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 1,202,822,162.07 | - | 600,777,224.48 | - | 999,160,085.30 | - | 484,605,382.21 | - |
无形资产摊销(元) | - | 31,701,370.72 | - | 16,860,775.76 | - | 34,008,202.43 | - | 17,137,873.58 | - |
长期待摊费用摊销(元) | - | 189,834,572.66 | - | 95,670,326.46 | - | 112,532,152.03 | - | 57,587,048.72 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -6,105,922.23 | - | -4,464,694.12 | - | -4,470,076.10 | - | -62,443.05 | - |
固定资产报废损失(元) | - | 67,399,728.95 | - | 35,420,139.50 | - | 10,841,362.90 | - | -193,738.56 | - |
公允价值变动损失(元) | - | 14,454,924.10 | - | 49,540,559.23 | - | -15,405,600.21 | - | 4,855,674.20 | - |
财务费用(元) | - | 438,142,356.78 | - | 158,179,748.60 | - | 298,990,119.34 | - | 98,702,539.63 | - |
投资损失(元) | - | 31,484,721.41 | - | 41,940,464.16 | - | 15,455,318.01 | - | -6,275,331.11 | - |
递延所得税(元) | - | 61,362,518.53 | - | -10,080,290.27 | - | -25,143,625.84 | - | -21,715,572.72 | - |
其中:递延所得税资产减少(元) | - | -64,044,438.91 | - | 3,469,416.82 | - | -31,948,260.80 | - | -19,388,537.14 | - |
递延所得税负债增加(元) | - | 125,406,957.44 | - | -13,549,707.09 | - | 6,804,634.96 | - | -2,327,035.58 | - |
存货的减少(元) | - | -980,151,942.95 | - | -236,820,347.90 | - | 97,968,487.91 | - | -696,512,727.75 | - |
经营性应收项目的减少(元) | - | -1,598,328,033.90 | - | -772,203,631.28 | - | -435,271,370.08 | - | -778,311,536.47 | - |
经营性应付项目的增加(元) | - | 2,342,312,427.57 | - | 726,848,412.31 | - | -483,052,737.40 | - | 398,602,629.52 | - |
其他(元) | - | 96,039,746.80 | - | - | - | 46,611,512.26 | - | 11,791,831.26 | - |
现金的期末余额(元) | - | 4,945,852,372.88 | - | 4,874,735,527.24 | - | 3,170,915,139.89 | - | 3,815,287,341.25 | - |
减:现金的期初余额(元) | - | 3,170,915,139.89 | - | 3,170,915,139.89 | - | 3,078,309,029.46 | - | 3,078,309,029.46 | - |
现金及现金等价物的净增加额(元) | - | 1,774,937,232.99 | - | 1,703,820,387.35 | - | 92,606,110.43 | - | 736,978,311.79 | - |
公告日期 | 2024-04-27 | 2024-04-27 | 2023-10-30 | 2023-08-31 | 2023-04-29 | 2023-04-29 | 2022-10-31 | 2022-08-23 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |