2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 747,183,048.91 | 485,164,381.70 | 239,681,914.76 | 1,138,508,537.20 | 909,628,499.20 | 612,900,629.09 | 284,626,123.04 | 1,165,913,367.80 | 916,562,017.79 | 578,274,161.54 | 285,467,940.58 |
收到的税费返还(元) | - | - | - | 7,737,685.41 | 7,737,685.41 | 6,036,552.40 | - | 3,248,435.37 | 5,490,504.67 | 5,490,504.33 | - |
收到其他与经营活动有关的现金(元) | 33,375,510.80 | 27,368,134.35 | 1,924,696.94 | 59,279,716.04 | 46,218,424.12 | 46,003,046.78 | 9,938,315.74 | 72,412,402.31 | 76,002,876.73 | 85,905,832.29 | 50,213,308.36 |
经营活动现金流入小计(元) | 780,558,559.71 | 512,532,516.05 | 241,606,611.70 | 1,205,525,938.65 | 963,584,608.73 | 664,940,228.27 | 294,564,438.78 | 1,241,574,205.48 | 998,055,399.19 | 669,670,498.16 | 335,681,248.94 |
购买商品、接受劳务支付的现金(元) | 451,928,719.24 | 286,316,591.64 | 128,675,064.82 | 787,455,677.01 | 626,110,126.83 | 453,156,693.66 | 206,302,047.11 | 833,798,040.96 | 647,149,462.24 | 432,860,120.36 | 208,638,702.55 |
支付给职工以及为职工支付的现金(元) | 131,495,064.63 | 88,081,350.05 | 45,558,364.02 | 179,290,937.82 | 139,869,810.89 | 92,396,182.34 | 41,978,461.23 | 169,816,900.29 | 130,678,836.44 | 76,585,761.89 | 44,055,898.30 |
支付的各项税费(元) | 38,082,906.29 | 25,341,705.17 | 14,109,021.09 | 74,204,833.07 | 56,538,062.11 | 38,009,520.74 | 23,420,986.01 | 73,404,065.72 | 59,159,810.20 | 43,995,203.13 | 22,186,204.45 |
支付其他与经营活动有关的现金(元) | 69,911,229.44 | 55,140,137.95 | 12,302,287.51 | 129,577,879.26 | 93,850,206.01 | 84,167,259.03 | 56,957,874.83 | 60,588,434.93 | 81,689,539.02 | 51,422,648.17 | 16,737,873.23 |
经营活动现金流出小计(元) | 691,417,919.60 | 454,879,784.81 | 200,644,737.44 | 1,170,529,327.16 | 916,368,205.84 | 667,729,655.77 | 328,659,369.18 | 1,137,607,441.90 | 918,677,647.90 | 604,863,733.55 | 291,618,678.53 |
经营活动产生的现金流量净额(元) | 89,140,640.11 | 57,652,731.24 | 40,961,874.26 | 34,996,611.49 | 47,216,402.89 | -2,789,427.50 | -34,094,930.40 | 103,966,763.58 | - | 64,806,764.61 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | 47,150,000.00 | 30,500,000.00 | 12,000,000.00 | - | 9,250,000.00 | 9,250,000.00 | - | - |
取得投资收益收到的现金(元) | 1,775.69 | 1,207.29 | 1,207.29 | 818,251.89 | 818,251.89 | 634,643.68 | 244,767.13 | 4,621,538.83 | 923,588.70 | 923,588.70 | 655,001.22 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 1,060,000.00 | - | - | 1,150.00 | 1,150.00 | 1,150.00 | - | 1,195.00 | 445.00 | 200.00 | - |
收到其他与投资活动有关的现金(元) | - | - | - | 3,216,056.40 | 333,216,056.40 | 253,216,056.40 | 100,000,000.00 | - | - | - | - |
投资活动现金流入小计(元) | 1,061,775.69 | 1,207.29 | 1,207.29 | 51,185,458.29 | 364,535,458.29 | 265,851,850.08 | 100,244,767.13 | 13,872,733.83 | 10,174,033.70 | 923,788.70 | 655,001.22 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 133,729,848.76 | 43,859,295.68 | 10,558,413.82 | 545,037,624.09 | 428,123,129.07 | 213,818,663.76 | 16,574,514.76 | 190,143,574.77 | 138,675,270.96 | 88,557,123.10 | 10,934,991.41 |
支付其他与投资活动有关的现金(元) | - | - | - | - | 330,000,000.00 | 250,000,000.00 | 150,000,000.00 | - | - | - | - |
投资活动现金流出小计(元) | 133,729,848.76 | 43,859,295.68 | 10,558,413.82 | 545,037,624.09 | 758,123,129.07 | 463,818,663.76 | 166,574,514.76 | 190,143,574.77 | 138,675,270.96 | 88,557,123.10 | 10,934,991.41 |
投资活动产生的现金流量净额(元) | -132,668,073.07 | -43,858,088.39 | -10,557,206.53 | -493,852,165.80 | -393,587,670.78 | -197,966,813.68 | -66,329,747.63 | -176,270,840.94 | -128,501,237.26 | -87,633,334.40 | -10,279,990.19 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 79,973,671.23 | - | - | - | - | - | - | - | - | - | - |
筹资活动现金流入小计(元) | 79,973,671.23 | - | - | - | - | - | - | - | - | - | - |
偿还债务支付的现金(元) | - | - | - | - | 12,121,362.26 | 9,225,010.65 | 5,126,517.84 | 187,259,196.32 | 186,939,975.95 | 83,454,382.54 | 2,023,433.23 |
分配股利、利润或偿付利息支付的现金(元) | 40,651,198.07 | 15,781,559.07 | - | 44,209,851.57 | 44,209,851.57 | 44,209,851.57 | - | 105,001,697.97 | 102,181,781.28 | 101,250,114.61 | 1,845,000.01 |
支付其他与筹资活动有关的现金(元) | 9,518,671.17 | 5,159,389.41 | 2,280,064.15 | 19,793,265.49 | 1,330,183.12 | 660,255.78 | - | - | - | - | - |
筹资活动现金流出小计(元) | 50,169,869.24 | 20,940,948.48 | 2,280,064.15 | 64,003,117.06 | 57,661,396.95 | 54,095,118.00 | 5,126,517.84 | 292,260,894.29 | 289,121,757.23 | 184,704,497.15 | 3,868,433.24 |
筹资活动产生的现金流量净额(元) | 29,803,801.99 | -20,940,948.48 | -2,280,064.15 | -64,003,117.06 | -57,661,396.95 | -54,095,118.00 | -5,126,517.84 | -292,260,894.29 | -289,121,757.23 | -184,704,497.15 | -3,868,433.24 |
四、汇率变动对现金及现金等价物的影响(元) | - | - | - | 328.71 | - | - | - | 1,740.29 | - | - | - |
五、现金及现金等价物净增加额(元) | -13,723,630.97 | -7,146,305.63 | 28,124,603.58 | -522,858,342.66 | -404,032,664.84 | -254,851,359.18 | -105,551,195.87 | -364,563,231.36 | -338,245,243.20 | -207,531,066.94 | 29,914,146.98 |
加:期初现金及现金等价物余额(元) | 114,158,509.63 | 114,158,509.63 | 137,496,160.31 | 637,016,852.29 | 640,016,852.29 | 637,016,852.29 | 640,016,852.29 | 1,001,580,083.65 | 1,001,580,083.65 | 1,001,580,083.65 | 1,001,580,083.65 |
期末现金及现金等价物余额(元) | 100,434,878.66 | 107,012,204.00 | 165,620,763.89 | 114,158,509.63 | 235,984,187.45 | 382,165,493.11 | 534,465,656.42 | 637,016,852.29 | 663,334,840.45 | 794,049,016.71 | 1,031,494,230.63 |
补充资料: | |||||||||||
净利润(元) | - | 29,698,133.14 | - | 97,150,344.42 | - | 92,045,180.25 | - | 101,761,637.28 | - | 81,250,667.56 | - |
资产减值准备(元) | - | - | - | 25,530,188.88 | - | 6,487,928.66 | - | 6,939,637.08 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 45,534,361.19 | - | 87,076,319.55 | - | 48,654,588.77 | - | 61,911,702.85 | - | 35,030,502.42 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 45,534,361.19 | - | 87,076,319.55 | - | 48,654,588.77 | - | 61,911,702.85 | - | 35,030,502.42 | - |
无形资产摊销(元) | - | 571,261.96 | - | 1,157,891.99 | - | 611,614.44 | - | 1,357,261.49 | - | 646,517.99 | - |
长期待摊费用摊销(元) | - | 28,725,392.74 | - | 47,068,328.76 | - | 16,485,688.80 | - | 9,115,724.65 | - | 4,434,780.55 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -627,032.16 | - | -190,750.31 | - | 217.52 | - | -4,454,908.74 | - | -4,382,463.74 | - |
固定资产报废损失(元) | - | 107,854.36 | - | 137,295.02 | - | 42,236.96 | - | 738,381.48 | - | 8,528.50 | - |
财务费用(元) | - | 1,605,093.76 | - | 3,617,420.06 | - | 1,754,532.50 | - | 6,774,481.42 | - | 4,258,950.13 | - |
投资损失(元) | - | - | - | -811,376.18 | - | -628,383.55 | - | -6,209,766.47 | - | -923,588.70 | - |
递延所得税(元) | - | 1,512,810.46 | - | 598,745.43 | - | -7,187.78 | - | 1,678,915.53 | - | 199,192.79 | - |
其中:递延所得税资产减少(元) | - | 1,512,810.46 | - | 5,008,760.48 | - | -7,187.78 | - | 1,952,627.88 | - | 199,192.79 | - |
递延所得税负债增加(元) | - | - | - | -4,410,015.05 | - | - | - | -273,712.35 | - | - | - |
存货的减少(元) | - | -32,750,524.37 | - | -262,697,985.81 | - | -176,323,932.79 | - | 11,476,990.46 | - | 49,011,215.30 | - |
经营性应收项目的减少(元) | - | -53,917,966.75 | - | 30,328,098.03 | - | -286,305,491.85 | - | 75,549,858.88 | - | -33,640,445.08 | - |
经营性应付项目的增加(元) | - | 28,797,059.54 | - | -37,924,890.50 | - | 286,054,128.93 | - | -194,131,121.36 | - | -72,398,780.49 | - |
现金的期末余额(元) | - | 107,012,204.00 | - | 114,158,509.63 | - | 382,165,493.11 | - | 637,016,852.29 | - | 794,049,016.71 | - |
减:现金的期初余额(元) | - | 114,158,509.63 | - | 637,016,852.29 | - | 637,016,852.29 | - | 1,001,580,083.65 | - | 1,001,580,083.65 | - |
现金及现金等价物的净增加额(元) | - | -7,146,305.63 | - | -522,858,342.66 | - | -254,851,359.18 | - | -364,563,231.36 | - | -207,531,066.94 | - |
公告日期 | 2024-10-26 | 2024-08-24 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-22 | 2023-04-15 | 2023-03-25 | 2022-10-22 | 2022-08-23 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 带强调事项段的无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |