2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 5,541,865,070.15 | 4,207,720,387.80 | 1,665,184,942.74 | 9,292,382,083.19 | 7,352,074,835.75 | 5,534,166,006.02 | 1,854,750,553.14 | 9,347,588,045.52 | 6,502,325,302.70 | 4,334,470,602.28 | 1,545,762,438.38 |
收到的税费返还(元) | 77,628,028.79 | 70,687,697.08 | 46,774,723.61 | 134,261,847.30 | 43,620,133.90 | 38,891,254.92 | 8,386,828.18 | 362,772,213.18 | 270,423,869.51 | - | - |
收到其他与经营活动有关的现金(元) | 154,793,842.71 | 96,815,380.20 | 40,867,105.13 | 344,245,980.63 | 195,940,695.80 | 97,119,467.87 | 44,140,971.32 | 234,955,851.96 | 257,629,905.69 | 143,214,348.75 | 96,570,468.25 |
经营活动现金流入小计(元) | 5,774,286,941.65 | 4,375,223,465.08 | 1,752,826,771.48 | 9,770,889,911.12 | 7,591,635,665.45 | 5,670,176,728.81 | 1,907,278,352.64 | 9,945,316,110.66 | 7,030,379,077.90 | 4,477,684,951.03 | 1,642,332,906.63 |
购买商品、接受劳务支付的现金(元) | 5,572,771,739.76 | 4,046,155,231.59 | 1,914,709,985.23 | 7,566,768,561.18 | 6,945,547,723.39 | 5,378,390,086.49 | 2,503,398,458.15 | 9,919,569,436.86 | 8,425,122,486.03 | 6,121,476,979.71 | 3,216,554,612.82 |
支付给职工以及为职工支付的现金(元) | 699,926,640.26 | 495,570,623.80 | 280,054,098.20 | 1,202,707,161.56 | 841,613,132.51 | 580,180,579.07 | 330,602,867.16 | 1,317,318,153.08 | 932,208,811.32 | 621,712,655.87 | 366,956,160.98 |
支付的各项税费(元) | 34,365,909.67 | 28,534,287.08 | 8,672,642.82 | 101,854,116.50 | 90,218,754.85 | 73,031,405.77 | 24,643,041.81 | 95,766,578.61 | 45,534,380.90 | -105,025,720.55 | 32,899,314.52 |
支付其他与经营活动有关的现金(元) | 756,041,589.84 | 249,448,771.04 | 161,961,463.13 | 616,237,345.48 | 503,525,912.99 | 340,466,389.95 | 73,767,940.41 | 663,748,233.37 | 1,045,778,823.83 | 758,119,306.75 | 610,612,514.42 |
经营活动现金流出小计(元) | 7,063,105,879.53 | 4,819,708,913.51 | 2,365,398,189.38 | 9,487,567,184.72 | 8,380,905,523.74 | 6,372,068,461.28 | 2,932,412,307.53 | 11,996,402,401.92 | 10,448,644,502.08 | 7,396,283,221.78 | 4,227,022,602.74 |
经营活动产生的现金流量净额(元) | -1,288,818,937.88 | -444,485,448.43 | -612,571,417.90 | 283,322,726.40 | -789,269,858.29 | -701,891,732.47 | -1,025,133,954.89 | -2,051,086,291.26 | - | -2,918,598,270.75 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 65,301,376.77 | 40,466,756.22 | 8,917,897.92 | 15,864,338.48 | 7,654,130.29 | 7,654,130.29 | - | 1,215,336,682.32 | 1,215,329,612.32 | 32,400.00 | - |
取得投资收益收到的现金(元) | 258,425,669.61 | 241,045,310.01 | 240,102,798.01 | 44,599,319.20 | 44,599,319.20 | 628,341.60 | - | 205,004,545.47 | 153,488,725.53 | 152,873,772.93 | 152,865,000.00 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 1,736,600.48 | 1,463,006.35 | 1,288,708.48 | 6,084,271.31 | 887,037.19 | 583,330.79 | 12.70 | 4,603,901.32 | 3,979,464.63 | 606,762.97 | 606,762.97 |
投资活动现金流入小计(元) | 325,463,646.86 | 282,975,072.58 | 250,309,404.41 | 66,547,928.99 | 53,140,486.68 | 8,865,802.68 | 12.70 | 1,424,945,129.11 | 1,372,797,802.48 | 153,512,935.90 | 153,471,762.97 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 168,074,377.77 | 94,621,871.07 | 43,534,072.71 | 496,479,499.03 | 282,526,306.08 | 175,436,324.78 | 79,893,567.78 | 442,237,202.47 | 316,792,304.76 | 161,387,864.59 | 116,092,373.48 |
投资支付的现金(元) | 104,071,200.00 | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 | - | - | - | 689,239,470.00 | 589,732,400.00 | 539,982,400.00 | 54,000,000.00 |
支付其他与投资活动有关的现金(元) | 1,145,607.52 | - | - | - | - | - | - | - | - | - | - |
投资活动现金流出小计(元) | 273,291,185.29 | 194,621,871.07 | 143,534,072.71 | 596,479,499.03 | 282,526,306.08 | 175,436,324.78 | 79,893,567.78 | 1,131,476,672.47 | 906,524,704.76 | 701,370,264.59 | 170,092,373.48 |
投资活动产生的现金流量净额(元) | 52,172,461.57 | 88,353,201.51 | 106,775,331.70 | -529,931,570.04 | -229,385,819.40 | -166,570,522.10 | -79,893,555.08 | 293,468,456.64 | 466,273,097.72 | -547,857,328.69 | -16,620,610.51 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 267,821,928.75 | 263,482,889.25 | 255,455,964.00 | 1,728,653,892.26 | 1,296,120,714.87 | 1,281,198,714.55 | 1,067,057,418.30 | 4,513,333,818.99 | 3,262,099,982.54 | 2,270,000,000.00 | 1,630,000,000.00 |
收到其他与筹资活动有关的现金(元) | - | - | - | 31,073,528.37 | - | - | - | - | - | - | - |
筹资活动现金流入小计(元) | 267,821,928.75 | 263,482,889.25 | 255,455,964.00 | 1,759,727,420.63 | 1,296,120,714.87 | 1,281,198,714.55 | 1,067,057,418.30 | 4,513,333,818.99 | 3,262,099,982.54 | 2,270,000,000.00 | 1,630,000,000.00 |
偿还债务支付的现金(元) | 672,257,219.88 | 574,011,475.98 | 468,895,037.84 | 2,069,184,247.09 | 1,581,326,941.42 | 1,523,604,612.80 | 824,021,376.30 | 1,594,383,610.34 | 503,819,016.04 | 11,000,000.00 | 10,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 65,576,688.38 | 59,142,628.26 | 30,550,725.77 | 132,323,444.36 | 101,941,451.26 | 70,389,697.44 | 34,325,608.92 | 307,070,784.78 | 270,968,610.65 | 33,966,003.95 | 11,557,631.95 |
支付其他与筹资活动有关的现金(元) | 10,883,891.93 | 10,883,891.93 | 10,301,507.93 | 15,322,732.22 | 1,623,172.00 | 1.00 | 536,760.00 | 7,055,589.89 | - | - | - |
筹资活动现金流出小计(元) | 748,717,800.19 | 644,037,996.17 | 509,747,271.54 | 2,216,830,423.67 | 1,684,891,564.68 | 1,593,994,311.24 | 858,883,745.22 | 1,908,509,985.01 | 774,787,626.69 | 44,966,003.95 | 21,557,631.95 |
筹资活动产生的现金流量净额(元) | -480,895,871.44 | -380,555,106.92 | -254,291,307.54 | -457,103,003.04 | -388,770,849.81 | -312,795,596.69 | 208,173,673.08 | 2,604,823,833.98 | 2,487,312,355.85 | 2,225,033,996.05 | 1,608,442,368.05 |
四、汇率变动对现金及现金等价物的影响(元) | -1,080,984.93 | 7,907,048.87 | 3,061,076.77 | 7,836,069.53 | 21,128,052.79 | 21,553,743.73 | -6,754,597.00 | 37,828,744.24 | 56,638,888.05 | 25,714,269.40 | -1,952,155.45 |
五、现金及现金等价物净增加额(元) | -1,718,623,332.68 | -728,780,304.97 | -757,026,316.97 | -695,875,777.15 | -1,386,298,474.71 | -1,159,704,107.53 | -903,608,433.89 | 885,034,743.60 | -408,041,082.56 | -1,215,707,333.99 | -994,820,094.02 |
加:期初现金及现金等价物余额(元) | 6,036,961,146.04 | 6,036,961,146.04 | 6,036,961,146.04 | 6,732,836,923.19 | 6,732,836,923.19 | 6,732,836,923.19 | 6,732,836,923.19 | 5,847,802,179.59 | 5,847,802,179.59 | 5,847,802,179.59 | 5,847,802,179.59 |
期末现金及现金等价物余额(元) | 4,318,337,813.36 | 5,308,180,841.07 | 5,279,934,829.07 | 6,036,961,146.04 | 5,346,538,448.48 | 5,573,132,815.66 | 5,829,228,489.30 | 6,732,836,923.19 | 5,439,761,097.03 | 4,632,094,845.60 | 4,852,982,085.57 |
补充资料: | |||||||||||
净利润(元) | - | -688,951,982.07 | - | -2,462,550,949.31 | - | -922,093,717.61 | - | -1,611,467,856.66 | - | -230,394,122.88 | - |
资产减值准备(元) | - | 49,397,769.35 | - | 590,301,049.98 | - | 19,017,066.85 | - | 392,545,387.76 | - | 63,157,494.25 | - |
固定资产和投资性房地产折旧(元) | - | 131,962,757.85 | - | 284,808,689.78 | - | 142,289,662.85 | - | 304,105,845.32 | - | 149,524,300.27 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 131,962,757.85 | - | 284,743,805.84 | - | 142,257,263.03 | - | 304,041,888.82 | - | 149,524,300.27 | - |
投资性房地产折旧(元) | - | - | - | 64,883.94 | - | 32,399.82 | - | 63,956.50 | - | - | - |
无形资产摊销(元) | - | 30,482,286.44 | - | 88,775,035.78 | - | 42,361,040.74 | - | 70,150,548.35 | - | 33,199,763.47 | - |
长期待摊费用摊销(元) | - | 4,777,465.05 | - | 9,557,684.54 | - | 7,335,565.49 | - | 5,751,531.91 | - | 2,555,533.20 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 546,426.38 | - | -1,683,912.87 | - | -293,398.09 | - | 4,981,994.87 | - | 855,719.38 | - |
公允价值变动损失(元) | - | -9,614,801.10 | - | -23,949,195.22 | - | -18,832,276.62 | - | -99,420,348.78 | - | -27,735,408.51 | - |
财务费用(元) | - | 56,180,799.35 | - | 136,501,522.00 | - | 43,600,872.16 | - | 76,547,767.41 | - | -4,539,999.77 | - |
投资损失(元) | - | -43,270,424.93 | - | -140,871,527.97 | - | -36,134,069.46 | - | -142,024,974.68 | - | -84,570,647.79 | - |
递延所得税(元) | - | -828,608.56 | - | 21,281,081.92 | - | 2,855,850.14 | - | 83,907,505.47 | - | -10,935,900.81 | - |
其中:递延所得税资产减少(元) | - | -828,608.56 | - | 21,281,081.92 | - | 2,855,850.14 | - | 83,907,505.47 | - | -10,935,900.81 | - |
存货的减少(元) | - | 36,992,818.15 | - | 119,453,246.49 | - | 212,149,134.75 | - | 314,729,575.13 | - | 177,487,741.27 | - |
经营性应收项目的减少(元) | - | 992,689,276.05 | - | 1,749,735,484.39 | - | -1,216,054,194.44 | - | 548,808,359.30 | - | -1,340,134,615.74 | - |
经营性应付项目的增加(元) | - | -1,066,662,993.82 | - | -1,116,835,645.09 | - | 462,021,038.36 | - | -2,770,843,111.53 | - | -1,652,973,085.05 | - |
不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | - | 3,208,470.16 | - | - | - | - | - | - | - |
现金的期末余额(元) | - | 5,308,180,841.07 | - | 6,036,961,146.04 | - | 5,573,132,815.66 | - | 6,732,836,923.19 | - | 4,632,094,845.60 | - |
减:现金的期初余额(元) | - | 6,036,961,146.04 | - | 6,732,836,923.19 | - | 6,732,836,923.19 | - | 5,847,802,179.59 | - | 5,847,802,179.59 | - |
现金及现金等价物的净增加额(元) | - | -728,780,304.97 | - | -695,875,777.15 | - | -1,159,704,107.53 | - | 885,034,743.60 | - | -1,215,707,333.99 | - |
公告日期 | 2024-10-26 | 2024-08-23 | 2024-04-30 | 2024-03-26 | 2023-10-26 | 2023-08-26 | 2023-04-29 | 2023-03-31 | 2022-10-29 | 2022-08-23 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |