2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||
销售商品、提供劳务收到的现金(元) | 73,006,487,614.08 | 47,950,238,138.05 | 21,614,150,643.67 | 95,361,312,658.60 | 69,062,798,756.16 | 42,843,570,707.24 | 19,194,931,470.72 |
收到的税费返还(元) | 1,346,220,025.83 | 670,772,574.01 | 290,044,632.69 | 1,763,714,827.00 | 1,406,319,020.70 | 879,251,730.99 | 297,327,220.41 |
收到其他与经营活动有关的现金(元) | 436,526,092.47 | 267,777,368.44 | 149,922,642.94 | 622,422,761.48 | 478,989,115.43 | 329,070,236.60 | 156,713,728.65 |
经营活动现金流入小计(元) | 74,789,233,732.38 | 48,888,788,080.50 | 22,054,117,919.30 | 97,747,450,247.08 | 70,948,106,892.29 | 44,051,892,674.83 | 19,648,972,419.78 |
购买商品、接受劳务支付的现金(元) | 65,965,935,388.14 | 43,564,875,680.34 | 22,058,588,422.44 | 83,727,059,132.09 | 62,583,872,237.03 | 41,029,610,395.14 | 21,079,759,573.35 |
支付给职工以及为职工支付的现金(元) | 4,782,510,638.52 | 3,264,590,373.86 | 1,778,819,091.04 | 5,901,915,825.84 | 4,285,714,393.50 | 2,981,611,567.31 | 1,634,275,000.25 |
支付的各项税费(元) | 1,486,021,615.51 | 998,342,396.88 | 477,656,279.53 | 1,973,182,108.31 | 1,506,768,266.73 | 1,010,589,429.41 | 505,454,469.58 |
支付其他与经营活动有关的现金(元) | 2,165,479,326.78 | 1,366,692,548.59 | 844,428,605.75 | 2,849,850,571.57 | 2,033,538,249.79 | 1,336,322,368.55 | 763,966,563.10 |
经营活动现金流出小计(元) | 74,399,946,968.95 | 49,194,500,999.67 | 25,159,492,398.76 | 94,452,007,637.81 | 70,409,893,147.05 | 46,358,133,760.41 | 23,983,455,606.28 |
经营活动产生的现金流量净额其他项目(元) | - | 489,348,322.85 | - | - | - | - | - |
经营活动产生的现金流量净额(元) | - | -305,712,919.17 | - | 3,295,442,609.27 | - | -2,306,241,085.58 | - |
二、投资活动产生的现金流量 | |||||||
收回投资收到的现金(元) | 5,016,170,590.95 | 3,093,290,590.95 | 618,225,398.54 | 801,057,907.42 | 1,454,634,200.62 | 1,032,069,013.01 | 402,598,453.00 |
取得投资收益收到的现金(元) | 136,184,790.87 | 119,668,398.64 | 55,528,300.01 | 138,516,193.62 | 113,171,499.42 | 40,222,549.65 | 28,758,349.44 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 9,646,507.31 | 8,048,135.58 | 2,138,391.50 | 253,437,489.96 | 186,356,571.22 | 195,735,298.87 | 65,072,348.34 |
收到其他与投资活动有关的现金(元) | 2,207,099,463.97 | 1,524,990,903.28 | 186,405,192.70 | 1,464,073,674.37 | 1,309,945,602.51 | 1,162,047,182.80 | 87,243,353.35 |
投资活动现金流入小计(元) | 7,369,101,353.10 | 4,745,998,028.45 | 862,297,282.75 | 2,657,085,265.37 | 3,064,107,873.77 | 2,430,074,044.33 | 583,672,504.13 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,273,271,564.15 | 1,062,118,881.80 | 257,316,473.78 | 1,021,169,929.11 | 797,453,959.99 | 527,075,264.94 | 252,557,414.98 |
投资支付的现金(元) | 4,753,281,314.54 | 2,937,282,883.11 | 1,209,342,635.54 | 4,629,372,527.76 | 3,461,731,189.58 | 3,227,793,155.55 | 367,882,923.21 |
支付其他与投资活动有关的现金(元) | 848,900,118.63 | 809,570,706.79 | 58,635,100.00 | 1,663,874,743.13 | 1,215,474,336.97 | 1,095,624,241.20 | 121,273,761.06 |
投资活动现金流出小计(元) | 6,875,452,997.32 | 4,808,972,471.70 | 1,525,294,209.32 | 7,314,417,200.00 | 5,474,659,486.54 | 4,850,492,661.69 | 741,714,099.25 |
投资活动产生的现金流量净额(元) | 493,648,355.78 | -62,974,443.25 | -662,996,926.57 | -4,657,331,934.63 | -2,410,551,612.77 | -2,420,418,617.36 | -158,041,595.12 |
三、筹资活动产生的现金流量 | |||||||
吸收投资收到的现金(元) | 1,010,000.00 | - | - | 448,263,300.97 | 373,985,720.97 | 3,526,448.45 | - |
其中:子公司吸收少数股东投资收到的现金(元) | 1,010,000.00 | - | - | 448,263,300.97 | 373,985,720.97 | 3,526,448.45 | - |
取得借款收到的现金(元) | 15,949,015,119.80 | 12,053,135,966.77 | 7,058,048,184.93 | 25,516,838,147.46 | 20,012,178,806.72 | 15,411,411,290.05 | 6,929,983,248.62 |
收到其他与筹资活动有关的现金(元) | 3,583,058,388.51 | 2,427,510,836.69 | 2,162,267,648.12 | 1,677,201,235.30 | 1,236,087,288.91 | 1,029,177,952.57 | 514,267,447.18 |
筹资活动现金流入小计(元) | 19,533,083,508.31 | 14,480,646,803.46 | 9,220,315,833.05 | 27,642,302,683.73 | 21,622,251,816.60 | 16,444,115,691.07 | 7,444,250,695.80 |
偿还债务支付的现金(元) | 15,042,186,641.46 | 10,780,021,533.26 | 6,259,964,967.65 | 23,176,976,249.48 | 16,584,674,097.50 | 11,698,030,522.57 | 5,166,227,281.30 |
分配股利、利润或偿付利息支付的现金(元) | 1,056,153,746.44 | 629,416,519.71 | 188,262,272.47 | 1,105,482,419.65 | 906,410,716.97 | 433,328,389.96 | 150,621,107.73 |
其中:子公司支付给少数股东的股利、利润(元) | 249,514,901.57 | 222,537,622.07 | 8,747.00 | 258,882,369.13 | 202,993,510.32 | 159,869,945.14 | - |
支付其他与筹资活动有关的现金(元) | 220,192,755.29 | 164,838,565.23 | 43,539,201.78 | 6,740,683,517.27 | 4,653,194,491.94 | 3,016,594,568.55 | 1,712,303,456.17 |
筹资活动现金流出小计(元) | 16,318,533,143.19 | 11,574,276,618.20 | 6,491,766,441.90 | 31,023,142,186.40 | 22,144,279,306.41 | 15,147,953,481.08 | 7,029,151,845.20 |
筹资活动产生的现金流量净额(元) | 3,214,550,365.12 | 2,906,370,185.26 | 2,728,549,391.15 | -3,380,839,502.67 | -522,027,489.81 | 1,296,162,209.99 | 415,098,850.60 |
四、汇率变动对现金及现金等价物的影响(元) | -66,605,356.11 | 51,387,759.81 | 16,340,160.14 | 88,026,286.35 | 265,230,209.64 | 110,571,279.40 | 82,349,935.72 |
五、现金及现金等价物净增加额(元) | 4,030,880,128.22 | 2,589,070,582.65 | -1,023,481,854.74 | -4,654,702,541.68 | -2,129,135,147.70 | -3,319,926,213.55 | -3,995,075,995.30 |
加:期初现金及现金等价物余额(元) | 14,741,221,408.74 | 14,741,221,408.74 | 14,741,221,408.74 | 19,395,923,950.42 | 19,395,923,950.42 | 19,395,923,950.42 | 19,395,923,950.42 |
期末现金及现金等价物余额(元) | 18,772,101,536.96 | 17,330,291,991.39 | 13,717,739,554.00 | 14,741,221,408.74 | 17,266,788,802.72 | 16,075,997,736.87 | 15,400,847,955.12 |
补充资料: | |||||||
净利润(元) | - | 202,197,405.11 | - | 1,134,378,308.18 | - | 378,055,181.18 | - |
资产减值准备(元) | - | 122,424,776.60 | - | 370,535,753.35 | - | 72,223,460.80 | - |
固定资产和投资性房地产折旧(元) | - | 370,446,118.45 | - | 745,781,518.03 | - | 368,246,574.77 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | - | - | - | - | 368,246,574.77 | - |
无形资产摊销(元) | - | 199,920,481.28 | - | 380,301,410.55 | - | 192,189,392.47 | - |
长期待摊费用摊销(元) | - | 9,059,003.25 | - | 14,605,008.58 | - | 5,147,591.47 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 2,207,007.04 | - | -38,331,072.99 | - | -15,293,908.87 | - |
固定资产报废损失(元) | - | 3,323,428.01 | - | 9,217,093.65 | - | 5,849,344.13 | - |
公允价值变动损失(元) | - | 77,067,463.33 | - | -1,501,415.83 | - | -54,649,096.01 | - |
财务费用(元) | - | -79,628,909.21 | - | 55,577,025.67 | - | 16,204,659.32 | - |
投资损失(元) | - | -18,032,950.95 | - | -94,807,055.43 | - | -42,728,420.44 | - |
递延所得税(元) | - | -8,811,046.56 | - | -11,538,511.43 | - | -26,693,478.08 | - |
其中:递延所得税资产减少(元) | - | -15,640,107.54 | - | -38,157,525.34 | - | -27,341,160.14 | - |
递延所得税负债增加(元) | - | 6,829,060.98 | - | 26,619,013.91 | - | 647,682.06 | - |
存货的减少(元) | - | -209,780,778.13 | - | -1,626,567,010.71 | - | -162,955,660.89 | - |
经营性应收项目的减少(元) | - | -2,506,884,435.40 | - | -855,525,420.51 | - | -2,668,205,973.52 | - |
经营性应付项目的增加(元) | - | 878,969,639.02 | - | 2,438,118,870.64 | - | -578,960,834.15 | - |
现金的期末余额(元) | - | 17,330,291,991.39 | - | 14,741,221,408.74 | - | 16,075,997,736.87 | - |
减:现金的期初余额(元) | - | 14,741,221,408.74 | - | 19,395,923,950.42 | - | 19,395,923,950.42 | - |
现金及现金等价物的净增加额(元) | - | 2,589,070,582.65 | - | -4,654,702,541.68 | - | -3,319,926,213.55 | - |
公告日期 | 2023-10-26 | 2023-08-25 | 2023-04-26 | 2023-04-26 | 2022-10-26 | 2022-08-25 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |