宜宾纸业 (600793.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(宜宾纸业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,829,817,227.821,237,989,011.12596,196,819.232,142,152,900.841,582,981,803.291,071,328,860.81478,666,546.86
 收到的税费返还(元) 3,220,330.191,757,088.801,030,040.711,363,691.57---
 收到其他与经营活动有关的现金(元) 9,994,029.8711,343,499.134,608,679.7531,237,856.4627,039,084.4824,290,321.6610,326,275.56
 经营活动现金流入小计(元) 1,843,031,587.881,251,089,599.05601,835,539.692,174,754,448.871,610,020,887.771,095,619,182.47488,992,822.42
 购买商品、接受劳务支付的现金(元) 1,486,953,663.281,046,295,058.14488,045,321.041,700,515,242.001,105,046,529.54796,706,710.00372,973,850.97
 支付给职工以及为职工支付的现金(元) 99,985,217.8069,423,347.5139,866,480.84119,933,798.06102,919,737.5472,323,234.0040,512,977.47
 支付的各项税费(元) 16,246,743.1113,332,293.914,894,647.8279,022,230.8558,992,516.7446,852,652.029,020,661.98
 支付其他与经营活动有关的现金(元) 22,102,928.2919,811,259.2812,954,970.1947,208,002.7338,093,284.8428,792,546.7520,668,955.26
 经营活动现金流出小计(元) 1,625,288,552.481,148,861,958.84545,761,419.891,946,679,273.641,305,052,068.66944,675,142.77443,176,445.68
 经营活动产生的现金流量净额(元) -102,227,640.21-228,075,175.23-150,944,039.70-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 69,800.0069,800.0060,000.0010,116,682.0010,116,682.0030,597.007,000.00
 投资活动现金流入小计(元) 69,800.0069,800.0060,000.0010,116,682.0010,116,682.0030,597.007,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,519,923.422,856,482.52452,866.4311,408,817.438,333,856.557,118,791.434,880,515.41
 投资支付的现金(元) ---24,255,000.0024,255,000.00--
 投资活动现金流出小计(元) 3,519,923.422,856,482.52452,866.4335,663,817.4332,588,856.557,118,791.434,880,515.41
 投资活动产生的现金流量净额(元) -3,450,123.42-2,786,682.52-392,866.43-25,547,135.43-22,472,174.55-7,088,194.43-4,873,515.41
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 387,000,000.00385,000,000.00220,000,000.002,489,500,000.002,236,500,000.001,831,500,000.00162,500,000.00
 筹资活动现金流入小计(元) 387,000,000.00385,000,000.00220,000,000.002,489,500,000.002,236,500,000.001,831,500,000.00162,500,000.00
 偿还债务支付的现金(元) 560,500,000.00440,500,000.00295,000,000.002,692,500,000.002,557,500,000.002,022,500,000.00292,500,000.00
 分配股利、利润或偿付利息支付的现金(元) 44,549,744.3930,815,482.3016,253,390.2467,105,963.6951,615,593.1635,446,342.1017,932,413.13
 支付其他与筹资活动有关的现金(元) 7,490,861.881,383,360.00691,680.0011,266,866.006,493,500.006,493,500.00-
 筹资活动现金流出小计(元) 612,540,606.27472,698,842.30311,945,070.242,770,872,829.692,615,609,093.162,064,439,842.10310,432,413.13
 筹资活动产生的现金流量净额(元) -225,540,606.27-87,698,842.30-91,945,070.24-281,372,829.69-379,109,093.16-232,939,842.10-147,932,413.13
四、汇率变动对现金及现金等价物的影响(元) 114,742.93130,485.56-313,826.18---
五、现金及现金等价物净增加额(元) -11,132,951.3611,872,600.95-36,263,816.87-78,530,963.71-96,612,448.60-89,083,996.83-106,989,551.80
 加:期初现金及现金等价物余额(元) 48,478,884.5448,478,884.5448,478,884.54127,009,848.25127,009,848.25127,009,848.25127,009,848.25
 期末现金及现金等价物余额(元) 37,345,933.1860,351,485.4912,215,067.6748,478,884.5430,397,399.6537,925,851.4220,020,296.45
补充资料:
 净利润(元) --32,571,433.91-29,592,463.81-13,184,954.15-
 资产减值准备(元) -7,059,591.65-1,423,357.27--287,691.85-
 固定资产和投资性房地产折旧(元) -76,508,402.52-152,064,606.61-76,066,480.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -76,508,402.52-152,064,606.61-76,066,480.37-
 无形资产摊销(元) -1,244,701.38-2,489,591.88-1,244,654.10-
 长期待摊费用摊销(元) -2,950,621.36-8,032,623.55-3,540,337.29-
 处置固定资产、无形资产和其他长期资产的损失(元) -120,902.07--10,075,083.28---
 固定资产报废损失(元) -4,661.17-410,137.88-37,462.46-
 财务费用(元) -33,442,586.62-73,285,873.45-38,200,317.72-
 投资损失(元) --2,515,444.68--305,130.82-1,076,100.86-
 递延所得税(元) -98,340.39-----
  其中:递延所得税资产减少(元) -656,029.48-----
 递延所得税负债增加(元) --557,689.09-----
 存货的减少(元) --62,885,490.86--93,364,455.90--84,201,272.40-
 经营性应收项目的减少(元) -46,154,744.10-27,215,053.06--2,479,890.80-
 经营性应付项目的增加(元) -29,521,345.46-25,572,275.91-103,059,821.24-
 现金的期末余额(元) -60,351,485.49-48,478,884.54-37,925,851.42-
 减:现金的期初余额(元) -48,478,884.54-127,009,848.25-127,009,848.25-
 现金及现金等价物的净增加额(元) -11,872,600.95--78,530,963.71--89,083,996.83-
公告日期 2023-10-282023-08-312023-04-212023-04-212022-10-312022-08-272022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院