京能置业 (600791.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(京能置业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,606,216,044.613,774,143,126.492,623,166,455.893,333,063,787.952,362,940,260.031,148,128,769.64688,789,201.37
 收到的税费返还(元) 42,598,070.2728,117,363.50-45,853,784.346,363.806,363.804,727,202.39
 收到其他与经营活动有关的现金(元) 4,856,181,246.402,116,385,693.1590,404,170.411,186,410,773.711,032,788,903.29769,295,279.31635,458,185.61
 经营活动现金流入小计(元) 9,504,995,361.285,918,646,183.142,713,570,626.304,565,328,346.003,395,735,527.121,917,430,412.751,328,974,589.37
 购买商品、接受劳务支付的现金(元) 1,222,038,365.56733,549,163.77339,607,405.624,397,922,999.333,661,927,536.542,341,257,338.871,958,127,237.55
 支付给职工以及为职工支付的现金(元) 119,516,657.7175,767,599.7439,584,732.44170,175,279.3593,253,866.8861,380,033.9934,484,191.46
 支付的各项税费(元) 283,696,982.13206,684,483.7982,352,244.55400,370,211.62326,634,830.28268,225,445.83142,972,046.56
 支付其他与经营活动有关的现金(元) 4,966,256,774.822,199,702,221.87119,841,721.191,444,905,856.291,408,017,105.071,191,568,796.53693,386,878.59
 经营活动现金流出小计(元) 6,591,508,780.223,215,703,469.17581,386,103.806,413,374,346.595,489,833,338.773,862,431,615.222,828,970,354.16
 经营活动产生的现金流量净额(元) -2,702,942,713.97--1,848,046,000.59--1,945,001,202.47-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) ---620,688.00---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 28,518.00--324,029.0054,029.00--
 投资活动现金流入小计(元) 28,518.00--944,717.0054,029.00--
 购建固定资产、无形资产和其他长期资产支付的现金(元) 503,351.00251,471.0063,366.002,412,153.811,471,097.131,188,439.001,138,854.00
 取得子公司及其他营业单位支付的现金净额(元) ---120,423,311.50120,423,311.50120,423,311.50-
 支付其他与投资活动有关的现金(元) ----3,000.003,000.003,000.00
 投资活动现金流出小计(元) 503,351.00251,471.0063,366.00122,835,465.31121,897,408.63121,614,750.501,141,854.00
 投资活动产生的现金流量净额(元) -474,833.00-251,471.00-63,366.00-121,890,748.31-121,843,379.63-121,614,750.50-1,141,854.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---295,000,000.00295,000,000.00245,000,000.00245,000,000.00
  其中:子公司吸收少数股东投资收到的现金(元) ---295,000,000.00245,000,000.00245,000,000.00245,000,000.00
 取得借款收到的现金(元) 2,349,871,526.931,251,420,152.65931,508,381.329,247,077,240.576,044,940,201.264,340,886,873.843,804,520,749.78
 筹资活动现金流入小计(元) 2,349,871,526.931,251,420,152.65931,508,381.329,542,077,240.576,339,940,201.264,585,886,873.844,049,520,749.78
 偿还债务支付的现金(元) 2,685,142,616.661,766,051,816.661,430,587,965.737,761,891,415.954,263,909,301.153,496,270,257.682,364,721,285.78
 分配股利、利润或偿付利息支付的现金(元) 416,118,983.70205,159,769.08111,772,425.86673,890,422.64550,380,824.89414,201,844.81241,621,974.72
 支付其他与筹资活动有关的现金(元) ---16,624,328.7711,900,000.00--
 筹资活动现金流出小计(元) 3,101,261,600.361,971,211,585.741,542,360,391.598,452,406,167.364,826,190,126.043,910,472,102.492,606,343,260.50
 筹资活动产生的现金流量净额(元) -751,390,073.43-719,791,433.09-610,852,010.271,089,671,073.211,513,750,075.22675,414,771.351,443,177,489.28
五、现金及现金等价物净增加额(元) 2,161,621,674.631,982,899,809.881,521,269,146.23-880,265,675.69-702,191,116.06-1,391,201,181.62-57,960,129.51
 加:期初现金及现金等价物余额(元) 1,554,355,348.701,554,355,348.701,554,355,348.702,434,621,024.392,434,621,024.392,434,621,024.392,434,621,024.39
 期末现金及现金等价物余额(元) 3,715,977,023.333,537,255,158.583,075,624,494.931,554,355,348.701,732,429,908.331,043,419,842.772,376,660,894.88
补充资料:
 净利润(元) --118,237,645.90-130,498,999.91--11,678,413.55-
 资产减值准备(元) ---91,825,724.74---
 固定资产和投资性房地产折旧(元) -748,457.48-1,484,707.86-224,757.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -748,457.48-1,484,707.86-224,757.92-
 无形资产摊销(元) -191,668.58-331,404.67-157,718.98-
 长期待摊费用摊销(元) ---7,581,614.16---
 处置固定资产、无形资产和其他长期资产的损失(元) ----83,818.33---
 公允价值变动损失(元) --7,171,966.09-812,200.00---
 财务费用(元) -59,125,300.31-54,280,420.06-17,157,162.92-
 投资损失(元) -9,237,351.39--495,169.14---
 递延所得税(元) -17,431,000.46-100,801,283.35-7,010,621.28-
  其中:递延所得税资产减少(元) -15,410,319.16-101,554,355.06-7,010,621.28-
 递延所得税负债增加(元) -2,020,681.30--753,071.71---
 存货的减少(元) -1,189,829,429.67-623,105,395.97--2,077,594,849.13-
 经营性应收项目的减少(元) --78,795,311.40--49,597,931.50--1,611,085.01-
 经营性应付项目的增加(元) -1,627,286,410.72--2,811,954,358.95-120,221,965.69-
 现金的期末余额(元) -3,537,255,158.58-1,554,355,348.70-1,043,419,842.77-
 减:现金的期初余额(元) -1,554,355,348.70-2,434,621,024.39-2,434,621,024.39-
 现金及现金等价物的净增加额(元) -1,982,899,809.88--880,265,675.69--1,391,201,181.62-
公告日期 2023-10-282023-08-262023-04-282023-04-282022-10-292022-08-262022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院