2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 11,539,897,477.59 | 7,424,985,666.58 | 3,665,684,272.36 | 12,619,771,461.71 | 8,879,838,465.24 | 5,767,819,348.44 | 2,810,140,295.95 | 10,366,154,329.53 | 7,692,799,899.55 | 5,195,047,484.86 | 2,460,842,152.98 |
收到的税费返还(元) | 186,653,128.76 | 147,011,719.84 | 84,039,623.34 | 742,089,295.54 | 627,643,411.58 | 197,716,309.36 | 126,386,668.87 | 1,314,704,936.58 | 1,145,389,613.64 | 1,022,964,050.62 | 7,965,446.26 |
收到其他与经营活动有关的现金(元) | 496,583,615.78 | 424,800,181.60 | 189,181,409.61 | 2,614,966,810.10 | 1,264,663,787.39 | 1,132,301,293.28 | 352,847,286.42 | 1,211,219,742.14 | 779,024,890.76 | 686,641,297.43 | 536,000,584.81 |
经营活动现金流入小计(元) | 12,223,134,222.13 | 7,996,797,568.02 | 3,938,905,305.31 | 15,976,827,567.35 | 10,772,145,664.21 | 7,097,836,951.08 | 3,289,374,251.24 | 12,892,079,008.25 | 9,617,214,403.95 | 6,904,652,832.91 | 3,004,808,184.05 |
购买商品、接受劳务支付的现金(元) | 7,237,910,665.11 | 4,509,000,394.28 | 2,379,187,179.88 | 8,407,494,011.16 | 6,466,078,411.44 | 4,057,199,523.67 | 2,058,600,750.53 | 8,362,362,873.04 | 6,394,305,811.86 | 4,278,211,637.21 | 1,825,492,425.28 |
支付给职工以及为职工支付的现金(元) | 1,865,248,711.49 | 1,279,902,905.00 | 697,293,580.15 | 2,379,295,680.87 | 1,795,048,229.58 | 1,226,301,621.66 | 653,927,436.40 | 2,535,777,036.25 | 1,916,513,895.46 | 1,324,342,142.36 | 682,618,259.66 |
支付的各项税费(元) | 659,236,402.92 | 499,546,582.66 | 224,409,090.95 | 880,688,092.19 | 580,084,221.04 | 372,700,477.56 | 250,547,614.22 | 812,672,427.94 | 650,565,641.12 | 440,800,562.84 | 176,103,099.70 |
支付其他与经营活动有关的现金(元) | 264,064,641.65 | 172,566,260.11 | 97,027,713.94 | 331,968,918.15 | 238,126,344.29 | 162,606,688.08 | 88,676,557.66 | 381,290,411.98 | 252,225,400.73 | 164,318,024.63 | 73,221,739.91 |
经营活动现金流出小计(元) | 10,026,460,421.17 | 6,461,016,142.05 | 3,397,917,564.92 | 11,999,446,702.37 | 9,079,337,206.35 | 5,818,808,310.97 | 3,051,752,358.81 | 12,092,102,749.21 | 9,213,610,749.17 | 6,207,672,367.04 | 2,757,435,524.55 |
经营活动产生的现金流量净额(元) | 2,196,673,800.96 | 1,535,781,425.97 | 540,987,740.39 | 3,977,380,864.98 | 1,692,808,457.86 | 1,279,028,640.11 | 237,621,892.43 | 799,976,259.04 | - | 696,980,465.87 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 9,424,177.95 | 6,234,417.60 | - | 4,108,127.69 | 4,108,127.69 | 4,108,127.69 | 1,580,491.00 | 100,652,602.80 | - | - | - |
取得投资收益收到的现金(元) | - | - | - | 24,344,949.30 | 13,608,363.30 | 13,608,363.30 | 13,608,363.30 | 24,058,284.24 | 24,058,284.24 | 24,058,284.24 | 24,058,284.24 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 75,217,438.87 | 43,950,422.72 | 38,695,235.37 | 209,691,514.05 | 117,031,064.05 | 1,450,864.05 | 633,364.05 | 60,185,843.27 | 44,915,621.27 | 29,641,795.51 | 28,181,293.16 |
投资活动现金流入小计(元) | 84,641,616.82 | 50,184,840.32 | 38,695,235.37 | 238,144,591.04 | 134,747,555.04 | 19,167,355.04 | 15,822,218.35 | 184,896,730.31 | 68,973,905.51 | 53,700,079.75 | 52,239,577.40 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 2,065,414,101.86 | 1,185,486,450.85 | 516,466,856.02 | 2,492,043,472.78 | 2,099,476,298.17 | 1,392,046,423.72 | 745,084,373.22 | 4,092,469,776.18 | 3,231,312,455.83 | 2,449,561,804.51 | 1,588,198,761.49 |
投资支付的现金(元) | 741,206,941.00 | - | - | 430,087,899.00 | 71,000,000.00 | 15,000,000.00 | - | 196,463,203.72 | 140,446,954.92 | 96,000,000.00 | 6,000,000.00 |
投资活动现金流出小计(元) | 2,806,621,042.86 | 1,185,486,450.85 | 516,466,856.02 | 2,922,131,371.78 | 2,170,476,298.17 | 1,407,046,423.72 | 745,084,373.22 | 4,288,932,979.90 | 3,371,759,410.75 | 2,545,561,804.51 | 1,594,198,761.49 |
投资活动产生的现金流量净额(元) | -2,721,979,426.04 | -1,135,301,610.53 | -477,771,620.65 | -2,683,986,780.74 | -2,035,728,743.13 | -1,387,879,068.68 | -729,262,154.87 | -4,104,036,249.59 | -3,302,785,505.24 | -2,491,861,724.76 | -1,541,959,184.09 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | 7,872,849,994.52 | - | - | - |
取得借款收到的现金(元) | 7,165,734,784.33 | 4,392,186,400.98 | 2,155,062,727.69 | 4,325,168,683.28 | 4,178,710,048.60 | 3,382,149,415.78 | 464,192,645.70 | 7,564,785,827.15 | 6,624,364,352.76 | 4,821,666,575.64 | 1,622,923,284.58 |
收到其他与筹资活动有关的现金(元) | 1,689,811,307.24 | 1,068,441,531.68 | 474,668,503.86 | 2,046,886,290.51 | 1,785,133,847.32 | 806,436,641.19 | 479,931,724.43 | 2,416,493,833.81 | 3,048,168,555.15 | 2,539,187,496.15 | 861,358,997.49 |
筹资活动现金流入小计(元) | 8,855,546,091.57 | 5,460,627,932.66 | 2,629,731,231.55 | 6,372,054,973.79 | 5,963,843,895.92 | 4,188,586,056.97 | 944,124,370.13 | 17,854,129,655.48 | 9,672,532,907.91 | 7,360,854,071.79 | 2,484,282,282.07 |
偿还债务支付的现金(元) | 4,543,517,203.30 | 2,884,131,562.81 | 567,490,763.25 | 5,843,126,848.00 | 5,098,410,727.60 | 3,815,231,983.20 | 1,327,940,472.82 | 4,496,902,229.25 | 3,409,659,481.32 | 2,526,874,603.15 | 734,219,014.46 |
分配股利、利润或偿付利息支付的现金(元) | 365,910,595.87 | 290,989,850.76 | 69,754,803.37 | 556,704,274.47 | 477,817,484.59 | 155,104,037.61 | 78,764,119.19 | 767,887,205.09 | 672,485,916.71 | 149,132,598.36 | 63,872,214.90 |
支付其他与筹资活动有关的现金(元) | 3,824,888,453.12 | 2,872,722,679.80 | 1,651,695,913.86 | 1,794,845,479.14 | 974,887,277.15 | 656,251,627.44 | 361,903,469.26 | 2,705,581,684.38 | 2,963,860,203.21 | 2,548,963,658.17 | 561,427,535.74 |
筹资活动现金流出小计(元) | 8,734,316,252.29 | 6,047,844,093.37 | 2,288,941,480.48 | 8,194,676,601.61 | 6,551,115,489.34 | 4,626,587,648.25 | 1,768,608,061.27 | 7,970,371,118.72 | 7,046,005,601.24 | 5,224,970,859.68 | 1,359,518,765.10 |
筹资活动产生的现金流量净额(元) | 121,229,839.28 | -587,216,160.71 | 340,789,751.07 | -1,822,621,627.82 | -587,271,593.42 | -438,001,591.28 | -824,483,691.14 | 9,883,758,536.76 | 2,626,527,306.67 | 2,135,883,212.11 | 1,124,763,516.97 |
四、汇率变动对现金及现金等价物的影响(元) | -10,274,007.37 | 4,627,843.45 | -2,007,079.30 | 15,036,912.02 | 19,766,051.93 | 21,144,301.93 | -103,506.19 | 17,806,391.49 | 27,773,902.77 | 15,130,824.59 | -4,673,818.18 |
五、现金及现金等价物净增加额(元) | -414,349,793.17 | -182,108,501.82 | 401,998,791.51 | -514,190,631.56 | -910,425,826.76 | -525,707,717.92 | -1,316,227,459.77 | 6,597,504,937.70 | -244,880,641.02 | 356,132,777.81 | -174,496,825.80 |
加:期初现金及现金等价物余额(元) | 7,753,123,828.81 | 7,753,123,828.81 | 7,753,123,828.81 | 8,267,314,460.37 | 8,267,314,460.37 | 8,267,314,460.37 | 8,267,314,460.37 | 1,669,809,522.67 | 1,669,809,522.67 | 1,669,809,522.67 | 1,669,809,522.67 |
期末现金及现金等价物余额(元) | 7,338,774,035.64 | 7,571,015,326.99 | 8,155,122,620.32 | 7,753,123,828.81 | 7,356,888,633.61 | 7,741,606,742.45 | 6,951,087,000.60 | 8,267,314,460.37 | 1,424,928,881.65 | 2,025,942,300.48 | 1,495,312,696.87 |
补充资料: | |||||||||||
净利润(元) | - | 184,298,280.60 | - | 366,559,956.36 | - | 169,950,686.44 | - | 685,056,858.01 | - | 931,849,640.18 | - |
资产减值准备(元) | - | 211,618,986.43 | - | 351,231,671.00 | - | 361,510,541.20 | - | 586,980,459.90 | - | 184,159,407.04 | - |
固定资产和投资性房地产折旧(元) | - | 1,528,986,338.40 | - | 2,952,412,285.00 | - | 1,438,294,822.66 | - | 2,465,115,373.41 | - | 1,152,078,104.53 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 1,528,986,338.40 | - | 2,952,412,285.00 | - | 1,438,294,822.66 | - | 2,465,115,373.41 | - | 1,152,078,104.53 | - |
无形资产摊销(元) | - | 299,452,937.44 | - | 541,165,558.20 | - | 253,747,431.41 | - | 476,468,365.64 | - | 208,307,829.85 | - |
长期待摊费用摊销(元) | - | 70,130,311.28 | - | 138,909,840.44 | - | 57,935,126.19 | - | 121,828,743.71 | - | 60,491,660.15 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -8,250,844.48 | - | -80,533,873.34 | - | 128,141.68 | - | -36,095,281.25 | - | -32,348,381.34 | - |
固定资产报废损失(元) | - | 307,216.54 | - | 8,589,759.07 | - | 199,628.24 | - | 26,074,723.36 | - | 149,265.30 | - |
公允价值变动损失(元) | - | -694,581.86 | - | -17,404,909.20 | - | 576,959.36 | - | -14,698,731.13 | - | 28,018,395.52 | - |
财务费用(元) | - | 154,215,118.10 | - | 307,477,063.98 | - | 143,298,699.43 | - | 347,028,419.63 | - | 157,807,987.95 | - |
投资损失(元) | - | 29,304,296.13 | - | 43,233,027.09 | - | 51,029,484.83 | - | -39,007,331.36 | - | -42,274,828.26 | - |
递延所得税(元) | - | 17,230,661.62 | - | 13,295,928.84 | - | 7,923,185.99 | - | -10,467,590.52 | - | -14,372,869.68 | - |
其中:递延所得税资产减少(元) | - | 19,873,550.26 | - | 13,208,369.58 | - | 10,569,445.95 | - | -11,462,713.99 | - | -13,107,758.17 | - |
递延所得税负债增加(元) | - | -2,642,888.64 | - | 87,559.26 | - | -2,646,259.96 | - | 995,123.47 | - | -1,265,111.51 | - |
存货的减少(元) | - | -489,110,403.98 | - | 145,928,380.06 | - | -470,963,769.98 | - | -1,764,162,084.97 | - | -1,076,175,128.05 | - |
经营性应收项目的减少(元) | - | -209,961,668.98 | - | -340,814,975.50 | - | 22,899,500.59 | - | -299,527,434.14 | - | -513,420,671.01 | - |
经营性应付项目的增加(元) | - | -250,198,776.36 | - | -473,028,704.44 | - | -759,041,545.21 | - | -1,735,897,437.45 | - | -337,134,534.82 | - |
现金的期末余额(元) | - | 7,571,015,326.99 | - | 7,753,123,828.81 | - | 7,741,606,742.45 | - | 8,267,314,460.37 | - | 2,025,942,300.48 | - |
减:现金的期初余额(元) | - | 7,753,123,828.81 | - | 8,267,314,460.37 | - | 8,267,314,460.37 | - | 1,669,809,522.67 | - | 1,669,809,522.67 | - |
现金及现金等价物的净增加额(元) | - | -182,108,501.82 | - | -514,190,631.56 | - | -525,707,717.92 | - | 6,597,504,937.70 | - | 356,132,777.81 | - |
公告日期 | 2024-10-30 | 2024-08-28 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-05 | 2023-04-28 | 2023-04-28 | 2022-10-29 | 2022-08-26 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |