大连圣亚 (600593.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(大连圣亚)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 397,627,563.00187,312,349.6980,871,314.71158,755,213.17133,353,808.8252,823,168.7230,692,669.55
 收到的税费返还(元) ---16,632,655.3219,830,312.6418,489,794.90-
 收到其他与经营活动有关的现金(元) 10,491,718.768,434,579.72779,824.6211,267,514.883,975,791.694,607,575.512,850,310.65
 经营活动现金流入小计(元) 408,119,281.76195,746,929.4181,651,139.33186,655,383.37157,159,913.1575,920,539.1333,542,980.20
 购买商品、接受劳务支付的现金(元) 74,077,072.5137,792,874.9610,961,678.7541,479,217.9636,011,991.1619,611,233.729,977,567.27
 支付给职工以及为职工支付的现金(元) 78,549,876.9941,092,757.8718,466,355.7970,758,946.9950,226,273.2934,579,555.5218,925,408.51
 支付的各项税费(元) 23,484,402.775,632,872.971,725,027.967,866,027.897,827,957.413,471,101.551,355,324.92
 支付其他与经营活动有关的现金(元) 34,700,734.6823,840,687.605,204,372.4329,624,910.2716,211,185.5711,652,576.363,967,983.40
 经营活动现金流出小计(元) 210,812,086.95108,359,193.4036,357,434.93149,729,103.11110,277,407.4369,314,467.1534,226,284.10
 经营活动产生的现金流量净额(元) -87,387,736.01-36,926,280.26-6,606,071.98-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,325,170.00695,970.00223,060.003,541,568.483,366,820.002,290,250.00723,360.00
 收到其他与投资活动有关的现金(元) 712,500.00712,500.00-831,250.00831,250.00831,250.00-
 投资活动现金流入小计(元) 2,037,670.001,408,470.00223,060.004,372,818.484,198,070.003,121,500.00723,360.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 30,974,262.3819,444,581.677,021,387.4057,856,151.8937,921,542.5324,114,618.6820,807,054.19
 支付其他与投资活动有关的现金(元) 5,717,920.00------
 投资活动现金流出小计(元) 36,692,182.3819,444,581.677,021,387.4057,856,151.8937,921,542.5324,114,618.6820,807,054.19
 投资活动产生的现金流量净额(元) -34,654,512.38-18,036,111.67-6,798,327.40-53,483,333.41-33,723,472.53-20,993,118.68-20,083,694.19
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---12,380,000.0010,000,000.0010,000,000.0010,000,000.00
  其中:子公司吸收少数股东投资收到的现金(元) ---12,380,000.0010,000,000.0010,000,000.0010,000,000.00
 取得借款收到的现金(元) 95,468,546.2383,225,521.9131,699,066.26120,599,890.2393,532,118.9774,649,953.9768,351,371.68
 收到其他与筹资活动有关的现金(元) ---20,000,000.00---
 筹资活动现金流入小计(元) 95,468,546.2383,225,521.9131,699,066.26152,979,890.23103,532,118.9784,649,953.9778,351,371.68
 偿还债务支付的现金(元) 123,023,147.53111,194,374.4542,200,658.27103,009,292.9279,034,498.7271,834,498.7266,571,887.63
 分配股利、利润或偿付利息支付的现金(元) 28,359,255.8314,219,979.416,270,288.5424,893,374.8917,651,556.5210,931,866.125,485,022.38
 支付其他与筹资活动有关的现金(元) 10,812,116.00562,116.00-1,749,642.511,762,934.231,762,934.231,762,934.23
 筹资活动现金流出小计(元) 162,194,519.36125,976,469.8648,470,946.81129,652,310.3298,448,989.4784,529,299.0773,819,844.24
 筹资活动产生的现金流量净额(元) -66,725,973.13-42,750,947.95-16,771,880.5523,327,579.915,083,129.50120,654.904,531,527.44
五、现金及现金等价物净增加额(元) 95,926,709.3026,600,676.3921,723,496.456,770,526.7618,242,162.69-14,266,391.80-16,235,470.65
 加:期初现金及现金等价物余额(元) 41,807,314.5841,807,314.5841,807,314.5835,036,787.8235,036,787.8235,036,787.8235,036,787.82
 期末现金及现金等价物余额(元) 137,734,023.8868,407,990.9763,530,811.0341,807,314.5853,278,950.5120,770,396.0218,801,317.17
补充资料:
 净利润(元) -34,370,021.66--94,292,758.60--79,123,959.57-
 固定资产和投资性房地产折旧(元) -20,852,168.03-36,576,401.68-17,852,909.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -20,852,168.03-36,576,401.68-17,852,909.25-
 无形资产摊销(元) -1,788,908.42-9,739,553.59-4,902,284.59-
 长期待摊费用摊销(元) -3,144,321.52-6,638,558.06-3,508,032.76-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,731,261.79--1,168,857.20--194,352.57-
 固定资产报废损失(元) --490,060.21-5,979,750.30--670,948.52-
 财务费用(元) -15,415,784.65-34,742,197.46-20,039,992.56-
 投资损失(元) -1,851,578.91-11,644,524.73-1,749,189.63-
 递延所得税(元) ----8,795,978.74---
  其中:递延所得税资产减少(元) ----9,412,462.91---
 递延所得税负债增加(元) ---616,484.17---
 存货的减少(元) --1,287,065.19-774,732.44-373,914.79-
 经营性应收项目的减少(元) --3,424,714.47-20,367,978.61-16,391,750.74-
 经营性应付项目的增加(元) -14,904,158.26--3,217,749.49-19,798,009.05-
 其他(元) ---604,800.00---
 现金的期末余额(元) -68,407,990.97-41,807,314.58-20,770,396.02-
 减:现金的期初余额(元) -41,807,314.58-35,036,787.82-35,036,787.82-
 现金及现金等价物的净增加额(元) -26,600,676.39-6,770,526.76--14,266,391.80-
公告日期 2023-10-282023-08-312023-04-282023-04-282022-10-292022-08-272022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院