2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 7,720,838,100.01 | 5,398,616,506.97 | 2,883,814,734.61 | 12,231,705,127.77 | 8,904,792,438.41 | 5,752,118,047.69 | 2,867,007,377.54 | 11,807,450,055.57 | 8,430,493,633.88 | 5,520,115,348.39 | 2,502,658,634.11 |
收到的税费返还(元) | 6,660,092.25 | 97,392.88 | 97,392.88 | 40,302,632.89 | - | - | - | 48,485,920.19 | 5,742,537.08 | 5,742,537.08 | 5,742,537.08 |
收到其他与经营活动有关的现金(元) | 104,321,493.87 | 65,072,630.00 | 33,108,523.17 | 210,034,250.97 | 114,034,698.71 | 69,836,152.61 | 17,913,478.88 | 172,025,002.91 | 136,474,861.71 | 84,188,192.81 | 67,210,343.10 |
经营活动现金流入小计(元) | 7,831,819,686.13 | 5,463,786,529.85 | 2,917,020,650.66 | 12,482,042,011.63 | 9,018,827,137.12 | 5,821,954,200.30 | 2,884,920,856.42 | 12,027,960,978.67 | 8,572,711,032.67 | 5,610,046,078.28 | 2,575,611,514.29 |
购买商品、接受劳务支付的现金(元) | 4,647,788,746.62 | 3,113,018,452.19 | 1,753,789,193.89 | 7,621,757,925.75 | 6,125,783,254.49 | 4,073,078,459.27 | 2,094,662,408.90 | 7,190,326,961.87 | 5,806,874,550.72 | 3,600,242,298.61 | 1,767,761,112.25 |
支付给职工以及为职工支付的现金(元) | 2,503,570,520.27 | 1,705,762,797.11 | 860,614,289.76 | 4,209,031,891.84 | 2,690,087,143.17 | 1,786,389,800.92 | 821,835,939.81 | 3,262,170,695.00 | 2,456,253,012.29 | 1,680,734,216.19 | 742,214,771.43 |
支付的各项税费(元) | 606,810,854.08 | 402,355,662.95 | 193,115,628.52 | 879,577,425.48 | 686,040,954.39 | 467,059,327.16 | 229,979,126.86 | 1,055,317,282.95 | 549,921,980.09 | 368,476,874.70 | 173,942,333.70 |
支付其他与经营活动有关的现金(元) | 400,396,602.26 | 270,292,402.61 | 56,687,721.86 | 656,828,914.58 | 667,624,962.28 | 485,301,188.80 | 247,612,460.38 | 579,311,702.21 | 335,003,627.32 | 327,389,206.45 | 84,580,405.52 |
经营活动现金流出小计(元) | 8,158,566,723.23 | 5,491,429,314.86 | 2,864,206,834.03 | 13,367,196,157.65 | 10,169,536,314.33 | 6,811,828,776.15 | 3,394,089,935.95 | 12,087,126,642.03 | 9,148,053,170.42 | 5,976,842,595.95 | 2,768,498,622.90 |
经营活动产生的现金流量净额(元) | -326,747,037.10 | -27,642,785.01 | 52,813,816.63 | -885,154,146.02 | -1,150,709,177.21 | -989,874,575.85 | -509,169,079.53 | -59,165,663.36 | - | -366,796,517.67 | - |
二、投资活动产生的现金流量 | |||||||||||
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 142,410,168.81 | 142,897,685.79 | 211,295,509.47 | 31,023,947.85 | 38,511,019.67 | 11,683,482.81 | 6,361,740.87 | 9,159,294.90 | 10,000,475.68 | 6,604,201.34 | 5,198,003.21 |
处置子公司及其他营业单位收到的现金净额(元) | 1,113,926,936.22 | 1,159,759,442.51 | 1,095,150,376.02 | - | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 1,256,337,105.03 | 1,302,657,128.30 | 1,306,445,885.49 | 31,023,947.85 | 38,511,019.67 | 11,683,482.81 | 6,361,740.87 | 9,159,294.90 | 10,000,475.68 | 6,604,201.34 | 5,198,003.21 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 160,627,009.22 | 114,724,235.39 | 68,764,065.60 | 757,091,418.75 | 654,053,082.40 | 613,070,983.16 | 359,185,205.54 | 836,837,428.96 | 506,597,962.53 | 265,349,745.98 | 78,598,901.69 |
投资活动现金流出小计(元) | 160,627,009.22 | 114,724,235.39 | 68,764,065.60 | 757,091,418.75 | 654,053,082.40 | 613,070,983.16 | 359,185,205.54 | 836,837,428.96 | 506,597,962.53 | 265,349,745.98 | 78,598,901.69 |
投资活动产生的现金流量净额(元) | 1,095,710,095.81 | 1,187,932,892.91 | 1,237,681,819.89 | -726,067,470.90 | -615,542,062.73 | -601,387,500.35 | -352,823,464.67 | -827,678,134.06 | -496,597,486.85 | -258,745,544.64 | -73,400,898.48 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 435,277,811.42 | 224,200,000.00 | 87,013,876.91 | 837,315,018.60 | 721,004,054.22 | 629,676,358.30 | 414,025,627.43 | 3,544,769,613.97 | 3,715,156,919.54 | 2,947,995,835.42 | 522,681,240.56 |
收到其他与筹资活动有关的现金(元) | 2,525,845,423.65 | 1,697,165,887.80 | 1,036,260,493.68 | 4,114,445,000.00 | 1,496,622,000.00 | 995,290,916.00 | 374,845,000.00 | 718,380,000.00 | 351,975,000.00 | - | - |
筹资活动现金流入小计(元) | 2,961,123,235.07 | 1,921,365,887.80 | 1,123,274,370.59 | 4,951,760,018.60 | 2,217,626,054.22 | 1,624,967,274.30 | 788,870,627.43 | 4,263,149,613.97 | 4,067,131,919.54 | 2,947,995,835.42 | 522,681,240.56 |
偿还债务支付的现金(元) | 2,787,712,720.57 | 1,181,907,705.37 | 1,061,712,769.45 | 2,929,918,285.10 | 538,800,000.00 | 498,800,000.00 | 296,000,000.00 | 2,765,944,448.99 | 3,220,415,000.00 | 2,611,059,000.00 | 543,150,500.00 |
分配股利、利润或偿付利息支付的现金(元) | 152,999,446.30 | 95,380,989.56 | 57,183,637.66 | 209,795,443.03 | 130,751,808.33 | 73,825,908.89 | 32,845,564.39 | 128,932,067.52 | 95,968,988.50 | 60,907,538.80 | 23,982,761.81 |
支付其他与筹资活动有关的现金(元) | 348,254,879.23 | 1,560,967,561.64 | 1,448,068,432.13 | 370,932,672.23 | 256,814,501.72 | 160,544,163.56 | 78,871,884.40 | 788,704,405.02 | 113,199,749.08 | 71,228,684.15 | 37,886,810.96 |
筹资活动现金流出小计(元) | 3,288,967,046.10 | 2,838,256,256.57 | 2,566,964,839.24 | 3,510,646,400.36 | 926,366,310.05 | 733,170,072.45 | 407,717,448.79 | 3,683,580,921.53 | 3,429,583,737.58 | 2,743,195,222.95 | 605,020,072.77 |
筹资活动产生的现金流量净额(元) | -327,843,811.03 | -916,890,368.77 | -1,443,690,468.65 | 1,441,113,618.24 | 1,291,259,744.17 | 891,797,201.85 | 381,153,178.64 | 579,568,692.44 | 637,548,181.96 | 204,800,612.47 | -82,338,832.21 |
四、汇率变动对现金及现金等价物的影响(元) | -22,977,787.75 | -19,338,073.40 | -5,995,862.76 | 17,268,043.94 | 20,613,936.61 | 25,310,334.31 | -2,540,119.89 | 99,290,618.42 | -20,668,275.51 | -18,510,615.67 | -14,604,966.81 |
五、现金及现金等价物净增加额(元) | 418,141,459.93 | 224,061,665.73 | -159,190,694.89 | -152,839,954.74 | -454,377,559.16 | -674,154,540.04 | -483,379,485.45 | -207,984,486.56 | -455,059,718.15 | -439,252,065.51 | -363,231,806.10 |
加:期初现金及现金等价物余额(元) | 959,785,917.10 | 959,785,917.10 | 959,785,917.10 | 1,112,625,871.84 | 1,112,625,871.84 | 1,112,625,871.84 | 1,038,861,080.03 | 1,320,610,358.40 | 1,320,610,358.40 | 1,320,610,358.40 | 1,320,610,358.40 |
期末现金及现金等价物余额(元) | 1,377,927,377.03 | 1,183,847,582.83 | 800,595,222.21 | 959,785,917.10 | 658,248,312.68 | 438,471,331.80 | 555,481,594.58 | 1,112,625,871.84 | 865,550,640.25 | 881,358,292.89 | 957,378,552.30 |
补充资料: | |||||||||||
净利润(元) | - | -236,765,804.34 | - | -2,701,825,024.99 | - | -881,013,973.03 | - | -1,617,924,195.46 | - | -346,364,244.76 | - |
资产减值准备(元) | - | 45,950,281.58 | - | 1,275,392,596.99 | - | 49,367,829.45 | - | 1,103,233,334.34 | - | 25,063,918.69 | - |
固定资产和投资性房地产折旧(元) | - | 147,396,845.52 | - | 311,764,696.80 | - | 139,973,483.38 | - | 244,838,692.42 | - | 117,699,970.21 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 147,396,845.52 | - | 311,764,696.80 | - | 139,973,483.38 | - | 244,720,437.52 | - | 117,699,970.21 | - |
投资性房地产折旧(元) | - | - | - | - | - | - | - | 118,254.90 | - | - | - |
无形资产摊销(元) | - | 147,903,094.24 | - | 352,936,409.15 | - | 171,234,840.64 | - | 331,243,419.53 | - | 164,335,115.02 | - |
长期待摊费用摊销(元) | - | 807,362.64 | - | 1,705,174.86 | - | 890,085.63 | - | 2,580,936.35 | - | 180,088.08 | - |
递延收益摊销(元) | - | - | - | - | - | -4,504,686.09 | - | 3,699,510.37 | - | - | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -196,621.27 | - | -2,117,668.85 | - | -582,701.22 | - | -13,144.89 | - | 2,728.04 | - |
固定资产报废损失(元) | - | 604,647.97 | - | 440,902.86 | - | 3,553,053.33 | - | 6,411,688.88 | - | -86,306.78 | - |
公允价值变动损失(元) | - | 43,418,206.93 | - | 20,349,619.65 | - | 29,158,318.67 | - | -71,254,584.12 | - | 38,905,441.25 | - |
财务费用(元) | - | 179,544,679.20 | - | 368,032,378.42 | - | 163,157,756.83 | - | 187,125,412.20 | - | 93,212,157.13 | - |
投资损失(元) | - | -295,260,867.67 | - | -1,929,744.00 | - | - | - | - | - | - | - |
递延所得税(元) | - | -101,566,717.92 | - | -86,763,836.35 | - | -34,345,060.33 | - | -98,914,376.49 | - | -120,716,547.81 | - |
其中:递延所得税资产减少(元) | - | 736,562.27 | - | -48,986,355.55 | - | -18,485,129.34 | - | -59,473,272.28 | - | -9,130,318.19 | - |
递延所得税负债增加(元) | - | -102,303,280.19 | - | -37,777,480.80 | - | -15,859,930.99 | - | -39,441,104.21 | - | -111,586,229.62 | - |
存货的减少(元) | - | -160,419,172.76 | - | -144,495,216.71 | - | -354,118,468.37 | - | -1,229,212,377.78 | - | -981,553,085.22 | - |
经营性应收项目的减少(元) | - | 209,123,279.16 | - | -478,289,601.80 | - | -260,095,128.26 | - | 355,163,726.97 | - | -241,069,813.33 | - |
经营性应付项目的增加(元) | - | -159,970,773.34 | - | -119,032,974.14 | - | -162,616,513.15 | - | 516,877,186.65 | - | 802,357,451.62 | - |
其他(元) | - | - | - | 11,661,715.02 | - | - | - | - | - | - | - |
现金的期末余额(元) | - | 1,183,847,582.83 | - | 959,785,917.10 | - | 438,471,331.80 | - | 1,112,625,871.84 | - | 881,358,292.89 | - |
减:现金的期初余额(元) | - | 959,785,917.10 | - | 1,112,625,871.84 | - | 1,112,625,871.84 | - | 1,320,610,358.40 | - | 1,320,610,358.40 | - |
现金及现金等价物的净增加额(元) | - | 224,061,665.73 | - | -152,839,954.74 | - | -674,154,540.04 | - | -207,984,486.56 | - | -439,252,065.51 | - |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-27 | 2023-10-24 | 2023-08-31 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-30 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |