2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 1,015,105,986.23 | 744,053,891.54 | 336,623,849.93 | 1,581,367,543.20 | 1,057,136,093.29 | 709,576,497.51 | 357,976,247.00 | 1,639,403,914.48 | 1,095,815,288.07 | 742,901,925.92 | 415,518,627.69 |
收到的税费返还(元) | 2,930,554.41 | 889,977.44 | - | 6,195,967.89 | 5,523,350.72 | 1,828,725.25 | - | 10,095,968.22 | 8,593,773.27 | 7,967,141.98 | 202,151.14 |
收到其他与经营活动有关的现金(元) | 47,504,768.86 | 35,826,920.14 | 10,141,826.60 | 52,276,188.54 | 41,597,769.29 | 26,374,013.40 | 13,607,993.68 | 58,204,756.96 | 44,480,813.23 | 35,956,446.44 | 14,013,686.04 |
经营活动现金流入小计(元) | 1,065,541,309.50 | 780,770,789.12 | 346,765,676.53 | 1,639,839,699.63 | 1,104,257,213.30 | 737,779,236.16 | 371,584,240.68 | 1,707,704,639.66 | 1,148,889,874.57 | 786,825,514.34 | 429,734,464.87 |
购买商品、接受劳务支付的现金(元) | 472,792,793.27 | 332,503,094.56 | 199,553,428.42 | 667,079,133.60 | 500,427,152.61 | 363,536,025.72 | 182,515,453.47 | 795,128,656.05 | 530,950,217.32 | 362,816,866.06 | 204,867,458.79 |
支付给职工以及为职工支付的现金(元) | 433,914,605.53 | 289,855,914.81 | 148,163,138.07 | 555,247,090.65 | 402,198,017.54 | 260,564,661.21 | 132,151,405.99 | 562,228,952.39 | 405,143,340.57 | 277,679,265.86 | 152,726,719.95 |
支付的各项税费(元) | 90,315,910.67 | 61,540,288.20 | 35,401,733.76 | 151,300,939.78 | 98,229,122.03 | 70,731,051.27 | 33,937,203.58 | 83,637,797.16 | 62,203,456.66 | 36,434,615.85 | 22,746,521.16 |
支付其他与经营活动有关的现金(元) | 129,558,449.73 | 96,099,169.27 | 37,065,546.22 | 135,379,915.10 | 109,956,299.54 | 71,151,643.04 | 34,379,917.77 | 125,721,450.99 | 94,830,095.07 | 62,200,535.24 | 32,816,070.40 |
经营活动现金流出小计(元) | 1,126,581,759.20 | 779,998,466.84 | 420,183,846.47 | 1,509,007,079.13 | 1,110,810,591.72 | 765,983,381.24 | 382,983,980.81 | 1,566,716,856.59 | 1,093,127,109.62 | 739,131,283.01 | 413,156,770.30 |
经营活动产生的现金流量净额(元) | -61,040,449.70 | 772,322.28 | -73,418,169.94 | 130,832,620.50 | -6,553,378.42 | -28,204,145.08 | -11,399,740.13 | 140,987,783.07 | - | 47,694,231.33 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | - | - | - | - | - | - | - | 10,958,914.88 |
取得投资收益收到的现金(元) | 11,327,766.68 | 7,167,757.86 | - | 24,526,290.44 | 6,933,988.28 | 3,724,325.62 | - | 23,964,915.33 | 6,533,694.44 | 4,363,832.01 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 186,305.43 | 97,289.20 | 75,472.44 | 305,302.25 | 348,214.09 | 99,158.97 | 80,140.00 | 3,875,132.69 | 1,504,823.76 | 141,571.44 | 63,060.56 |
收到其他与投资活动有关的现金(元) | 9,800,000.00 | 7,300,000.00 | 593,841.20 | 10,000,000.00 | 13,724,325.62 | - | - | 1,869,092.55 | 6,232,924.56 | 1,869,092.55 | 1,869,092.55 |
投资活动现金流入小计(元) | 21,314,072.11 | 14,565,047.06 | 669,313.64 | 34,831,592.69 | 21,006,527.99 | 3,823,484.59 | 80,140.00 | 29,709,140.57 | 14,271,442.76 | 6,374,496.00 | 12,891,067.99 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 90,621,830.47 | 59,954,181.26 | 30,403,526.23 | 130,949,151.56 | 94,492,417.73 | 62,199,105.50 | 32,594,076.27 | 139,096,514.57 | 86,028,561.44 | 53,367,274.68 | 33,834,574.26 |
投资支付的现金(元) | - | - | - | - | - | - | - | - | 75,609,314.32 | 75,609,314.32 | 4,877,617.04 |
支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | 70,656,863.33 | - | - | 70,731,697.28 |
投资活动现金流出小计(元) | 90,621,830.47 | 59,954,181.26 | 30,403,526.23 | 130,949,151.56 | 94,492,417.73 | 62,199,105.50 | 32,594,076.27 | 209,753,377.90 | 161,637,875.76 | 128,976,589.00 | 109,443,888.58 |
投资活动产生的现金流量净额(元) | -69,307,758.36 | -45,389,134.20 | -29,734,212.59 | -96,117,558.87 | -73,485,889.74 | -58,375,620.91 | -32,513,936.27 | -180,044,237.33 | -147,366,433.00 | -122,602,093.00 | -96,552,820.59 |
三、筹资活动产生的现金流量 | |||||||||||
收到其他与筹资活动有关的现金(元) | - | - | - | 7,347,538.20 | - | - | - | 6,440,201.15 | - | - | - |
筹资活动现金流入小计(元) | - | - | - | 7,347,538.20 | - | - | - | 6,440,201.15 | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 56,360,745.05 | 56,360,745.05 | 1,730,509.85 | 55,886,418.74 | 55,886,418.74 | 37,667,868.06 | - | 57,549,052.20 | 57,345,386.22 | 35,317,502.22 | 11,363,620.96 |
其中:子公司支付给少数股东的股利、利润(元) | - | - | - | 6,221,422.95 | - | - | - | 3,775,646.64 | - | - | - |
支付其他与筹资活动有关的现金(元) | 3,543,730.22 | 825,390.37 | 80,810.15 | 1,478,137.00 | 397,129.56 | 138,446.53 | - | 1,606,987.50 | - | - | - |
筹资活动现金流出小计(元) | 59,904,475.27 | 57,186,135.42 | 1,811,320.00 | 57,364,555.74 | 56,283,548.30 | 37,806,314.59 | - | 59,156,039.70 | 57,345,386.22 | 35,317,502.22 | 11,363,620.96 |
筹资活动产生的现金流量净额(元) | -59,904,475.27 | -57,186,135.42 | -1,811,320.00 | -50,017,017.54 | -56,283,548.30 | -37,806,314.59 | - | -52,715,838.55 | -57,345,386.22 | -35,317,502.22 | -11,363,620.96 |
四、汇率变动对现金及现金等价物的影响(元) | -324,391.69 | -351,229.90 | -258,780.67 | 169,345.12 | -34,211.64 | 96,688.68 | -19,431.87 | 485,020.13 | -247,226.47 | -13,803.66 | -101,940.85 |
五、现金及现金等价物净增加额(元) | -190,577,075.02 | -102,154,177.24 | -105,222,483.20 | -15,132,610.79 | -136,357,028.10 | -124,289,391.90 | -43,933,108.27 | -91,287,272.68 | -149,196,280.74 | -110,239,167.55 | -91,440,687.83 |
加:期初现金及现金等价物余额(元) | 526,964,026.63 | 526,964,026.63 | 526,964,026.63 | 542,096,637.42 | 542,096,637.42 | 542,096,637.42 | 542,096,637.42 | 633,383,910.10 | 633,383,910.10 | 633,383,910.10 | 633,383,910.10 |
期末现金及现金等价物余额(元) | 336,386,951.61 | 424,809,849.39 | 421,741,543.43 | 526,964,026.63 | 405,739,609.32 | 417,807,245.52 | 498,163,529.15 | 542,096,637.42 | 484,187,629.36 | 523,144,742.55 | 541,943,222.27 |
补充资料: | |||||||||||
净利润(元) | - | 76,196,836.43 | - | 168,884,064.22 | - | 66,211,345.08 | - | 128,685,286.21 | - | 46,255,563.11 | - |
资产减值准备(元) | - | -5,928,929.71 | - | 39,410,567.36 | - | 14,852,514.27 | - | 27,029,023.84 | - | 7,349,203.28 | - |
固定资产和投资性房地产折旧(元) | - | 42,662,084.18 | - | 91,632,894.86 | - | 40,348,569.97 | - | 84,855,111.78 | - | 40,721,950.71 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 42,662,084.18 | - | 91,632,894.86 | - | 40,348,569.97 | - | 84,855,111.78 | - | 40,721,950.71 | - |
无形资产摊销(元) | - | 3,713,856.80 | - | 7,207,270.71 | - | 3,120,920.41 | - | 5,475,642.25 | - | 2,820,934.25 | - |
长期待摊费用摊销(元) | - | 509,073.76 | - | 1,170,153.76 | - | 759,520.51 | - | 2,541,487.30 | - | 1,412,740.78 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -130,443.65 | - | 2,996,554.75 | - | -35,596.93 | - | -144,821.68 | - | 893,585.61 | - |
固定资产报废损失(元) | - | 1,217,916.28 | - | 345,734.69 | - | 103,011.28 | - | 2,075,397.05 | - | -15,851.62 | - |
公允价值变动损失(元) | - | 106,484.85 | - | -14,609,932.25 | - | 5,827,520.36 | - | -4,947,664.39 | - | -6,347,417.73 | - |
财务费用(元) | - | -2,035,832.35 | - | -4,470,324.32 | - | 263,042.11 | - | -5,275,497.55 | - | 188,945.95 | - |
投资损失(元) | - | 26,455,543.81 | - | -50,010,618.95 | - | -19,786,007.57 | - | -27,575,111.37 | - | 12,216,349.66 | - |
递延所得税(元) | - | -214,730.20 | - | 635,050.41 | - | -433,168.83 | - | -2,815,541.44 | - | 1,020,206.83 | - |
其中:递延所得税资产减少(元) | - | -23,114.70 | - | 2,059,315.16 | - | -433,168.83 | - | -418,431.16 | - | 1,105,509.51 | - |
递延所得税负债增加(元) | - | -191,615.50 | - | -1,424,264.75 | - | - | - | -2,397,110.28 | - | -85,302.68 | - |
存货的减少(元) | - | 53,647,978.28 | - | -13,188,332.95 | - | 27,011,441.84 | - | -86,210,056.74 | - | 37,809,323.61 | - |
经营性应收项目的减少(元) | - | -46,564,466.80 | - | -346,378,469.01 | - | -183,808,621.27 | - | -12,581,968.20 | - | 123,338,950.43 | - |
经营性应付项目的增加(元) | - | -150,036,095.91 | - | 227,232,228.55 | - | 17,202,020.66 | - | -5,445,847.70 | - | -223,043,235.03 | - |
其他(元) | - | - | - | 1,067,550.31 | - | - | - | 3,998,024.72 | - | - | - |
现金的期末余额(元) | - | 424,809,849.39 | - | 526,964,026.63 | - | 417,807,245.52 | - | 542,096,637.42 | - | 523,144,742.55 | - |
减:现金的期初余额(元) | - | 526,964,026.63 | - | 542,096,637.42 | - | 542,096,637.42 | - | 633,383,910.10 | - | 633,383,910.10 | - |
现金及现金等价物的净增加额(元) | - | -102,154,177.24 | - | -15,132,610.79 | - | -124,289,391.90 | - | -91,287,272.68 | - | -110,239,167.55 | - |
公告日期 | 2024-10-26 | 2024-08-27 | 2024-04-26 | 2024-03-15 | 2023-10-23 | 2023-08-26 | 2023-04-20 | 2023-03-14 | 2022-10-28 | 2022-08-27 | 2022-04-16 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |