2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 3,617,637,785.45 | 2,369,302,537.39 | 1,084,466,765.54 | 5,260,474,044.71 | 3,951,142,330.68 | 2,884,022,896.73 | 1,402,805,756.18 | 3,889,367,671.03 | 2,719,286,458.97 | 1,706,088,359.51 | 801,172,112.91 |
收到的税费返还(元) | 321,318.50 | 291,745.82 | 24,380.49 | 5,828,980.04 | 5,712,663.34 | 5,712,432.59 | 3,058,424.46 | 28,544,564.59 | 32,809,192.88 | 17,494,351.09 | - |
收到其他与经营活动有关的现金(元) | 90,242,330.14 | 50,508,208.47 | 20,755,239.72 | 143,077,358.12 | 136,107,727.59 | 39,521,506.91 | 58,694,023.68 | 408,993,717.35 | 136,267,265.20 | 97,462,841.44 | 47,062,952.05 |
经营活动现金流入小计(元) | 3,708,201,434.09 | 2,420,102,491.68 | 1,105,246,385.75 | 5,409,380,382.87 | 4,092,962,721.61 | 2,929,256,836.23 | 1,464,558,204.32 | 4,326,905,952.97 | 2,888,362,917.05 | 1,821,045,552.04 | 848,235,064.96 |
购买商品、接受劳务支付的现金(元) | 2,975,484,764.53 | 1,957,650,766.30 | 980,665,717.13 | 4,218,636,596.22 | 3,287,992,617.92 | 2,430,017,882.30 | 1,312,972,022.65 | 3,531,420,463.12 | 2,186,484,311.99 | 1,425,611,070.86 | 751,183,333.26 |
支付给职工以及为职工支付的现金(元) | 550,442,564.86 | 363,377,892.57 | 182,738,065.95 | 716,476,153.62 | 524,703,216.89 | 343,205,760.24 | 173,581,990.93 | 681,041,838.78 | 491,012,843.74 | 319,805,623.34 | 159,163,344.76 |
支付的各项税费(元) | 243,368,105.43 | 219,731,354.42 | 189,902,726.20 | 217,187,106.17 | 168,750,035.84 | 135,226,085.95 | 49,943,050.68 | 312,995,564.32 | 239,570,264.64 | 205,057,482.10 | 32,038,886.02 |
支付其他与经营活动有关的现金(元) | 288,598,168.81 | 198,203,012.19 | 84,497,786.92 | 574,602,278.52 | 364,827,361.31 | 210,986,979.54 | 131,285,040.65 | 551,410,072.99 | 308,260,401.06 | 187,319,214.57 | 105,342,338.52 |
经营活动现金流出小计(元) | 4,057,893,603.63 | 2,738,963,025.48 | 1,437,804,296.20 | 5,726,902,134.53 | 4,346,273,231.96 | 3,119,436,708.03 | 1,667,782,104.91 | 5,076,867,939.21 | 3,225,327,821.43 | 2,137,793,390.87 | 1,047,727,902.56 |
经营活动产生的现金流量净额(元) | -349,692,169.54 | -318,860,533.80 | -332,557,910.45 | -317,521,751.66 | -253,310,510.35 | -190,179,871.80 | -203,223,900.59 | -749,961,986.24 | - | -316,747,838.83 | - |
二、投资活动产生的现金流量 | |||||||||||
取得投资收益收到的现金(元) | - | - | - | - | - | - | - | 547,612.43 | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 55,512,522.26 | 46,981,160.00 | 35,126,380.00 | 52,247,998.13 | 42,769,986.00 | 42,412,649.00 | 42,265,881.00 | 1,549,496.19 | 973,060.19 | 357,911.76 | 347,456.00 |
处置子公司及其他营业单位收到的现金净额(元) | 7,500,000.00 | 7,500,000.00 | 7,500,000.00 | 9,854,808.38 | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 63,012,522.26 | 54,481,160.00 | 42,626,380.00 | 62,102,806.51 | 42,769,986.00 | 42,412,649.00 | 42,265,881.00 | 2,097,108.62 | 973,060.19 | 357,911.76 | 347,456.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 37,213,334.42 | 26,574,247.68 | 14,413,781.98 | 99,744,801.97 | 48,121,902.92 | 38,857,589.16 | 28,252,717.53 | 48,117,777.08 | 13,739,186.14 | 5,217,310.41 | 1,518,850.16 |
支付其他与投资活动有关的现金(元) | - | - | - | - | 145,191.62 | 145,191.62 | - | - | - | - | - |
投资活动现金流出小计(元) | 37,213,334.42 | 26,574,247.68 | 14,413,781.98 | 99,744,801.97 | 48,267,094.54 | 39,002,780.78 | 28,252,717.53 | 48,117,777.08 | 13,739,186.14 | 5,217,310.41 | 1,518,850.16 |
投资活动产生的现金流量净额(元) | 25,799,187.84 | 27,906,912.32 | 28,212,598.02 | -37,641,995.46 | -5,497,108.54 | 3,409,868.22 | 14,013,163.47 | -46,020,668.46 | -12,766,125.95 | -4,859,398.65 | -1,171,394.16 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 945,000.00 | 500,000.00 | 300,000.00 | - | - | - | - | - | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | 945,000.00 | 500,000.00 | 300,000.00 | - | - | - | - | - | - | - | - |
收到其他与筹资活动有关的现金(元) | 3,719,792.04 | - | 27,463,416.49 | 72,600,848.31 | 45,796,377.42 | 37,528,673.21 | 10,764,980.71 | 18,103,718.84 | - | - | - |
筹资活动现金流入小计(元) | 4,664,792.04 | 500,000.00 | 27,763,416.49 | 72,600,848.31 | 45,796,377.42 | 37,528,673.21 | 10,764,980.71 | 18,103,718.84 | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 400,000.00 | - | - | - | - | - | - | 896,846.09 | 725,623.40 | 40,732.64 | 40,732.64 |
其中:子公司支付给少数股东的股利、利润(元) | 400,000.00 | - | - | - | - | - | - | 856,113.45 | - | - | - |
支付其他与筹资活动有关的现金(元) | 40,310,827.06 | 22,395,238.91 | 36,710,368.55 | 193,445,873.57 | 127,773,726.28 | 87,687,555.23 | 42,082,951.64 | 134,067,505.66 | 54,931,283.08 | 29,491,827.53 | 10,415,704.62 |
筹资活动现金流出小计(元) | 40,710,827.06 | 22,395,238.91 | 36,710,368.55 | 193,445,873.57 | 127,773,726.28 | 87,687,555.23 | 42,082,951.64 | 134,964,351.75 | 55,656,906.48 | 29,532,560.17 | 10,456,437.26 |
筹资活动产生的现金流量净额(元) | -36,046,035.02 | -21,895,238.91 | -8,946,952.06 | -120,845,025.26 | -81,977,348.86 | -50,158,882.02 | -31,317,970.93 | -116,860,632.91 | -55,656,906.48 | -29,532,560.17 | -10,456,437.26 |
四、汇率变动对现金及现金等价物的影响(元) | -2,208.93 | -1,615.23 | -1,095.74 | 2,821.42 | 5,844.13 | 4,197.88 | -754.55 | 2,207.60 | 2,937.28 | 2,525.66 | - |
五、现金及现金等价物净增加额(元) | -359,941,225.65 | -312,850,475.62 | -313,293,360.23 | -476,005,950.96 | -340,779,123.62 | -236,924,687.72 | -220,529,462.60 | -912,841,080.01 | -405,384,999.53 | -351,137,271.99 | -211,120,669.02 |
加:期初现金及现金等价物余额(元) | 955,886,359.64 | 955,886,359.64 | 955,886,359.64 | 1,431,892,310.60 | 1,431,892,310.60 | 1,431,892,310.60 | 1,431,892,310.60 | 2,344,733,390.61 | 2,344,733,390.61 | 2,344,733,390.61 | 2,344,733,390.61 |
期末现金及现金等价物余额(元) | 595,945,133.99 | 643,035,884.02 | 642,592,999.41 | 955,886,359.64 | 1,091,113,186.98 | 1,194,967,622.88 | 1,211,362,848.00 | 1,431,892,310.60 | 1,939,348,391.08 | 1,993,596,118.62 | 2,133,612,721.59 |
补充资料: | |||||||||||
净利润(元) | - | 18,120,193.30 | - | 103,566,932.11 | - | -125,064,956.46 | - | -2,694,319,190.46 | - | -195,511,153.69 | - |
资产减值准备(元) | - | 467,400.14 | - | 197,551,563.65 | - | -736,112.79 | - | 497,155,307.90 | - | 585,496.50 | - |
固定资产和投资性房地产折旧(元) | - | 133,427,429.97 | - | 270,800,432.87 | - | 136,082,304.71 | - | 288,331,689.91 | - | 142,379,243.55 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 133,427,429.97 | - | 270,800,432.87 | - | 136,082,304.71 | - | 288,331,689.91 | - | 142,379,243.55 | - |
无形资产摊销(元) | - | 10,044,001.79 | - | 20,521,026.51 | - | 10,526,589.22 | - | 21,596,224.77 | - | 10,975,605.78 | - |
长期待摊费用摊销(元) | - | 10,016,205.94 | - | 22,490,240.29 | - | 11,008,392.27 | - | 27,732,877.60 | - | 14,251,370.54 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -28,362,807.90 | - | -19,607,384.25 | - | -20,370,750.47 | - | -979,189.60 | - | -536,902.80 | - |
固定资产报废损失(元) | - | 344,006.69 | - | 5,423,541.87 | - | 1,066,699.49 | - | 1,111,721.20 | - | -16,766.53 | - |
公允价值变动损失(元) | - | 10,042.73 | - | 34,507.04 | - | 17,446.27 | - | - | - | - | - |
财务费用(元) | - | 6,274,464.94 | - | 56,154,221.88 | - | 6,257,796.46 | - | 78,897,075.67 | - | 5,123,818.46 | - |
投资损失(元) | - | -41,797,752.78 | - | -44,433,689.78 | - | -21,872,550.99 | - | -746,873.37 | - | -7,667.15 | - |
递延所得税(元) | - | -4,168,591.35 | - | -8,429,629.61 | - | -130,923.98 | - | 20,540,035.76 | - | -1,075,968.91 | - |
其中:递延所得税资产减少(元) | - | 1,080,470.24 | - | -4,629,094.78 | - | 556,242.30 | - | 20,540,035.76 | - | -1,075,968.91 | - |
递延所得税负债增加(元) | - | -5,249,061.59 | - | -3,800,534.83 | - | -687,166.28 | - | - | - | - | - |
存货的减少(元) | - | -243,370,414.68 | - | -93,009,943.67 | - | 38,365,956.01 | - | -253,621,722.45 | - | 58,112,100.75 | - |
经营性应收项目的减少(元) | - | -133,892,315.31 | - | 215,145,106.02 | - | -89,961,156.49 | - | -339,526,787.69 | - | -213,162,326.21 | - |
经营性应付项目的增加(元) | - | -23,819,364.35 | - | -896,418,179.63 | - | -154,393,443.31 | - | 1,320,625,244.77 | - | -196,226,479.44 | - |
其他(元) | - | - | - | - | - | - | - | - | - | 594,966.53 | - |
现金的期末余额(元) | - | 643,035,884.02 | - | 955,886,359.64 | - | 1,194,967,622.88 | - | 1,431,892,310.60 | - | 1,993,596,118.62 | - |
减:现金的期初余额(元) | - | 955,886,359.64 | - | 1,431,892,310.60 | - | 1,431,892,310.60 | - | 2,344,733,390.61 | - | 2,344,733,390.61 | - |
现金及现金等价物的净增加额(元) | - | -312,850,475.62 | - | -476,005,950.96 | - | -236,924,687.72 | - | -912,841,080.01 | - | -351,137,271.99 | - |
公告日期 | 2024-10-31 | 2024-08-24 | 2024-04-30 | 2024-04-13 | 2023-10-28 | 2023-08-19 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-20 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |