2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 3,873,558,308.67 | 2,474,338,981.11 | 1,201,239,538.91 | 4,874,016,143.02 | 3,534,121,140.35 | 2,377,001,837.34 | 1,143,946,162.37 | 4,180,150,329.54 | 2,721,807,708.62 | 1,778,866,938.39 | 933,848,192.84 |
营业收入(元) | 3,873,558,308.67 | 2,474,338,981.11 | 1,201,239,538.91 | 4,874,016,143.02 | 3,534,121,140.35 | 2,377,001,837.34 | 1,143,946,162.37 | 4,180,150,329.54 | 2,721,807,708.62 | 1,778,866,938.39 | 933,848,192.84 |
二、营业总成本(元) | 4,077,729,703.82 | 2,594,554,526.67 | 1,270,757,840.22 | 4,894,618,384.06 | 3,835,871,841.64 | 2,581,213,188.29 | 1,230,355,256.52 | 4,889,788,085.08 | 3,032,710,230.00 | 1,981,702,003.78 | 1,044,554,905.16 |
营业成本(元) | 3,325,075,721.52 | 2,114,136,624.51 | 1,027,901,413.52 | 4,042,159,412.35 | 2,935,654,606.75 | 1,961,303,652.22 | 982,882,172.11 | 3,547,148,035.66 | 2,259,099,415.23 | 1,484,203,044.92 | 795,282,501.75 |
研发费用(元) | 32,164,804.25 | 22,786,036.19 | 10,361,546.22 | 45,617,688.46 | 37,842,182.24 | 23,578,605.73 | 9,486,049.57 | 25,446,503.61 | 19,325,756.88 | 12,298,583.19 | 3,925,608.53 |
营业税金及附加(元) | 34,368,660.08 | 22,255,942.78 | 11,188,356.36 | -274,182,215.34 | 53,978,321.68 | 41,641,632.61 | 12,854,554.92 | 195,221,704.40 | 13,196,645.19 | 26,561,916.08 | 13,104,472.49 |
销售费用(元) | 312,989,742.49 | 191,811,754.35 | 95,758,231.06 | 551,782,111.34 | 437,359,803.22 | 309,161,240.53 | 103,766,786.59 | 466,644,244.86 | 297,109,305.85 | 185,281,428.40 | 87,599,302.51 |
管理费用(元) | 376,004,973.56 | 244,839,095.94 | 126,369,869.63 | 502,122,894.27 | 384,720,983.84 | 254,451,253.00 | 125,896,583.41 | 614,491,352.29 | 464,157,261.52 | 287,042,066.96 | 151,731,213.28 |
财务费用(元) | -2,874,198.08 | -1,274,927.10 | -821,576.57 | 27,118,492.98 | -13,684,056.09 | -8,923,195.80 | -4,530,890.08 | 40,836,244.26 | -20,178,154.67 | -13,685,035.77 | -7,088,193.40 |
其中:利息费用(元) | 8,550,479.25 | 6,090,680.42 | 2,985,213.68 | 56,154,221.88 | 9,373,761.27 | 6,257,875.41 | 3,001,380.72 | 78,897,075.67 | 7,890,817.42 | 5,123,818.46 | 2,549,351.42 |
其中:利息收入(元) | 12,151,440.71 | 7,844,072.99 | 4,030,736.82 | 30,743,722.44 | 24,544,236.46 | 16,327,035.53 | 7,855,516.81 | 40,028,067.63 | 29,725,602.41 | 20,062,408.02 | 9,917,129.55 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | -395.39 | -10,042.73 | -5,258.59 | -34,507.04 | -25,848.16 | -17,446.27 | - | - | - | - | - |
加:投资收益(元) | 63,646,590.12 | 41,797,752.78 | 29,527,342.86 | 44,433,689.78 | 33,307,043.03 | 21,872,550.99 | 5,766,028.92 | 746,873.37 | 133,970.20 | 7,667.15 | 6,018.54 |
资产处置收益(元) | 28,206,492.87 | 28,362,807.90 | 26,126,966.15 | 19,607,384.25 | 20,458,711.81 | 20,370,750.47 | 20,161,711.69 | 979,189.60 | 654,335.56 | 536,902.80 | 307,358.09 |
资产减值损失(元) | -465,843.53 | -467,400.14 | 1,590.46 | -197,551,563.65 | 782,692.30 | 736,112.79 | 348,364.34 | -497,155,307.90 | -204,436.90 | -585,496.50 | 182,064.19 |
信用减值损失(元) | 55,987,468.51 | 48,907,117.20 | 13,576,010.75 | 202,165,029.42 | 66,713,228.26 | 7,402,794.04 | -29,125.82 | -227,479,551.26 | -4,088,501.04 | -29,833,253.48 | -13,288,230.63 |
其他收益(元) | 16,007,671.49 | 19,781,209.49 | 9,880,782.38 | 38,648,480.38 | 41,399,039.97 | 36,483,714.88 | 9,491,503.94 | -344,992,772.87 | 17,521,137.66 | 19,039,774.02 | 9,113,601.81 |
四、营业利润(元) | -40,789,411.08 | 18,155,898.94 | 9,589,132.70 | 86,666,272.10 | -139,115,834.08 | -117,362,874.05 | -50,670,611.08 | -1,777,539,324.60 | -296,886,015.90 | -213,669,471.40 | -114,385,900.32 |
加:营业外收入(元) | 66,408,066.67 | 9,095,908.95 | 583,498.86 | 57,882,283.63 | 22,558,411.70 | 17,450,948.65 | 7,431,995.33 | 31,860,894.88 | 28,903,534.54 | 26,666,430.39 | 1,912,951.94 |
减:营业外支出(元) | 6,523,211.95 | 2,434,508.07 | 508,099.58 | 34,181,945.65 | 15,989,555.65 | 15,558,202.14 | 1,062,831.02 | 918,371,256.98 | 608,744,991.25 | 5,956,076.47 | 640,382.50 |
五、利润总额(元) | 19,095,443.64 | 24,817,299.82 | 9,664,531.98 | 110,366,610.08 | -132,546,978.03 | -115,470,127.54 | -44,301,446.77 | -2,664,049,686.70 | -876,727,472.61 | -192,959,117.48 | -113,113,330.88 |
减:所得税费用(元) | 10,984,567.53 | 6,697,106.52 | 1,051,715.27 | 6,799,677.97 | 13,991,830.76 | 9,594,828.92 | 5,463,936.50 | 30,269,503.76 | 8,319,574.50 | 2,552,036.21 | -1,556,111.17 |
六、净利润(元) | 8,110,876.11 | 18,120,193.30 | 8,612,816.71 | 103,566,932.11 | -146,538,808.79 | -125,064,956.46 | -49,765,383.27 | -2,694,319,190.46 | -885,047,047.11 | -195,511,153.69 | -111,557,219.71 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 8,110,876.11 | 18,120,193.30 | 8,612,816.71 | 103,566,932.11 | -146,538,808.79 | -125,064,956.46 | -49,765,383.27 | -2,694,319,190.46 | -885,047,047.11 | -195,511,153.69 | -111,557,219.71 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 5,015,537.60 | 15,760,325.84 | 7,471,308.45 | 102,521,231.11 | -148,009,117.22 | -125,858,164.21 | -50,408,574.68 | -2,688,674,014.61 | -885,770,196.43 | -195,645,914.65 | -111,422,065.03 |
少数股东损益(元) | 3,095,338.51 | 2,359,867.46 | 1,141,508.26 | 1,045,701.00 | 1,470,308.43 | 793,207.75 | 643,191.41 | -5,645,175.85 | 723,149.32 | 134,760.96 | -135,154.68 |
扣除非经常性损益后的净利润(元) | -179,522,209.77 | -108,134,615.87 | -58,476,470.08 | -752,858,616.05 | -313,853,081.39 | -206,124,059.53 | -88,901,510.70 | -1,508,549,744.99 | -322,030,545.55 | -234,885,432.25 | -121,493,079.02 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | - | - | - | 0.01 | -0.01 | -0.01 | - | -0.19 | -0.06 | -0.01 | -0.01 |
二、稀释每股收益(元) | - | - | - | 0.01 | -0.01 | -0.01 | - | -0.19 | -0.06 | -0.01 | -0.01 |
八、其他综合收益(元) | -118,139.61 | -151,916.83 | -21,772.56 | -235,819.61 | -13,402.05 | 8,540.71 | -533.98 | 401,219.79 | 2,937.28 | 2,525.66 | - |
归属于母公司股东的其他综合收益(元) | -118,139.61 | -151,916.83 | -21,772.56 | -235,819.61 | -13,402.05 | 8,540.71 | -533.98 | 401,219.79 | 2,937.28 | 2,525.66 | - |
九、综合收益总额(元) | 7,992,736.50 | 17,968,276.47 | 8,591,044.15 | 103,331,112.50 | -146,552,210.84 | -125,056,415.75 | -49,765,917.25 | -2,693,917,970.67 | -885,044,109.83 | -195,508,628.03 | -111,557,219.71 |
归属于母公司所有者的综合收益总额(元) | 4,897,397.99 | 15,608,409.01 | 7,449,535.89 | 102,285,411.50 | -148,022,519.27 | -125,849,623.50 | -50,409,108.66 | -2,688,272,794.82 | -885,767,259.15 | -195,643,388.99 | -111,422,065.03 |
归属于少数股东的综合收益总额(元) | 3,095,338.51 | 2,359,867.46 | 1,141,508.26 | 1,045,701.00 | 1,470,308.43 | 793,207.75 | 643,191.41 | -5,645,175.85 | 723,149.32 | 134,760.96 | -135,154.68 |
公告日期 | 2024-10-31 | 2024-08-24 | 2024-04-30 | 2024-04-13 | 2023-10-28 | 2023-08-19 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-20 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |