龙元建设 (600491.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(龙元建设)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 9,159,097,547.836,910,089,492.124,153,192,179.0814,837,633,853.829,967,353,869.766,746,430,701.534,158,477,685.57
 收到的税费返还(元) ---129,914,943.12---
 收到其他与经营活动有关的现金(元) 2,410,741,536.971,961,989,475.47715,022,648.93107,019,612.516,005,314,810.214,850,745,705.212,833,246,233.32
 经营活动现金流入小计(元) 11,569,839,084.808,872,078,967.594,868,214,828.0115,074,568,409.4515,972,668,679.9711,597,176,406.746,991,723,918.89
 购买商品、接受劳务支付的现金(元) 7,617,579,063.985,788,203,540.553,974,884,342.0613,245,039,541.829,226,100,136.216,233,082,684.294,267,393,808.57
 支付给职工以及为职工支付的现金(元) 923,191,318.43704,954,638.79486,775,102.261,506,195,996.661,520,848,216.111,151,056,991.91865,273,000.95
 支付的各项税费(元) 165,948,325.70131,441,055.0982,853,217.32397,754,143.74255,705,741.91165,955,683.78109,283,710.62
 支付其他与经营活动有关的现金(元) 2,082,394,117.161,865,341,699.51241,599,084.111,640,393,491.706,266,293,217.694,669,492,127.872,829,579,092.40
 经营活动现金流出小计(元) 10,789,112,825.278,489,940,933.944,786,111,745.7516,789,383,173.9217,268,947,311.9212,219,587,487.858,071,529,612.54
 经营活动产生的现金流量净额(元) -382,138,033.65--1,714,814,764.47--622,411,081.11-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,609,500.001,609,500.001,609,500.001,335,375,046.61128,332,174.40--
 取得投资收益收到的现金(元) 112,957,063.29112,957,063.29107,053,063.295,658,000.00689,272,895.172,596,274.32-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 238,255.00228,255.0036,000.004,937,378.0350,000.0050,000.00-
 处置子公司及其他营业单位收到的现金净额(元) 4,351,031.144,351,031.145,399,421.00----
 收到其他与投资活动有关的现金(元) 158,686,000.00158,686,000.00158,686,000.00----
 投资活动现金流入小计(元) 277,841,849.43277,831,849.43272,783,984.291,345,970,424.64817,655,069.572,646,274.32-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 4,687,654.644,173,473.071,536,088.4145,829,551.5132,607,724.4920,758,753.1520,745,092.60
 投资支付的现金(元) 3,700,000.003,000,000.003,000,000.009,400,000.0050,850,000.0050,000,000.0050,000,000.00
 取得子公司及其他营业单位支付的现金净额(元) ---40,450,000.00---
 支付其他与投资活动有关的现金(元) 906,100.00-943,918.19178,686,000.00---
 投资活动现金流出小计(元) 9,293,754.647,173,473.075,480,006.60274,365,551.5183,457,724.4970,758,753.1570,745,092.60
 投资活动产生的现金流量净额(元) 268,548,094.79270,658,376.36267,303,977.691,071,604,873.13734,197,345.08-68,112,478.83-70,745,092.60
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 1,801,330.00--39,612,308.0022,687,032.005,608,732.00700,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 1,801,330.00--39,612,308.0022,687,032.005,608,732.00700,000.00
 取得借款收到的现金(元) 3,111,213,000.002,670,238,000.001,172,500,000.006,906,721,391.935,653,392,105.003,519,148,000.001,964,850,000.00
 收到其他与筹资活动有关的现金(元) 2,821,010,650.812,423,697,057.75490,979,294.001,555,950,139.651,295,928,619.49329,735,919.55122,405,534.36
 筹资活动现金流入小计(元) 5,934,024,980.815,093,935,057.751,663,479,294.008,502,283,839.586,972,007,756.493,854,492,651.552,087,955,534.36
 偿还债务支付的现金(元) 3,898,289,697.193,254,629,907.951,706,008,205.156,934,680,555.334,673,400,139.932,808,538,026.251,222,695,218.01
 分配股利、利润或偿付利息支付的现金(元) 1,014,079,547.76721,667,791.47399,801,048.811,481,451,752.301,116,738,894.09761,786,906.77347,109,947.61
 支付其他与筹资活动有关的现金(元) 2,305,561,932.191,968,396,889.9898,596,811.22138,496,515.281,262,403,414.09354,237,563.04135,963,338.79
 筹资活动现金流出小计(元) 7,217,931,177.145,944,694,589.402,204,406,065.188,554,628,822.917,052,542,448.113,924,562,496.061,705,768,504.41
 筹资活动产生的现金流量净额(元) -1,283,906,196.33-850,759,531.65-540,926,771.18-52,344,983.33-80,534,691.62-70,069,844.51382,187,029.95
四、汇率变动对现金及现金等价物的影响(元) -658,632.35-360,701.88-306,124.954,126,336.6081,341.61-11,886.45-158,556.27
五、现金及现金等价物净增加额(元) -235,290,474.36-198,323,823.52-191,825,836.18-691,428,538.07-642,534,636.88-760,605,290.90-768,522,312.57
 加:期初现金及现金等价物余额(元) 1,466,924,326.391,466,924,326.391,466,924,326.392,158,352,864.462,158,352,864.462,158,352,864.462,158,352,864.46
 期末现金及现金等价物余额(元) 1,231,633,852.031,268,600,502.871,275,098,490.211,466,924,326.391,515,818,227.581,397,747,573.561,389,830,551.89
补充资料:
 净利润(元) --523,918,807.90-376,220,892.93-268,525,953.32-
 资产减值准备(元) --18,446,615.16-607,298,706.02--15,683,099.51-
 固定资产和投资性房地产折旧(元) -18,733,355.05-38,636,230.54-20,846,005.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -18,577,898.04-38,636,230.54-20,660,411.16-
     投资性房地产折旧(元) -155,457.01---185,594.46-
 无形资产摊销(元) -2,750,432.08-8,213,605.17-3,642,694.53-
 长期待摊费用摊销(元) -1,229,994.61-5,655,322.92-2,463,594.64-
 处置固定资产、无形资产和其他长期资产的损失(元) --72,031.66--552,188.92--21,273.69-
 公允价值变动损失(元) ----426,799,609.56---
 财务费用(元) -748,925,853.01-1,636,317,173.86-740,044,477.01-
 投资损失(元) -744,411.71--823,152,886.54--24,538,852.45-
 递延所得税(元) -853,334.92--49,708,220.79--15,692,955.56-
  其中:递延所得税资产减少(元) -45,702,647.66--93,400,595.79--15,692,955.56-
 递延所得税负债增加(元) --44,849,312.74-43,692,375.00---
 存货的减少(元) -3,027,510.41--8,652,248.88--14,078,938.09-
 经营性应收项目的减少(元) --6,376,903,721.16--6,218,584,129.95-635,616,189.65-
 经营性应付项目的增加(元) -6,277,768,492.97-2,826,717,355.51--2,172,334,777.81-
 现金的期末余额(元) -1,268,600,502.87-1,466,924,326.39-1,397,747,573.56-
 减:现金的期初余额(元) -1,466,924,326.39-2,158,352,864.46-2,158,352,864.46-
 现金及现金等价物的净增加额(元) --198,323,823.52--691,428,538.07--760,605,290.90-
公告日期 2023-10-312023-08-312023-04-272023-04-262022-10-282022-08-302022-04-25
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院