| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,022,528,797.45 | 3,345,038,865.70 | 1,492,023,849.58 | 7,742,884,339.63 | 5,391,404,195.09 | 3,484,210,304.76 | 1,332,355,268.66 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,758,715.40 | 2,316,365.48 | 1,908,525.90 | 12,394,053.58 | 6,967,607.20 | 4,658,711.88 | 1,904,518.90 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 289,992,456.93 | 280,851,755.99 | 62,880,307.15 | 439,877,597.92 | 240,015,356.81 | 168,990,286.87 | 119,637,051.16 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,324,279,969.78 | 3,628,206,987.17 | 1,556,812,682.63 | 8,195,155,991.13 | 5,638,387,159.10 | 3,657,859,303.51 | 1,453,896,838.72 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,771,267,065.94 | 1,812,444,879.59 | 857,151,545.69 | 4,018,360,889.22 | 2,920,583,628.91 | 2,055,170,765.27 | 986,498,529.22 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 511,247,553.77 | 361,944,370.91 | 201,779,948.98 | 648,760,868.81 | 494,455,989.19 | 334,981,876.67 | 180,633,066.33 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 417,519,064.79 | 283,062,640.57 | 144,974,025.74 | 663,364,285.73 | 471,577,017.87 | 342,157,394.69 | 173,290,944.14 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,407,905,258.21 | 1,035,553,255.62 | 454,894,428.20 | 2,508,586,787.07 | 1,788,142,441.41 | 1,214,742,924.03 | 670,363,468.49 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,107,938,942.71 | 3,493,005,146.69 | 1,658,799,948.61 | 7,839,072,830.83 | 5,674,759,077.38 | 3,947,052,960.66 | 2,010,786,008.18 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 216,341,027.07 | 135,201,840.48 | -101,987,265.98 | 356,083,160.30 | -36,371,918.28 | -289,193,657.15 | -556,889,169.46 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,284,396,451.89 | 1,229,125,459.15 | 250,000,000.00 | 1,695,943,802.15 | 753,964,105.79 | 593,583,970.19 | 586,268,779.71 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,213,540.55 | 9,311,096.04 | 1,729,494.98 | 7,563,168.67 | 4,528,475.61 | 2,330,866.11 | 166,327.75 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,577.45 | 24,186.91 | 17,225.66 | 8,407,768.00 | 229,524.36 | 211,960.02 | 9,170.95 |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | - | - | 1,347,448.89 | 1,347,448.89 | 1,347,448.89 | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,296,641,569.89 | 1,238,460,742.10 | 251,746,720.64 | 1,713,262,187.71 | 760,069,554.65 | 597,474,245.21 | 586,444,278.41 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,360,351.99 | 18,626,976.72 | 9,560,497.47 | 65,481,995.38 | 45,260,160.72 | 28,996,593.66 | 16,068,671.62 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,370,000,000.00 | 1,400,000,000.00 | 650,000,000.00 | 1,987,000,000.00 | 932,000,000.00 | 347,000,000.00 | 267,000,000.00 |
| 支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | - | - | - | 79,950.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,401,360,351.99 | 1,418,626,976.72 | 659,560,497.47 | 2,052,481,995.38 | 977,260,160.72 | 375,996,593.66 | 283,148,621.62 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -104,718,782.10 | -180,166,234.62 | -407,813,776.83 | -339,219,807.67 | -217,190,606.07 | 221,477,651.55 | 303,295,656.79 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | 会员可见 | 800,000.00 | - | - | 18,000,000.00 | - | - | - |
| 其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | 会员可见 | 800,000.00 | - | - | 18,000,000.00 | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 511,856,962.40 | 356,852,714.85 | 83,441,684.83 | 971,035,197.24 | 811,899,868.25 | 378,578,070.00 | 135,477,921.62 |
| 收到其他与筹资活动有关的现金(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 512,656,962.40 | 356,852,714.85 | 83,441,684.83 | 989,035,197.24 | 811,899,868.25 | 378,578,070.00 | 135,477,921.62 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 590,871,850.14 | 352,452,929.75 | 80,752,598.67 | 1,000,300,000.00 | 897,080,802.22 | 675,800,000.00 | 243,393,750.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 171,740,681.19 | 14,961,498.94 | 9,179,040.80 | 147,042,565.00 | 139,987,147.00 | 11,921,249.58 | 6,694,524.34 |
| 其中:子公司支付给少数股东的股利、利润(元) | - | - | - | 会员可见 | 3,200,000.00 | 3,200,000.00 | 3,200,000.00 | 445,224.36 | - | - | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,817,139.04 | 11,231,054.14 | 7,508,842.57 | 43,533,657.49 | 16,155,284.85 | 5,812,328.83 | 1,836,557.95 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 785,429,670.37 | 378,645,482.83 | 97,440,482.04 | 1,190,876,222.49 | 1,053,223,234.07 | 693,533,578.41 | 251,924,832.29 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -272,772,707.97 | -21,792,767.98 | -13,998,797.21 | -201,841,025.25 | -241,323,365.82 | -314,955,508.41 | -116,446,910.67 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,365,937,403.37 | 1,365,937,403.37 | 1,365,937,403.37 | 1,549,186,870.83 | 1,549,186,870.83 | 1,549,186,870.83 | 1,549,186,870.82 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,204,567,494.93 | 1,298,704,646.87 | 841,515,385.17 | 1,365,937,403.37 | 1,056,106,731.59 | 1,168,412,499.35 | 1,178,389,321.33 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 233,706,350.05 | - | 454,142,715.55 | - | 230,527,045.06 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 14,997,501.35 | - | 65,934,507.71 | - | 10,932,168.99 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 55,043,577.20 | - | 116,196,549.71 | - | 53,952,078.65 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 55,043,577.20 | - | 116,196,549.71 | - | 53,952,078.65 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 28,850,572.02 | - | 53,604,509.53 | - | 26,005,619.94 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 4,766,077.40 | - | 10,915,641.66 | - | 7,886,890.81 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -363,894.70 | - | -978,266.91 | - | -849,517.73 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 29,372.38 | - | 601,581.47 | - | - | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -2,082,746.44 | - | -1,026,092.86 | - | 3,557,179.14 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 13,168,883.60 | - | 21,589,962.71 | - | 14,381,268.95 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -9,176,440.00 | - | -17,312,225.90 | - | 13,561,087.29 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -17,733,393.99 | - | -19,355,404.68 | - | -24,222,997.50 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -16,549,909.46 | - | -17,015,072.06 | - | -26,452,009.23 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -1,183,484.53 | - | -2,340,332.62 | - | 2,229,011.73 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -84,482,346.02 | - | -21,255,116.85 | - | -99,870,276.42 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -353,700,736.97 | - | -138,836,357.49 | - | 1,340,526,012.00 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 200,939,968.45 | - | -253,730,094.53 | - | -1,912,358,957.76 | - |
| 不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | - | 会员可见 | - | - | - | 782,780,373.08 | - | - | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 1,298,704,646.87 | - | 1,365,937,403.37 | - | 1,168,412,499.35 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 1,365,937,403.37 | - | 1,546,284,359.72 | - | 1,546,284,359.72 | - |
| 加:现金等价物的期末余额(元) | - | 会员可见 | - | - | - | - | - | - | - | - | - |
| 减:现金等价物的期初余额(元) | - | - | - | - | - | - | - | 2,902,511.11 | - | 2,902,511.11 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -67,232,756.50 | - | -183,249,467.46 | - | -380,774,371.48 | - |
| 公告日期 | 2025-10-25 | 2025-08-16 | 2025-04-29 | 2025-03-12 | 2024-10-26 | 2024-08-23 | 2024-04-20 | 2024-03-22 | 2023-10-28 | 2023-08-30 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
